C

Ciwen Media Co Ltd
SZSE:002343

Watchlist Manager
Ciwen Media Co Ltd
SZSE:002343
Watchlist
Price: 6.74 CNY -2.18% Market Closed
Market Cap: 3.2B CNY
Have any thoughts about
Ciwen Media Co Ltd?
Write Note

Relative Value

The Relative Value of one Ciwen Media Co Ltd stock under the Base Case scenario is 5.23 CNY. Compared to the current market price of 6.74 CNY, Ciwen Media Co Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.23 CNY
Overvaluation 22%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
7
Median 3Y
6.7
Median 5Y
6.1
Industry
1.5
Forward
5
vs History
7
vs Industry
1
Median 3Y
107.2
Median 5Y
31.5
Industry
17.3
Forward
44.5
vs History
vs Industry
2
Median 3Y
12.7
Median 5Y
12.1
Industry
11.4
vs History
vs Industry
2
Median 3Y
17.4
Median 5Y
17.4
Industry
15.9
vs History
26
vs Industry
29
Median 3Y
3.1
Median 5Y
2.7
Industry
1.7
vs History
0
vs Industry
8
Median 3Y
6.2
Median 5Y
5.7
Industry
1.5
Forward
4.6
vs History
31
vs Industry
3
Median 3Y
70.4
Median 5Y
23.7
Industry
3.3
vs History
vs Industry
1
Median 3Y
-10.5
Median 5Y
-7.8
Industry
8.7
Forward
31.7
vs History
vs Industry
2
Median 3Y
-10.5
Median 5Y
-7.8
Industry
12
Forward
31.7
vs History
vs Industry
3
Median 3Y
11.5
Median 5Y
10.8
Industry
10.5
vs History
vs Industry
3
Median 3Y
11.5
Median 5Y
10.9
Industry
13.2
vs History
19
vs Industry
27
Median 3Y
2.5
Median 5Y
2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Ciwen Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ciwen Media Co Ltd
SZSE:002343
3.2B CNY 45.2 200.4 -853.1 -853.1
US
Netflix Inc
NASDAQ:NFLX
383.8B USD 10.2 49.3 15.6 40.3
US
Walt Disney Co
NYSE:DIS
214.3B USD 2.3 43.1 14.6 20.8
LU
Spotify Technology SA
NYSE:SPOT
96B USD 6.1 131.4 93.6 108
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 3.6 26.7 27.3 27.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.4 140.3 18.1 25.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.2B USD 17.3 137.1 66.5 88
CN
Tencent Music Entertainment Group
NYSE:TME
19.5B USD 5.1 23.6 20.6 20.6
FR
Bollore SE
PAR:BOL
16.6B EUR 0.9 4.2 7.7 24.9
US
Warner Music Group Corp
NASDAQ:WMG
16.5B USD 2.6 30.6 15.5 20.8

See Also

Discover More
Back to Top