S.F. Holding Co Ltd
SZSE:002352
S.F. Holding Co Ltd
SZSE:002352
Price:
41.16
CNY
-2.26%
Market Closed
Market Cap:
197.4B
CNY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
S.F. Holding Co Ltd
41.16
-0.95 (-2.26%)
| 52 Week Range |
33.23
45.04
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
S.F. Holding Co Ltd
Income Statement
Earnings Waterfall
S.F. Holding Co Ltd
S.F. Holding Co Ltd
|
Revenue
|
268.5B
CNY
|
|
Cost of Revenue
|
-234.1B
CNY
|
|
Gross Profit
|
34.3B
CNY
|
|
Operating Expenses
|
-21.9B
CNY
|
|
Operating Income
|
12.5B
CNY
|
|
Other Expenses
|
-3.6B
CNY
|
|
Net Income
|
8.9B
CNY
|
Income Statement
S.F. Holding Co Ltd
S.F. Holding Co Ltd
Currency: CNY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
756
N/A
|
794
+5%
|
813
+2%
|
790
-3%
|
768
-3%
|
720
-6%
|
668
-7%
|
646
-3%
|
628
-3%
|
594
-5%
|
57 483
+9 577%
|
72 814
+27%
|
89 327
+23%
|
106 861
+20%
|
71 273
-33%
|
76 395
+7%
|
81 663
+7%
|
86 888
+6%
|
90 943
+5%
|
94 378
+4%
|
98 467
+4%
|
104 272
+6%
|
112 193
+8%
|
121 706
+8%
|
133 247
+9%
|
143 017
+7%
|
153 987
+8%
|
163 066
+6%
|
171 202
+5%
|
180 253
+5%
|
207 187
+15%
|
227 551
+10%
|
248 907
+9%
|
270 473
+9%
|
267 490
-1%
|
265 554
-1%
|
261 792
-1%
|
257 355
-2%
|
258 409
+0%
|
262 702
+2%
|
268 454
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(657)
|
(689)
|
(706)
|
(689)
|
(672)
|
(631)
|
(573)
|
(551)
|
(530)
|
(499)
|
(46 177)
|
(58 654)
|
(71 536)
|
(85 737)
|
(56 905)
|
(61 709)
|
(66 268)
|
(70 886)
|
(74 642)
|
(77 627)
|
(80 544)
|
(85 096)
|
(92 650)
|
(101 425)
|
(110 701)
|
(119 177)
|
(128 815)
|
(140 598)
|
(150 776)
|
(160 063)
|
(181 556)
|
(197 730)
|
(216 418)
|
(235 901)
|
(234 072)
|
(231 841)
|
(228 294)
|
(224 606)
|
(225 274)
|
(230 001)
|
(234 104)
|
|
| Gross Profit |
100
N/A
|
104
+4%
|
107
+3%
|
100
-7%
|
96
-4%
|
91
-5%
|
96
+5%
|
97
+1%
|
99
+2%
|
95
-4%
|
11 306
+11 801%
|
14 161
+25%
|
17 792
+26%
|
21 125
+19%
|
14 368
-32%
|
14 685
+2%
|
15 394
+5%
|
16 001
+4%
|
16 301
+2%
|
16 752
+3%
|
17 924
+7%
|
19 178
+7%
|
19 544
+2%
|
20 283
+4%
|
22 547
+11%
|
23 840
+6%
|
25 172
+6%
|
22 467
-11%
|
20 426
-9%
|
20 190
-1%
|
25 631
+27%
|
29 821
+16%
|
32 489
+9%
|
34 573
+6%
|
33 418
-3%
|
33 713
+1%
|
33 498
-1%
|
32 749
-2%
|
33 136
+1%
|
32 702
-1%
|
34 349
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(60)
|
(63)
|
(67)
|
(62)
|
(64)
|
(63)
|
(67)
|
(67)
|
(70)
|
(69)
|
(7 485)
|
(9 203)
|
(11 206)
|
(13 350)
|
(8 294)
|
(9 111)
|
(9 870)
|
(10 621)
|
(11 304)
|
(11 671)
|
(12 217)
|
(12 631)
|
(12 737)
|
(13 300)
|
(13 783)
|
(14 239)
|
(15 174)
|
(15 031)
|
(15 431)
|
(16 188)
|
(19 398)
|
(20 075)
|
