
S.F. Holding Co Ltd
SZSE:002352

Intrinsic Value
The intrinsic value of one
S.F. Holding Co Ltd
stock under the Base Case scenario is
68.54
CNY.
Compared to the current market price of 41.9 CNY,
S.F. Holding Co Ltd
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
S.F. Holding Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
S.F. Holding Co Ltd
Balance Sheet Decomposition
S.F. Holding Co Ltd
Current Assets | 88.7B |
Cash & Short-Term Investments | 43.9B |
Receivables | 37.8B |
Other Current Assets | 7B |
Non-Current Assets | 125.1B |
Long-Term Investments | 22.2B |
PP&E | 70.4B |
Intangibles | 26.8B |
Other Non-Current Assets | 5.8B |
Free Cash Flow Analysis
S.F. Holding Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
S.F. Holding Co Ltd
Revenue
|
284.4B
CNY
|
Cost of Revenue
|
-244.8B
CNY
|
Gross Profit
|
39.6B
CNY
|
Operating Expenses
|
-24.9B
CNY
|
Operating Income
|
14.7B
CNY
|
Other Expenses
|
-4.5B
CNY
|
Net Income
|
10.2B
CNY
|
Profitability Score
Profitability Due Diligence
S.F. Holding Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
S.F. Holding Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
S.F. Holding Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
S.F. Holding Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
S.F. Holding Co Ltd
According to Wall Street analysts, the average 1-year price target for
S.F. Holding Co Ltd
is 51.36 CNY
with a low forecast of 46.46 CNY and a high forecast of 60.9 CNY.
Dividends
Current shareholder yield for S.F. Holding Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
S.F. Holding Co Ltd
stock under the Base Case scenario is
68.54
CNY.
Compared to the current market price of 41.9 CNY,
S.F. Holding Co Ltd
is
Undervalued by 39%.