
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353

Intrinsic Value
The intrinsic value of one
Yantai Jereh Oilfield Services Group Co Ltd
stock under the Base Case scenario is
44.09
CNY.
Compared to the current market price of 29.89 CNY,
Yantai Jereh Oilfield Services Group Co Ltd
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yantai Jereh Oilfield Services Group Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Yantai Jereh Oilfield Services Group Co Ltd
Balance Sheet Decomposition
Yantai Jereh Oilfield Services Group Co Ltd
Current Assets | 25.6B |
Cash & Short-Term Investments | 8B |
Receivables | 11B |
Other Current Assets | 6.6B |
Non-Current Assets | 10.1B |
Long-Term Investments | 386.3m |
PP&E | 6.4B |
Intangibles | 767.1m |
Other Non-Current Assets | 2.5B |
Free Cash Flow Analysis
Yantai Jereh Oilfield Services Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Yantai Jereh Oilfield Services Group Co Ltd
Revenue
|
13.4B
CNY
|
Cost of Revenue
|
-8.9B
CNY
|
Gross Profit
|
4.5B
CNY
|
Operating Expenses
|
-1.8B
CNY
|
Operating Income
|
2.7B
CNY
|
Other Expenses
|
-37.4m
CNY
|
Net Income
|
2.6B
CNY
|
Profitability Score
Profitability Due Diligence
Yantai Jereh Oilfield Services Group Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Yantai Jereh Oilfield Services Group Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yantai Jereh Oilfield Services Group Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Yantai Jereh Oilfield Services Group Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yantai Jereh Oilfield Services Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Yantai Jereh Oilfield Services Group Co Ltd
is 41.54 CNY
with a low forecast of 22.22 CNY and a high forecast of 49.14 CNY.
Dividends
Current shareholder yield for Yantai Jereh Oilfield Services Group Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Yantai Jereh Oilfield Services Group Co Ltd
stock under the Base Case scenario is
44.09
CNY.
Compared to the current market price of 29.89 CNY,
Yantai Jereh Oilfield Services Group Co Ltd
is
Undervalued by 32%.