S.F. Holding Co Ltd banner

S.F. Holding Co Ltd
SZSE:002352

Watchlist Manager
S.F. Holding Co Ltd Logo
S.F. Holding Co Ltd
SZSE:002352
Watchlist
Price: 37.84 CNY -0.89% Market Closed
Market Cap: ¥181.6B

Cash Flow Statement

Cash Flow Statement
S.F. Holding Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
309
0
0
0
91
0
0
0
Cash Taxes Paid
(40)
(21)
(27)
(25)
(26)
(29)
(17)
(18)
(9)
(8)
(19)
(29)
(36)
(31)
(22)
(15)
(16)
(23)
(24)
(20)
(18)
(13)
(18)
(17)
(20)
(22)
(22)
(618)
(30)
(27)
(2 570)
(2 541)
(3 809)
(4 422)
(2 588)
(2 877)
(3 079)
(3 121)
(3 035)
(2 828)
(2 824)
(3 097)
(3 396)
(3 707)
(4 277)
(4 766)
(5 076)
(5 485)
(5 304)
(5 037)
(5 300)
(5 606)
(1 894)
(2 112)
(2 390)
(2 383)
(6 094)
(5 652)
(5 405)
(4 953)
(4 825)
(5 300)
(5 850)
(6 421)
(7 493)
(7 831)
Change in Working Capital
(28)
(25)
(2)
(2)
(2)
3
(4)
(9)
25
(8)
14
16
(21)
4
(65)
(42)
(45)
(60)
(76)
(76)
(84)
(76)
(75)
(76)
(76)
(70)
(74)
(5 964)
(80)
(87)
(21 194)
(21 238)
(32 724)
(38 018)
(22 329)
(24 048)
(25 128)
(26 641)
(28 903)
(28 788)
(29 460)
(30 694)
(32 022)
(33 245)
(34 550)
(35 510)
(35 656)
(37 203)
(34 583)
(34 061)
(34 804)
(36 978)
(40 647)
(42 720)
(44 727)
(46 393)
(46 783)
(48 493)
(47 780)
(47 197)
(47 217)
(46 373)
(44 894)
(44 857)
(45 632)
(46 865)
Cash from Operating Activities
18
N/A
13
-28%
12
-8%
(74)
N/A
(134)
-81%
(106)
+21%
(79)
+25%
42
N/A
110
+162%
112
+2%
17
-85%
6
-65%
13
+117%
(12)
N/A
27
N/A
8
-70%
(48)
N/A
(106)
-121%
(114)
-8%
(110)
+4%
(31)
+72%
58
N/A
149
+157%
186
+25%
144
-23%
222
+54%
106
-52%
1 010
+853%
68
-93%
(31)
N/A
5 675
N/A
4 757
-16%
7 480
+57%
9 623
+29%
6 334
-34%
6 679
+5%
6 898
+3%
6 992
+1%
5 458
-22%
6 526
+20%
7 905
+21%
8 514
+8%
9 121
+7%
9 608
+5%
11 236
+17%
12 073
+7%
11 324
-6%
8 166
-28%
8 724
+7%
9 658
+11%
15 358
+59%
21 414
+39%
27 739
+30%
30 801
+11%
32 703
+6%
32 201
-2%
29 815
-7%
29 302
-2%
26 570
-9%
26 999
+2%
26 467
-2%
28 146
+6%
32 186
+14%
31 514
-2%
31 401
0%
29 049
-7%
Investing Cash Flow
Capital Expenditures
(37)
(27)
(46)
(84)
(121)
(133)
(149)
(149)
(109)
(116)
(75)
(42)
(37)
(18)
(27)
(20)
(15)
(14)
(22)
(22)
(26)
(26)
(22)
(20)
(15)
(14)
(5)
(1 238)
(5)
(7)
(4 862)
(4 825)
(7 032)
(8 426)
(5 659)
(6 175)
(7 941)
(9 884)
(11 772)
(11 998)
(10 613)
(8 570)
(6 421)
(6 394)
0
(11 136)
(12 267)
(16 236)
(21 455)
(18 816)
(19 196)
(18 757)
(16 501)
(15 796)
(14 184)
(13 585)
(13 144)
(12 104)
(12 472)
(12 825)
(12 093)
