Shenzhen INVT Electric Co Ltd
SZSE:002334
Cash Flow Statement
Cash Flow Statement
Shenzhen INVT Electric Co Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(32)
|
(21)
|
(10)
|
(10)
|
(17)
|
(19)
|
(39)
|
(39)
|
(44)
|
(51)
|
(43)
|
(45)
|
(48)
|
(30)
|
(23)
|
(12)
|
(3)
|
(10)
|
(18)
|
(25)
|
(32)
|
(44)
|
(47)
|
(52)
|
(42)
|
(34)
|
(18)
|
(19)
|
(20)
|
(9)
|
(32)
|
(23)
|
(25)
|
(43)
|
(42)
|
(54)
|
(51)
|
(55)
|
(33)
|
(30)
|
(25)
|
(8)
|
(12)
|
0
|
(5)
|
(18)
|
(27)
|
(34)
|
(44)
|
(48)
|
(30)
|
(26)
|
(13)
|
(2)
|
(30)
|
(16)
|
(37)
|
(10)
|
(5)
|
(21)
|
(13)
|
(27)
|
(30)
|
(22)
|
(10)
|
(19)
|
|
| Change in Working Capital |
(21)
|
(22)
|
(23)
|
(21)
|
(21)
|
(25)
|
(27)
|
(32)
|
(52)
|
(65)
|
(52)
|
(48)
|
(43)
|
(24)
|
(206)
|
(105)
|
(158)
|
(199)
|
(225)
|
(246)
|
(222)
|
(230)
|
(249)
|
(258)
|
(270)
|
(265)
|
(337)
|
(358)
|
(377)
|
(412)
|
(411)
|
(432)
|
(475)
|
(540)
|
(510)
|
(533)
|
(596)
|
(597)
|
(679)
|
(716)
|
(676)
|
(663)
|
(613)
|
(577)
|
(575)
|
(560)
|
(554)
|
(562)
|
(634)
|
(683)
|
(725)
|
(752)
|
(827)
|
(861)
|
(906)
|
(958)
|
(1 023)
|
(1 082)
|
(1 143)
|
(1 205)
|
(1 257)
|
(1 287)
|
(1 303)
|
(1 301)
|
(1 282)
|
(1 305)
|
|
| Cash from Operating Activities |
65
N/A
|
48
-25%
|
75
+56%
|
77
+2%
|
68
-11%
|
76
+11%
|
65
-14%
|
55
-15%
|
46
-17%
|
5
-90%
|
4
-17%
|
4
N/A
|
(22)
N/A
|
41
N/A
|
98
+138%
|
128
+31%
|
172
+34%
|
179
+4%
|
195
+9%
|
147
-25%
|
169
+15%
|
149
-12%
|
92
-38%
|
79
-15%
|
26
-67%
|
3
-87%
|
9
+173%
|
(31)
N/A
|
(19)
+37%
|
(34)
-76%
|
(45)
-32%
|
(53)
-18%
|
(29)
+45%
|
(144)
-398%
|
(96)
+33%
|
(77)
+20%
|
(147)
-90%
|
(78)
+47%
|
(136)
-73%
|
(75)
+45%
|
(17)
+77%
|
80
N/A
|
357
+344%
|
318
-11%
|
406
+28%
|
527
+30%
|
365
-31%
|
388
+6%
|
268
-31%
|
155
-42%
|
143
-8%
|
95
-33%
|
87
-9%
|
185
+113%
|
236
+28%
|
463
+96%
|
560
+21%
|
569
+2%
|
608
+7%
|
595
-2%
|
387
-35%
|
426
+10%
|
415
-2%
|
311
-25%
|
506
+63%
|
486
-4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(19)
|
(14)
|
(11)
|
(14)
|
(21)
|
(21)
|
(28)
|
(45)
|
(45)
|
(50)
|
(53)
|
(32)
|
(29)
|
(40)
|
(72)
|
(73)
|
(73)
|
(59)
|
(40)
|
(50)
|
(68)
|
(75)
|
(57)
|
(46)
|
(51)
|
(30)
|
(38)
|
(41)
|
(16)
|
(40)
|
(64)
|
(84)
|
(106)
|
(117)
|
(114)
|
(105)
|
(107)
|
(114)
|
(103)
|
(113)
|
(95)
|
(78)
|
(72)
|
(53)
|
(85)
|
(81)
|
(147)
|
(191)
|
(183)
|
(216)
|
(156)
|
(169)
|
(202)
|
(187)
|
(205)
|
(189)
|
(265)
|
(285)
|
(274)
|
(296)
|
(174)
|
(178)
|
(300)
|
(399)
|
(592)
|
(704)
|
|
| Other Items |
11
|
11
|
11
