Taiji Computer Corp Ltd
SZSE:002368

Watchlist Manager
Taiji Computer Corp Ltd Logo
Taiji Computer Corp Ltd
SZSE:002368
Watchlist
Price: 28.7 CNY -2.38%
Market Cap: 17.9B CNY
Have any thoughts about
Taiji Computer Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
Taiji Computer Corp Ltd

Revenue
8.6B CNY
Cost of Revenue
-6.7B CNY
Gross Profit
1.9B CNY
Operating Expenses
-1.7B CNY
Operating Income
244.9m CNY
Other Expenses
-79.3m CNY
Net Income
165.6m CNY

Income Statement
Taiji Computer Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 924
N/A
4 003
+2%
4 256
+6%
4 195
-1%
3 887
-7%
3 949
+2%
4 830
+22%
5 159
+7%
5 391
+4%
5 295
-2%
5 219
-1%
5 336
+2%
5 402
+1%
5 872
+9%
5 300
-10%
5 432
+2%
5 611
+3%
5 545
-1%
6 016
+8%
6 151
+2%
6 333
+3%
6 716
+6%
7 063
+5%
6 869
-3%
7 047
+3%
7 203
+2%
8 533
+18%
8 734
+2%
9 220
+6%
10 811
+17%
10 505
-3%
10 797
+3%
11 743
+9%
10 564
-10%
10 601
+0%
10 587
0%
8 879
-16%
8 760
-1%
9 195
+5%
9 011
-2%
8 607
-4%
Gross Profit
Cost of Revenue
(3 306)
(3 360)
(3 565)
(3 512)
(3 237)
(3 256)
(4 032)
(4 315)
(4 516)
(4 381)
(4 165)
(4 282)
(4 303)
(4 781)
(4 132)
(4 222)
(4 386)
(4 227)
(4 680)
(4 725)
(4 823)
(5 130)
(5 331)
(5 225)
(5 328)
(5 469)
(6 596)
(6 772)
(7 194)
(8 689)
(8 373)
(8 629)
(9 566)
(8 376)
(8 464)
(8 440)
(6 786)
(6 575)
(7 037)
(6 965)
(6 711)
Gross Profit
618
N/A
643
+4%
691
+7%
683
-1%
650
-5%
694
+7%
798
+15%
844
+6%
875
+4%
914
+4%
1 055
+15%
1 054
0%
1 100
+4%
1 091
-1%
1 168
+7%
1 209
+4%
1 225
+1%
1 318
+8%
1 337
+1%
1 425
+7%
1 510
+6%
1 587
+5%
1 732
+9%
1 644
-5%
1 719
+5%
1 734
+1%
1 936
+12%
1 962
+1%
2 026
+3%
2 122
+5%
2 132
+0%
2 168
+2%
2 177
+0%
2 188
+0%
2 137
-2%
2 146
+0%
2 093
-2%
2 185
+4%
2 157
-1%
2 046
-5%
1 896
-7%
Operating Income
Operating Expenses
(465)
(489)
(516)
(504)
(537)
(553)
(613)
(652)
(695)
(735)
(778)
(774)
(815)
(804)
(832)
(860)
(857)
(961)
(982)
(1 070)
(1 154)
(1 220)
(1 339)
(1 228)
(1 298)
(1 302)
(1 486)
(1 502)
(1 540)
(1 591)
(1 620)
(1 642)
(1 660)
(1 667)
(1 611)
(1 600)
(1 542)
(1 637)
(1 678)
(1 597)
(1 652)
Selling, General & Administrative
(440)
(465)
(432)
(476)
(502)
(517)
(510)
(610)
(632)
(661)
(622)
(717)
(783)
(769)
(713)
(862)
(848)
(914)
(823)
(910)
(986)
(1 076)
(1 090)
(1 116)
(1 190)
(1 199)
(1 047)
(1 215)
(1 260)
(1 307)
(1 005)
(1 172)
(1 186)
(1 203)
(884)
(1 117)
(1 054)
(1 108)
(1 024)
(1 090)
(1 157)
Research & Development
0
0
(52)
0
0
0
(64)
0
0
0
(104)
0
0
(11)
(116)
0
0
(42)
(163)
(171)
(220)
(220)
(203)
(199)
(191)
(181)
(372)
(399)
(402)
(405)
(544)
(566)
(567)
(563)
(558)
(584)
(565)
(597)
(489)
(498)
(522)
Depreciation & Amortization
0
0
(29)
0
0
0
(36)
0
0
0
(49)
0
0
0
(72)
0
0
0
(78)
0
0
0
(108)
0
0
0
(149)
0
0
0
(196)
0
0
0
(241)
0
0
0
(212)
0
0
Other Operating Expenses
(25)
(24)
(2)
(29)
(35)
(37)
(3)