(10 856)
(9 345)
(7 973)
(8 408)
(9 167)
Other Items
0
0
0
(52)
0
(62)
(10)
0
(9)
1
1
1
0
0
1
0
1
1
(1)
0
0
0
(58)
(2)
(56)
(66)
8
(2 771)
54
64
1 147
6 939
5 593
2 180
2 028
(1 858)
(3 011)
(3 540)
2 310
(8 593)
(7 004)
(4 214)
(7 627)
(8 734)
(11 716)
(5 972)
(2 617)
5 026
9 627
(2 700)
2 064
138
3 438
4
2 092
(2 027)
(5 757)
4 053
(1 034)
5 351
(3 224)
(8 192)
(2 710)
(3 332)
(5 719)
1 484
Cash from Investing Activities
(37)
N/A
(27)
+27%
(46)
-70%
(135)
-193%
(121)
+10%
(143)
-18%
(158)
-10%
(107)
+32%
(117)
-9%
(114)
+3%
(74)
+35%
(41)
+45%
(37)
+10%
(18)
+51%
(26)
-44%
(20)
+23%
(14)
+30%
(13)
+7%
(23)
-77%
(22)
+4%
(27)
-23%
(27)
N/A
(80)
-196%
(22)
+73%
(71)
-223%
(80)
-13%
3
N/A
(4 009)
N/A
48
N/A
56
+17%
(3 715)
N/A
2 114
N/A
(1 439)
N/A
(6 244)
-334%
(3 630)
+42%
(8 033)
-121%
(10 951)
-36%
(13 425)
-23%
(9 462)
+30%
(20 590)
-118%
(17 616)
+14%
(12 782)
+27%
(14 049)
-10%
(15 129)
-8%
(14 843)
+2%
(15 198)
-2%
(14 884)
+2%
(9 298)
+38%
(11 828)
-27%
(21 517)
-82%
(17 131)
+20%
(18 619)
-9%
(13 064)
+30%
(15 792)
-21%
(12 091)
+23%
(15 612)
-29%
(18 900)
-21%
(8 051)
+57%
(13 506)
-68%
(7 474)
+45%
(15 317)
-105%
(19 048)
-24%
(12 055)
+37%
(11 305)
+6%
(14 127)
-25%
(7 683)
+46%
Financing Cash Flow
Net Issuance of Debt
51
50
71
(64)
(20)
(78)
(99)
101
46
85
82
(58)
(97)
(60)
(72)
35
54
133
273
203
140
39
(190)
(236)
(163)
(196)
(77)
(1 268)
(17)
23
(688)
758
(136)
(1 181)
(790)
804
(274)
3 962
6 418
11 279
12 105
7 846
9 625
4 351
6 361
6 634
2 648
6 832
9 172
21 781
17 220
11 461
12 122
(39)
2 147
5 798
(749)
2 900
1 672
6 659
6 323
(6 120)
(8 377)
(18 368)
(17 745)
(11 147)
Cash Paid for Dividends
0
0
0
(1)
(2)
(35)
(52)
(52)
(89)
(58)
(42)
(43)
(42)
(60)
(61)
(63)
(37)
(18)
(42)
(41)
(42)
(45)
(44)
(41)
(32)
(66)
(41)
(150)
(58)
(20)
(1 810)
(1 818)
(2 423)
(2 535)
(847)
(846)
(1 487)
(1 504)
(1 525)
(1 615)
(1 541)
(1 728)
(1 791)
(1 779)
(1 976)
(1 961)
(1 917)
(1 943)
(2 289)
(2 337)
(2 380)
(2 429)
(3 039)
(2 098)
(3 688)
(3 836)
(3 634)
(4 281)
(3 633)
(3 641)
(5 206)
(5 354)
(11 422)
(11 317)
(8 382)
(12 538)
Other
(41)
(37)
(14)
574
596
602
591
(10)
(52)
(21)
(30)
7
52
17
25
11
(23)
(64)
(97)
(107)
(90)
12
94
87
114
46
(5)
3 930
(15)
(3)
3 401
(547)
3 375
11 199
8 451
8 350
7 484
(762)
(1 820)
(1 931)
(1 306)
(1 026)
(462)
168
564
719
601
712
(771)
(2 506)
6 380
2 302
(1 853)
(3 524)
(14 476)
(13 080)
(9 932)
(11 333)
(11 034)
(13 211)
(15 330)
(13 201)