|
0
|
(10)
|
(16)
|
(13)
|
(112)
|
(171)
|
(120)
|
(123)
|
(24)
|
32
|
(12)
|
(12)
|
(13)
|
(1)
|
(153)
|
(489)
|
(565)
|
(493)
|
(357)
|
(22)
|
251
|
19
|
38
|
42
|
(69)
|
(69)
|
12
|
198
|
(33)
|
169
|
32
|
86
|
228
|
187
|
243
|
(9)
|
45
|
16
|
(62)
|
(78)
|
(129)
|
(103)
|
(9)
|
4
|
(84)
|
(48)
|
(82)
|
(19)
|
40
|
30
|
54
|
4
|
(70)
|
17
|
(115)
|
(171)
|
(63)
|
(170)
|
18
|
204
|
241
|
160
|
103
|
|
| Cash from Investing Activities |
(8)
N/A
|
(2)
+71%
|
(0)
+96%
|
(9)
-8 400%
|
(31)
-264%
|
(37)
-19%
|
(41)
-10%
|
(157)
-289%
|
(216)
-37%
|
(170)
+21%
|
(176)
-4%
|
(56)
+68%
|
4
N/A
|
(53)
N/A
|
(84)
-59%
|
(86)
-2%
|
(73)
+14%
|
(212)
-188%
|
(529)
-150%
|
(614)
-16%
|
(561)
+9%
|
(432)
+23%
|
(79)
+82%
|
205
N/A
|
(32)
N/A
|
8
N/A
|
5
-43%
|
(110)
N/A
|
(85)
+23%
|
(28)
+67%
|
134
N/A
|
(116)
N/A
|
63
N/A
|
(86)
N/A
|
(28)
+68%
|
123
N/A
|
80
-35%
|
129
+61%
|
(112)
N/A
|
(68)
+39%
|
(78)
-14%
|
(140)
-79%
|
(150)
-7%
|
(182)
-22%
|
(188)
-4%
|
(89)
+52%
|
(143)
-60%
|
(275)
-92%
|
(231)
+16%
|
(299)
-30%
|
(175)
+41%
|
(129)
+26%
|
(172)
-33%
|
(133)
+23%
|
(201)
-51%
|
(259)
-29%
|
(247)
+5%
|
(400)
-62%
|
(444)
-11%
|
(359)
+19%
|
(344)
+4%
|
(160)
+53%
|
(96)
+40%
|
(157)
-63%
|
(432)
-175%
|
(601)
-39%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
231
|
0
|
0
|
301
|
62
|
345
|
353
|
55
|
58
|
29
|
25
|
26
|
|
| Net Issuance of Debt |
(13)
|
(4)
|
(4)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
142
|
152
|
152
|
274
|
200
|
229
|
272
|
83
|
(117)
|
(131)
|
(205)
|
(290)
|
(58)
|
26
|
57
|
181
|
115
|
55
|
122
|
76
|
28
|
(25)
|
(64)
|
(36)
|
0
|
4
|
(84)
|
(84)
|
1
|
59
|
314
|
412
|
|
| Cash Paid for Dividends |
(2)
|
(1)
|
(1)
|
(1)
|
(39)
|
(56)
|
(58)
|
0
|
(19)
|
(2)
|
0
|
0
|
(28)
|
(28)
|
(30)
|
(30)
|
(24)
|
(25)
|
(22)
|
0
|
(35)
|
(34)
|
(35)
|
0
|
(52)
|
(52)
|
(56)
|
0
|
(41)
|
(41)
|
(36)
|
0
|
(39)
|
(39)
|
(41)
|
(43)
|
(119)
|
(121)
|
(164)
|
(166)
|
(94)
|
(98)
|
(59)
|
(58)
|
(21)
|
(16)
|
(9)
|
(8)
|
(7)
|
(8)
|
(11)
|
(13)
|
(14)
|
(15)
|
(8)
|
(8)
|
(54)
|
(54)
|
(62)
|
(61)
|
(61)
|
(60)
|
(60)
|
(59)
|
(59)
|
(61)
|
|
| Other |
0
|
0
|
0
|
741
|
741
|
741
|
770
|
29
|
29
|
30
|
8
|
7
|
8
|
0
|
0
|
0
|
2
|
29
|
42
|
42
|
40
|
29
|
41
|
42
|
48
|
45
|
39
|
190
|
193
|
220
|
314
|
167
|
154
|
136
|
(40)
|
0
|
(66)
|
(117)
|
(13)
|
(12)
|
10
|
40
|
(7)
|
(8)
|
(5)
|
4
|
(30)
|
(46)
|
(108)
|
(66)
|
(38)
|
(82)
|
89
|
(42)
|
(262)
|
18
|
9
|
(161)
|
103
|
(196)
|
(249)
|
(40)
|
(211)
|
(113)
|
(135)