(42)
(63)
(75)
(2)
(57)
(33)
(24)
68
2
(9)
(4)
81
10
51
76
62
87
84
78
81
112
122
121
125
96
93
99
71
101
77
68
47
(8)
28
Operating Income
153
N/A
154
+1%
175
+14%
179
+2%
113
-37%
140
+24%
186
+32%
192
+4%
180
-6%
179
-1%
277
+55%
280
+1%
284
+2%
287
+1%
335
+17%
349
+4%
368
+5%
357
-3%
354
-1%
355
+0%
356
+0%
367
+3%
393
+7%
416
+6%
421
+1%
432
+3%
451
+4%
460
+2%
486
+6%
531
+9%
513
-4%
526
+3%
517
-2%
521
+1%
526
+1%
547
+4%
552
+1%
548
-1%
480
-13%
450
-6%
245
-46%
Pre-Tax Income
Interest Income Expense
7
3
5
0
(1)
(6)
(4)
(12)
(17)
(20)
(13)
(18)
(19)
(21)
(13)
(14)
(15)
(16)
(9)
(9)
(11)
(12)
(16)
(33)
(31)
(37)
(56)
(60)
(86)
(105)
(93)
(109)
(90)
(87)
(91)
(92)
(95)
(79)
(61)
(51)
(50)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
2
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
0
2
2
2
2
(0)
0
2
Gain/Loss on Disposition of Assets
0
0
(0)
0
0
0
2
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
35
36
38
37
49
51
54
62
58
66
66
68
65
55
(0)
(12)
(19)
(20)
1
1
(0)
(2)
0
(0)
(0)
(1)
(0)
0
(0)
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
2
2
2
Pre-Tax Income
195
N/A
193
-1%
218
+13%
216
-1%
161
-25%
186
+15%
239
+29%
242
+1%
221
-9%
224
+1%
330
+47%
330
+0%
331
+0%
322
-3%
321
0%
323
+0%
334
+3%
322
-4%
345
+7%
347
+0%
345
0%
353
+2%
379
+7%
382
+1%
390
+2%
394
+1%
394
+0%
400
+2%
400
0%
426
+7%
420
-1%
415
-1%
425
+2%
433
+2%
436
+1%
456
+5%
458
+0%
471
+3%
421
-11%
401
-5%
199
-50%
Net Income
Tax Provision
(16)
(13)
(20)
(20)
(12)
(16)
(38)
(39)
(22)
(24)
(35)
(38)
(37)
(29)
(35)
(33)
(44)
(29)
(30)
(29)
(31)
(31)
(39)
(45)
(42)
(44)
(21)
(21)
(18)
(36)
(26)
(20)
(21)
(16)
(33)
(47)
(47)
(55)
(10)
(2)
2
Income from Continuing Operations
179
180
198
196
149
170
201
203
199
201
295
292
294
293
286
290
290
293
315
317
314
322
340
337
348
349
373
379
382
390
394
395
405
417
402
409
412
416
410
399
200
Income to Minority Interest
(2)
(2)
(3)
(1)
(1)
(0)
0
2
4
5
7
10
9
10
6
4
3
3
1
0
4
1
(5)
(8)
(12)
(12)
(4)
(5)
(7)
(13)
(21)
(23)
(23)
(13)
(25)
(23)
(20)
(24)
(35)
(34)
(35)
Net Income (Common)
178
N/A
178
0%
196
+10%
195
-1%
147
-24%
170
+15%
202
+18%
206
+2%
203
-1%
205
+1%
302
+47%
302
+0%
303
+0%
303
0%
292
-4%
293
+0%
293
0%
296
+1%
316
+7%
317
+0%
318
+0%
323
+2%
335
+4%
330
-2%
336
+2%
337
+0%
369
+9%
374
+2%
375
+0%
377
+0%
373
-1%
372
0%
382
+3%
404
+6%
378
-7%
386
+2%
392
+1%
392
+0%
375
-4%
364
-3%
166
-55%
EPS (Diluted)
0.3
N/A
0.3
N/A
0.34
+13%
0.34
N/A
0.8
+135%
0.38
-53%
0.35
-8%
0.35
N/A
0.37
+6%
0.35
-5%
0.52
+49%
0.52
N/A
0.52
N/A
0.52
N/A
0.51
-2%
0.5
-2%
0.5
N/A
0.51
+2%
0.54
+6%
0.54
N/A
0.54
N/A
0.54
N/A
0.58
+7%
0.56
-3%
0.57
+2%
0.58
+2%
0.64
+10%
0.64
N/A
0.64
N/A
0.64
N/A
0.64
N/A
0.64
N/A
0.66
+3%
0.7
+6%
0.65
-7%
0.63
-3%
0.67
+6%
0.62
-7%
0.61
-2%
0.59
-3%
0.27
-54%

See Also

Discover More