C

Ciwen Media Co Ltd
SZSE:002343

Watchlist Manager
Ciwen Media Co Ltd
SZSE:002343
Watchlist
Price: 6.62 CNY -9.93% Market Closed
Market Cap: 3.1B CNY
Have any thoughts about
Ciwen Media Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Ciwen Media Co Ltd

Revenue
70.9m CNY
Cost of Revenue
-30.3m CNY
Gross Profit
40.6m CNY
Operating Expenses
-40m CNY
Operating Income
601.9k CNY
Other Expenses
14.4m CNY
Net Income
15m CNY

Income Statement
Ciwen Media Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
543
N/A
494
-9%
175
-65%
429
+145%
638
+49%
856
+34%
977
+14%
1 267
+30%
1 415
+12%
1 826
+29%
1 813
-1%
1 730
-5%
1 536
-11%
1 666
+8%
1 841
+11%
2 090
+14%
2 434
+16%
1 435
-41%
1 303
-9%
1 504
+15%
956
-36%
1 171
+23%
1 018
-13%
404
-60%
659
+63%
674
+2%
685
+2%
1 005
+47%
736
-27%
405
-45%
768
+90%
409
-47%
402
-2%
466
+16%
329
-29%
512
+55%
512
+0%
461
-10%
227
-51%
71
-69%
71
+0%
Gross Profit
Cost of Revenue
(413)
(273)
(12)
(239)
(346)
(433)
(511)
(695)
(859)
(1 220)
(1 205)
(1 151)
(944)
(919)
(1 099)
(1 334)
(1 679)
(1 289)
(1 198)
(1 363)
(931)
(893)
(763)
(234)
(468)
(819)
(698)
(1 006)
(763)
(454)
(621)
(308)
(295)
(431)
(288)
(471)
(479)
(445)
(197)
(31)
(30)
Gross Profit
130
N/A
221
+71%
164
-26%
190
+16%
292
+54%
423
+45%
466
+10%
573
+23%
556
-3%
607
+9%
608
+0%
579
-5%
592
+2%
747
+26%
742
-1%
756
+2%
755
0%
146
-81%
106
-27%
141
+34%
25
-83%
279
+1 038%
256
-8%
170
-33%
190
+12%
(145)
N/A
(13)
+91%
(1)
+95%
(27)
-3 787%
(49)
-79%
148
N/A
102
-31%
107
+5%
35
-67%
41
+15%
41
+0%
33
-18%
16
-52%
30
+88%
39
+31%
41
+3%
Operating Income
Operating Expenses
(77)
(73)
(28)
(84)
(101)
(145)
(150)
(143)
(158)
(190)
(178)
(176)
(169)
(268)
(193)
(131)
(141)
(295)
(1 223)
(1 316)
(1 273)
(82)
(88)
(90)
(122)
(85)
(330)
(312)
(285)
(212)
(348)
(331)
(307)
23
(34)
(22)
(46)
(12)
(38)
(43)
(40)
Selling, General & Administrative
(85)
(57)
(14)
(65)
(67)
(134)
(106)
(112)
(128)
(176)
(112)
(112)
(136)
(276)
(158)
(155)
(139)
(289)
(310)
(317)
(282)
(78)
(81)
(94)
(126)
(92)
(88)
(66)
(39)
(209)
(213)
(203)
(164)
18
20
46
4
(15)
(4)
(25)
(23)
Research & Development
0
(13)
0
0
0
(1)
0
0
0
(5)
0
0
(1)
(6)
0
0
(4)
(10)
(3)
(4)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
Depreciation & Amortization
0
(3)
0
0
0
(10)
0
0
0
(10)
0
0
0
(11)
0
0
0
(4)
0
0
0
(6)
0
0
0
(4)
0
0
0
(5)
0
0
0
(2)
0
0
0
(1)
0
0
0
Other Operating Expenses
8
(0)
(13)
(19)
(34)
(0)
(44)
(32)
(30)
(0)
(66)
(64)
(33)
25
(35)
24
1
8
(909)
(995)
(988)
4
(6)
4
5
12
(241)
(245)
(245)
3
(135)
(128)
(143)
7
(53)
(68)
(51)
3
(34)
(18)
(17)
Operating Income
53
N/A
148
+181%
136
-8%
106
-22%
191
+80%
277
+45%
316
+14%
429