(8 180)
(5 318)
(2 951)
(506)
Cash from Financing Activities
11
N/A
13
+18%
57
+338%
509
+793%
573
+13%
489
-15%
440
-10%
39
-91%
(95)
N/A
5
N/A
10
+100%
(93)
N/A
(86)
+8%
(102)
-19%
(108)
-6%
(16)
+85%
(7)
+56%
51
N/A
135
+165%
55
-59%
9
-84%
7
-22%
(140)
N/A
(190)
-36%
(81)
+57%
(215)
-165%
(123)
+43%
2 512
N/A
(91)
N/A
(2)
+98%
903
N/A
(1 607)
N/A
816
N/A
7 484
+817%
6 813
-9%
8 307
+22%
5 724
-31%
1 695
-70%
3 073
+81%
7 733
+152%
9 258
+20%
5 093
-45%
7 372
+45%
2 740
-63%
4 949
+81%
5 390
+9%
1 332
-75%
5 601
+320%
6 111
+9%
16 940
+177%
21 220
+25%
11 335
-47%
7 230
-36%
(5 661)
N/A
(16 017)
-183%
(11 118)
+31%
(14 315)
-29%
(12 714)
+11%
(12 995)
-2%
(10 193)
+22%
(14 213)
-39%
(24 675)
-74%
(27 979)
-13%
(35 003)
-25%
(29 078)
+17%
(24 191)
+17%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
1
2
61
70
57
64
(14)
(50)
3
80
81
80
65
6
21
64
5
(9)
(69)
(71)
(37)
(65)
(99)
(193)
139
579
872
823
747
207
99
454
(56)
92
45
(184)
31
86
Net Change in Cash
(8)
N/A
(1)
+88%
23
N/A
300
+1 204%
318
+6%
240
-25%
203
-15%
(26)
N/A
(102)
-292%
3
N/A
(47)
N/A
(128)
-172%
(110)
+14%
(132)
-20%
(107)
+19%
(28)
+74%
(69)
-146%
(68)
+1%
(2)
+97%
(77)
-3 750%
(49)
+36%
38
N/A
(71)
N/A
(26)
+63%
(8)
+69%
(73)
-813%
(13)
+82%
(483)
-3 615%
26
N/A
25
-4%
2 924
+11 596%
5 334
+82%
6 914
+30%
10 927
+58%
9 503
-13%
6 903
-27%
1 674
-76%
(4 658)
N/A
(850)
+82%
(6 251)
-635%
(388)
+94%
831
N/A
2 465
+197%
(2 717)
N/A
1 347
N/A
2 256
+67%
(2 297)
N/A
4 398
N/A
2 969
-32%
5 017
+69%
19 347
+286%
13 937
-28%
22 044
+58%
9 926
-55%
5 466
-45%
6 294
+15%
(2 653)
N/A
8 746
N/A
168
-98%
9 785
+5 712%
(3 119)
N/A
(15 485)
-397%
(7 802)
+50%
(14 978)
-92%
(11 773)
+21%
(2 739)
+77%
Free Cash Flow
Free Cash Flow
(19)
N/A
(14)
+26%
(34)
-143%
(158)
-365%
(255)
-61%
(239)
+6%
(228)
+5%
(107)
+53%
1
N/A
(4)
N/A
(58)
-1 350%
(36)
+38%
(24)
+33%
(30)
-25%
0
N/A
(12)
N/A
(63)
-425%
(120)
-90%
(136)
-13%
(132)
+3%
(57)
+57%
32
N/A
127
+297%
166
+31%
129
-22%
208
+61%
101
-51%
(228)
N/A
63
N/A
(38)
N/A
813
N/A
(68)
N/A
448
N/A
1 197
+167%
675
-44%
504
-25%
(1 043)
N/A
(2 892)
-177%
(6 314)
-118%
(5 472)
+13%
(2 708)
+51%
(56)
+98%
2 700
N/A
3 214
+19%
11 236
+250%
937
-92%
(943)
N/A
(8 070)
-756%
(12 732)
-58%
(9 158)
+28%
(3 838)
+58%
2 657
N/A
11 237
+323%
15 005
+34%
18 519
+23%
18 616
+1%
16 671
-10%
17 198
+3%
14 098
-18%
14 174
+1%
14 374
+1%
17 290
+20%
22 842
+32%
23 541
+3%
22 993
-2%
19 882
-14%