(21 212)
|
(21 934)
|
(21 882)
|
(21 824)
|
(21 522)
|
(21 117)
|
(21 697)
|
(21 038)
|
(21 893)
|
|
| Selling, General & Administrative |
(59)
|
(61)
|
(64)
|
(63)
|
(65)
|
(63)
|
(64)
|
(65)
|
(67)
|
(68)
|
(7 194)
|
(9 185)
|
(11 037)
|
(12 952)
|
(8 188)
|
(8 397)
|
(9 114)
|
(9 736)
|
(10 126)
|
(10 748)
|
(11 299)
|
(11 740)
|
(11 696)
|
(12 816)
|
(13 435)
|
(14 076)
|
(14 236)
|
(14 434)
|
(14 798)
|
(15 576)
|
(17 922)
|
(19 709)
|
(21 037)
|
(22 006)
|
(20 689)
|
(21 641)
|
(21 007)
|
(20 415)
|
(20 071)
|
(20 386)
|
(20 919)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(204)
|
(453)
|
(536)
|
(844)
|
(848)
|
(995)
|
(833)
|
(1 026)
|
(1 090)
|
(1 126)
|
(949)
|
(1 284)
|
(1 417)
|
(1 445)
|
(1 377)
|
(1 925)
|
(2 015)
|
(2 134)
|
(1 616)
|
(2 200)
|
(2 163)
|
(2 151)
|
(1 513)
|
(2 262)
|
(2 382)
|
(2 322)
|
(1 395)
|
(2 322)
|
(2 412)
|
|
| Depreciation & Amortization |
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(239)
|
0
|
0
|
0
|
(320)
|
0
|
0
|
0
|
(540)
|
0
|
0
|
0
|
(762)
|
0
|
0
|
0
|
(835)
|
0
|
0
|
0
|
(1 543)
|
0
|
0
|
0
|
(1 677)
|
0
|
0
|
0
|
(1 911)
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(3)
|
(2)
|
0
|
(52)
|
(18)
|
34
|
54
|
750
|
131
|
92
|
109
|
195
|
101
|
171
|
235
|
670
|
801
|
1 070
|
1 282
|
1 274
|
1 327
|
1 381
|
1 522
|
1 683
|
1 834
|
1 989
|
2 223
|
1 997
|
2 079
|
1 867
|
1 620
|
1 681
|
1 670
|
1 438
|
|
| Operating Income |
39
N/A
|
41
+5%
|
40
-2%
|
38
-5%
|
32
-16%
|
28
-13%
|
29
+4%
|
30
+3%
|
29
-3%
|
26
-10%
|
3 821
+14 596%
|
4 957
+30%
|
6 585
+33%
|
7 774
+18%
|
6 073
-22%
|
5 575
-8%
|
5 525
-1%
|
5 381
-3%
|
4 996
-7%
|
5 081
+2%
|
5 706
+12%
|
6 545
+15%
|
6 807
+4%
|
6 982
+3%
|
8 765
+26%
|
9 603
+10%
|
9 998
+4%
|
7 438
-26%
|
4 996
-33%
|
4 003
-20%
|
6 233
+56%
|
9 746
+56%
|
11 277
+16%
|
12 639
+12%
|
11 536
-9%
|
11 889
+3%
|
11 976
+1%
|
11 632
-3%
|
11 439
-2%
|
11 664
+2%
|
12 457
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(13)
|
(13)
|
(12)
|
(9)
|
(7)
|
(1)
|
(3)
|
(3)
|
(1)
|
(174)
|
(268)
|
(351)
|
738
|
(132)
|
1 241
|
1 372
|
252
|
0
|
979
|
1 070
|
960
|
(35)
|
346
|
125
|
169
|
(225)
|
128
|
903
|
694
|
(781)
|
723
|
(90)
|
256
|
(626)
|
(726)
|
(690)
|
(976)
|
(1 278)
|
(933)
|
(1 166)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
(12)
|
(13)
|
(15)
|
520
|
(16)
|
(17)
|
(19)
|
817
|
(19)
|
(26)
|
(34)
|
592
|
(34)
|
(30)
|
(24)
|
187
|
(16)
|
(18)
|
7
|
1 560
|
63
|
63
|
51
|
(20)
|
93
|
131
|
120
|
214
|
12
|
43
|
|
| Total Other Income |
11
|
6
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
(3)
|
1 504
|
1 541
|
1 542
|
1 560
|
52
|
4
|
22
|
20
|
54
|
64
|
69
|
12
|
63
|