+36%
398
-7%
416
+5%
430
+3%
404
-6%
423
+5%
480
+13%
549
+14%
625
+14%
614
-2%
(150)
N/A
(1 118)
-647%
(1 175)
-5%
(1 248)
-6%
197
N/A
167
-15%
80
-52%
68
-15%
(229)
N/A
(343)
-50%
(313)
+9%
(312)
+0%
(261)
+16%
(200)
+23%
(230)
-15%
(200)
+13%
58
N/A
7
-88%
19
+175%
(13)
N/A
4
N/A
(8)
N/A
(3)
+57%
1
N/A
Pre-Tax Income
Interest Income Expense
(3)
(10)
(18)
(17)
(20)
(26)
(28)
(25)
(32)
(38)
(45)
(51)
(48)
(62)
(61)
(63)
(64)
(37)
(35)
(29)
(23)
(22)
(17)
(10)
(15)
(16)
(15)
(17)
(10)
(16)
(11)
(12)
(6)
(2)
2
8
9
3
12
13
7
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
1
1
0
1
0
0
0
(872)
(0)
(0)
0
(1)
0
(0)
(0)
(115)
0
0
0
(17)
0
(0)
(0)
(0)
0
(0)
(0)
24
5
5
5
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
8
26
25
25
26
18
19
17
19
13
13
11
4
1
1
1
0
(10)
(9)
(9)
(9)
1
0
1
0
4
0
0
0
(5)
(5)
(5)
(20)
17
17
18
33
8
8
8
8
Pre-Tax Income
57
N/A
164
+186%
143
-13%
114
-20%
197
+74%
270
+37%
306
+14%
421
+37%
385
-9%
391
+2%
399
+2%
364
-9%
379
+4%
420
+11%
488
+16%
563
+15%
550
-2%
(1 068)
N/A
(1 162)
-9%
(1 213)
-4%
(1 280)
-6%
175
N/A
151
-14%
71
-53%
53
-25%
(356)
N/A
(358)
0%
(330)
+8%
(323)
+2%
(299)
+7%
(216)
+28%
(247)
-14%
(226)
+9%
73
N/A
26
-65%
44
+73%
29
-35%
39
+36%
17
-55%
22
+28%
21
-8%
Net Income
Tax Provision
(13)
(45)
(44)
(39)
(62)
(67)
(74)
(96)
(90)
(87)
(86)
(74)
(65)
(8)
(18)
(33)
(38)
(32)
(21)
(4)
12
(19)
(15)
(4)
(4)
(3)
(2)
(4)
(6)
50
38
37
35
(19)
(12)
(15)
(13)
(12)
(7)
(8)
(8)
Income from Continuing Operations
44
119
99
74
135
202
233
325
295
304
313
290
314
412
470
530
512
(1 100)
(1 182)
(1 217)
(1 268)
157
136
66
48
(359)
(360)
(335)
(328)
(249)
(178)
(210)
(191)
55
14
29
15
27
10
14
13
Income to Minority Interest
(3)
3
5
3
(2)
(3)
(3)
(4)
4
(14)
(15)
(16)
(21)
(3)
(3)
(5)
(8)
6
7
14
18
8
8
7
8
7
7
3
3
15
6
5
4
(5)
3
2
2
0
1
2
2
Net Income (Common)
42
N/A
122
+192%
104
-14%
78
-25%
133
+72%
199
+49%
230
+15%
321
+40%
299
-7%
290
-3%
298
+3%
274
-8%
294
+7%
408
+39%
467
+14%
525
+12%
504
-4%
(1 094)
N/A
(1 176)
-7%
(1 203)
-2%
(1 250)
-4%
165
N/A
143
-13%
74
-49%
57
-23%
(352)
N/A
(353)
0%
(331)
+6%
(325)
+2%
(234)
+28%
(173)
+26%
(205)
-18%
(187)
+9%
49
N/A
17
-66%
32
+87%
18
-44%
28
+55%
11
-61%
16
+47%
15
-6%
EPS (Diluted)
0.15
N/A
0.44
+193%
0.36
-18%
1.59
+342%
0.38
-76%
0.54
+42%
0.52
-4%
0.72
+38%
0.68
-6%
0.66
-3%
0.67
+2%
0.62
-7%
0.67
+8%
0.92
+37%
0.98
+7%
0.87
-11%
0.83
-5%
-2.3
N/A
-1.95
+15%
-3.5
-79%
-2.64
+25%
0.35
N/A
0.3
-14%
0.16
-47%
0.12
-25%
-0.74
N/A
-0.64
+14%
-0.7
-9%
-0.68
+3%
-0.49
+28%
-0.36
+27%
-0.42
-17%
-0.39
+7%
0.1
N/A
0.04
-60%
0.07
+75%
0.04
-43%
0.06
+50%
0.02
-67%
0.03
+50%
0.03
N/A

See Also

Discover More