C

Ciwen Media Co Ltd
SZSE:002343

Watchlist Manager
Ciwen Media Co Ltd
SZSE:002343
Watchlist
Price: 6.62 CNY -9.93% Market Closed
Market Cap: 3.1B CNY
Have any thoughts about
Ciwen Media Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Ciwen Media Co Ltd stock under the Base Case scenario is 5.39 CNY. Compared to the current market price of 6.62 CNY, Ciwen Media Co Ltd is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5.39 CNY
Overvaluation 19%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Ciwen Media Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Ciwen Media Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Ciwen Media Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Ciwen Media Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

6.62 CNY
-9.93%
-9.93%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Ciwen Media Co Ltd
CN
Media
Market Cap
3.1B CNY
IPO
Jan 26, 2010
Employees
96
China
Market Cap
3.1B CNY
Industry
Media
IPO
Jan 26, 2010
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ciwen Media Co Ltd

Provide an overview of the primary business activities
of Ciwen Media Co Ltd.

What unique competitive advantages
does Ciwen Media Co Ltd hold over its rivals?

What risks and challenges
does Ciwen Media Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ciwen Media Co Ltd.

Provide P/S
for Ciwen Media Co Ltd.

Provide P/E
for Ciwen Media Co Ltd.

Provide P/OCF
for Ciwen Media Co Ltd.

Provide P/FCFE
for Ciwen Media Co Ltd.

Provide P/B
for Ciwen Media Co Ltd.

Provide EV/S
for Ciwen Media Co Ltd.

Provide EV/GP
for Ciwen Media Co Ltd.

Provide EV/EBITDA
for Ciwen Media Co Ltd.

Provide EV/EBIT
for Ciwen Media Co Ltd.

Provide EV/OCF
for Ciwen Media Co Ltd.

Provide EV/FCFF
for Ciwen Media Co Ltd.

Provide EV/IC
for Ciwen Media Co Ltd.

Show me price targets
for Ciwen Media Co Ltd made by professional analysts.

What are the Revenue projections
for Ciwen Media Co Ltd?

How accurate were the past Revenue estimates
for Ciwen Media Co Ltd?

What are the Net Income projections
for Ciwen Media Co Ltd?

How accurate were the past Net Income estimates
for Ciwen Media Co Ltd?

What are the EPS projections
for Ciwen Media Co Ltd?

How accurate were the past EPS estimates
for Ciwen Media Co Ltd?

What are the EBIT projections
for Ciwen Media Co Ltd?

How accurate were the past EBIT estimates
for Ciwen Media Co Ltd?

Compare the revenue forecasts
for Ciwen Media Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ciwen Media Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ciwen Media Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ciwen Media Co Ltd compared to its peers.

Compare the P/E ratios
of Ciwen Media Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ciwen Media Co Ltd with its peers.

Analyze the financial leverage
of Ciwen Media Co Ltd compared to its main competitors.

Show all profitability ratios
for Ciwen Media Co Ltd.

Provide ROE
for Ciwen Media Co Ltd.

Provide ROA
for Ciwen Media Co Ltd.

Provide ROIC
for Ciwen Media Co Ltd.

Provide ROCE
for Ciwen Media Co Ltd.

Provide Gross Margin
for Ciwen Media Co Ltd.

Provide Operating Margin
for Ciwen Media Co Ltd.

Provide Net Margin
for Ciwen Media Co Ltd.

Provide FCF Margin
for Ciwen Media Co Ltd.

Show all solvency ratios
for Ciwen Media Co Ltd.

Provide D/E Ratio
for Ciwen Media Co Ltd.

Provide D/A Ratio
for Ciwen Media Co Ltd.

Provide Interest Coverage Ratio
for Ciwen Media Co Ltd.

Provide Altman Z-Score Ratio
for Ciwen Media Co Ltd.

Provide Quick Ratio
for Ciwen Media Co Ltd.

Provide Current Ratio
for Ciwen Media Co Ltd.

Provide Cash Ratio
for Ciwen Media Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ciwen Media Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ciwen Media Co Ltd?

What is the current Free Cash Flow
of Ciwen Media Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ciwen Media Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ciwen Media Co Ltd

Current Assets 1.2B
Cash & Short-Term Investments 334.4m
Receivables 205.8m
Other Current Assets 688.7m
Non-Current Assets 157.3m
Long-Term Investments 73.4m
PP&E 1.6m
Other Non-Current Assets 82.4m
Current Liabilities 411.6m
Accounts Payable 105.6m
Accrued Liabilities 18.5m
Short-Term Debt 108.7m
Other Current Liabilities 178.7m
Non-Current Liabilities -6.5m
Other Non-Current Liabilities -6.5m
Efficiency

Earnings Waterfall
Ciwen Media Co Ltd

Revenue
70.9m CNY
Cost of Revenue
-30.3m CNY
Gross Profit
40.6m CNY
Operating Expenses
-40m CNY
Operating Income
601.9k CNY
Other Expenses
14.4m CNY
Net Income
15m CNY

Free Cash Flow Analysis
Ciwen Media Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ciwen Media Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Exceptional Revenue Growth Forecast
Positive Gross Profit
33/100
Profitability
Score

Ciwen Media Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ciwen Media Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
80/100
Solvency
Score

Ciwen Media Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ciwen Media Co Ltd

Wall Street analysts forecast Ciwen Media Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ciwen Media Co Ltd is 9.03 CNY with a low forecast of 8.94 CNY and a high forecast of 9.29 CNY.

Lowest
Price Target
8.94 CNY
35% Upside
Average
Price Target
9.03 CNY
36% Upside
Highest
Price Target
9.29 CNY
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ciwen Media Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ciwen Media Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Ciwen Media Co Ltd stock?

The intrinsic value of one Ciwen Media Co Ltd stock under the Base Case scenario is 5.39 CNY.

Is Ciwen Media Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.62 CNY, Ciwen Media Co Ltd is Overvalued by 19%.

Back to Top