(3)
|
(22)
|
(62)
|
79
|
(64)
|
(88)
|
1
|
122
|
(125)
|
(127)
|
(156)
|
77
|
(53)
|
(112)
|
(84)
|
111
|
20
|
53
|
|
| Pre-Tax Income |
38
N/A
|
33
-13%
|
28
-15%
|
26
-7%
|
23
-12%
|
21
-9%
|
29
+38%
|
26
-10%
|
26
N/A
|
23
-12%
|
5 191
+22 470%
|
6 220
+20%
|
7 765
+25%
|
10 057
+30%
|
6 513
-35%
|
6 806
+4%
|
6 902
+1%
|
5 633
-18%
|
5 867
+4%
|
6 103
+4%
|
6 819
+12%
|
7 483
+10%
|
7 426
-1%
|
7 290
-2%
|
8 838
+21%
|
9 686
+10%
|
10 039
+4%
|
7 485
-25%
|
5 793
-23%
|
4 706
-19%
|
7 134
+52%
|
10 407
+46%
|
11 122
+7%
|
12 791
+15%
|
10 967
-14%
|
11 203
+2%
|
11 305
+1%
|
10 692
-5%
|
10 487
-2%
|
10 763
+3%
|
11 386
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1 030)
|
(1 297)
|
(1 745)
|
(2 287)
|
(1 758)
|
(1 841)
|
(1 833)
|
(1 574)
|
(1 403)
|
(1 382)
|
(1 495)
|
(1 757)
|
(1 802)
|
(2 064)
|
(2 634)
|
(2 928)
|
(3 107)
|
(2 542)
|
(2 069)
|
(1 833)
|
(3 214)
|
(3 870)
|
(4 322)
|
(4 625)
|
(3 963)
|
(3 989)
|
(3 704)
|
(3 206)
|
(2 575)
|
(2 696)
|
(2 608)
|
|
| Income from Continuing Operations |
33
|
29
|
24
|
23
|
21
|
19
|
25
|
22
|
22
|
19
|
4 161
|
4 922
|
6 019
|
7 769
|
4 755
|
4 965
|
5 070
|
4 060
|
4 464
|
4 723
|
5 324
|
5 726
|
5 625
|
5 226
|
6 205
|
6 759
|
6 932
|
4 943
|
3 724
|
2 873
|
3 919
|
6 538
|
6 800
|
8 166
|
7 004
|
7 214
|
7 601
|
7 486
|
7 912
|
8 067
|
8 778
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
29
|
34
|
39
|
19
|
24
|
32
|
52
|
92
|
110
|
124
|
163
|
172
|
215
|
252
|
324
|
394
|
486
|
600
|
653
|
350
|
(257)
|
(779)
|
(1 223)
|
(830)
|
(343)
|
237
|
480
|
323
|
359
|
87
|
|
| Net Income (Common) |
33
N/A
|
29
-12%
|
24
-17%
|
23
-4%
|
21
-9%
|
19
-10%
|
25
+32%
|
22
-12%
|
22
N/A
|
19
-14%
|
4 180
+21 900%
|
4 952
+18%
|
6 054
+22%
|
7 809
+29%
|
4 774
-39%
|
4 987
+4%
|
5 099
+2%
|
4 109
-19%
|
4 556
+11%
|
4 832
+6%
|
5 448
+13%
|
5 889
+8%
|
5 797
-2%
|
5 440
-6%
|
6 456
+19%
|
7 082
+10%
|
7 326
+3%
|
5 429
-26%
|
4 324
-20%
|
3 526
-18%
|
4 269
+21%
|
6 280
+47%
|
6 022
-4%
|
6 943
+15%
|
6 174
-11%
|
6 872
+11%
|
7 838
+14%
|
7 966
+2%
|
8 234
+3%
|
8 426
+2%
|
8 865
+5%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.12
-14%
|
0.1
-17%
|
0.1
N/A
|
0.09
-10%
|
0.08
-11%
|
0.11
+38%
|
0.09
-18%
|
0.09
N/A
|
0.08
-11%
|
1.06
+1 225%
|
1.18
+11%
|
1.44
+22%
|
1.82
+26%
|
1.12
-38%
|
1.13
+1%
|
1.17
+4%
|
0.93
-21%
|
1.03
+11%
|
1.09
+6%
|
1.23
+13%
|
1.33
+8%
|
1.31
-2%
|
1.23
-6%
|
1.45
+18%
|
1.59
+10%
|
1.61
+1%
|
1.21
-25%
|
0.95
-21%
|
0.77
-19%
|
0.93
+21%
|
1.31
+41%
|
1.2
-8%
|
1.44
+20%
|
1.27
-12%
|
1.41
+11%
|
1.61
+14%
|
1.64
+2%
|
1.7
+4%
|
1.74
+2%
|
1.83
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