|
(198)
|
|
| Cash from Financing Activities |
(14)
N/A
|
(5)
+66%
|
(5)
+4%
|
736
N/A
|
692
-6%
|
675
-2%
|
702
+4%
|
(39)
N/A
|
10
N/A
|
27
+181%
|
6
-78%
|
4
-36%
|
(24)
N/A
|
(24)
+0%
|
(32)
-37%
|
(30)
+6%
|
(21)
+29%
|
5
N/A
|
20
+341%
|
20
-1%
|
5
-75%
|
(5)
N/A
|
6
N/A
|
7
+19%
|
(4)
N/A
|
(8)
-77%
|
(17)
-112%
|
134
N/A
|
153
+14%
|
179
+17%
|
278
+55%
|
131
-53%
|
116
-11%
|
142
+22%
|
61
-57%
|
65
+6%
|
(33)
N/A
|
36
N/A
|
24
-35%
|
50
+114%
|
189
+276%
|
25
-87%
|
(184)
N/A
|
(197)
-7%
|
(231)
-17%
|
(302)
-31%
|
(98)
+68%
|
(28)
+71%
|
(58)
-108%
|
107
N/A
|
65
-39%
|
(40)
N/A
|
197
N/A
|
20
-90%
|
(10)
N/A
|
(16)
-52%
|
(109)
-599%
|
49
N/A
|
104
+112%
|
92
-12%
|
(41)
N/A
|
(129)
-214%
|
(211)
-63%
|
(85)
+60%
|
145
N/A
|
179
+24%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
4
|
2
|
5
|
9
|
3
|
7
|
4
|
(7)
|
(13)
|
(15)
|
(16)
|
(9)
|
(4)
|
(4)
|
5
|
11
|
12
|
8
|
4
|
(2)
|
3
|
9
|
9
|
9
|
11
|
11
|
9
|
7
|
|
| Net Change in Cash |
42
N/A
|
41
-2%
|
70
+72%
|
805
+1 043%
|
729
-9%
|
714
-2%
|
726
+2%
|
(142)
N/A
|
(163)
-15%
|
(141)
+14%
|
(166)
-18%
|
(49)
+71%
|
(40)
+18%
|
(33)
+16%
|
(18)
+45%
|
12
N/A
|
77
+529%
|
(28)
N/A
|
(314)
-1 019%
|
(448)
-42%
|
(387)
+14%
|
(288)
+26%
|
20
N/A
|
290
+1 374%
|
(11)
N/A
|
4
N/A
|
(3)
N/A
|
(6)
-125%
|
49
N/A
|
117
+140%
|
367
+214%
|
(38)
N/A
|
150
N/A
|
(88)
N/A
|
(64)
+27%
|
109
N/A
|
(101)
N/A
|
87
N/A
|
(220)
N/A
|
(91)
+59%
|
99
N/A
|
(26)
N/A
|
26
N/A
|
(53)
N/A
|
(9)
+83%
|
128
N/A
|
112
-13%
|
72
-36%
|
(37)
N/A
|
(46)
-24%
|
30
N/A
|
(78)
N/A
|
117
N/A
|
83
-29%
|
36
-56%
|
196
+438%
|
208
+6%
|
216
+4%
|
271
+25%
|
337
+24%
|
11
-97%
|
145
+1 265%
|
118
-18%
|
80
-32%
|
228
+186%
|
72
-69%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
45
N/A
|
34
-24%
|
64
+86%
|
63
-1%
|
47
-25%
|
55
+17%
|
37
-32%
|
10
-73%
|
1
-91%
|
(45)
N/A
|
(49)
-9%
|
(28)
+43%
|
(50)
-78%
|
1
N/A
|
27
+3 686%
|
56
+110%
|
99
+78%
|
120
+21%
|
154
+28%
|
97
-37%
|
101
+4%
|
74
-27%
|
36
-52%
|
32
-9%
|
(25)
N/A
|
(27)
-5%
|
(29)
-8%
|
(72)
-150%
|
(35)
+51%
|
(74)
-111%
|
(109)
-47%
|
(137)
-26%
|
(135)
+1%
|
(261)
-94%
|
(210)
+20%
|
(183)
+13%
|
(254)
-39%
|
(192)
+24%
|
(239)
-24%
|
(188)
+21%
|
(112)
+41%
|
2
N/A
|
285
+12 283%
|
265
-7%
|
321
+21%
|
446
+39%
|
218
-51%
|
197
-10%
|
85
-57%
|
(61)
N/A
|
(13)
+78%
|
(74)
-463%
|
(115)
-56%
|
(2)
+98%
|
31
N/A
|
273
+774%
|
295
+8%
|
284
-4%
|
334
+18%
|
299
-11%
|
213
-29%
|
248
+16%
|
115
-54%
|
(88)
N/A
|
(86)
+2%
|
(218)
-154%
|
|