H

Hainan Strait Shipping Co Ltd
SZSE:002320

Watchlist Manager
Hainan Strait Shipping Co Ltd
SZSE:002320
Watchlist
Price: 6.54 CNY -3.68% Market Closed
Market Cap: 14.6B CNY
Have any thoughts about
Hainan Strait Shipping Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hainan Strait Shipping Co Ltd

Revenue
4.1B CNY
Cost of Revenue
-2.3B CNY
Gross Profit
1.8B CNY
Operating Expenses
-407.6m CNY
Operating Income
1.4B CNY
Other Expenses
-1.1B CNY
Net Income
318.2m CNY

Income Statement
Hainan Strait Shipping Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
554
N/A
595
+7%
654
+10%
672
+3%
677
+1%
683
+1%
697
+2%
699
+0%
729
+4%
775
+6%
838
+8%
904
+8%
940
+4%
978
+4%
1 026
+5%
1 057
+3%
1 051
-1%
1 050
0%
1 072
+2%
1 069
0%
1 088
+2%
1 110
+2%
1 024
-8%
1 030
+1%
1 037
+1%
1 073
+3%
1 141
+6%
1 263
+11%
1 345
+6%
1 399
+4%
1 931
+38%
2 302
+19%
2 564
+11%
2 963
+16%
3 270
+10%
3 454
+6%
3 760
+9%
3 932
+5%
4 134
+5%
4 142
+0%
4 136
0%
Gross Profit
Cost of Revenue
(414)
(440)
(453)
(457)
(463)
(461)
(456)
(457)
(462)
(492)
(516)
(535)
(555)
(566)
(588)
(614)
(623)
(689)
(726)
(743)
(776)
(728)
(714)
(685)
(677)
(712)
(693)
(752)
(799)
(830)
(1 141)
(1 409)
(1 637)
(1 762)
(1 862)
(1 874)
(1 907)
(2 016)
(2 151)
(2 205)
(2 288)
Gross Profit
140
N/A
156
+12%
201
+29%
215
+7%
214
0%
222
+3%
241
+9%
241
+0%
267
+10%
283
+6%
322
+14%
369
+15%
384
+4%
412
+7%
439
+7%
443
+1%
428
-3%
361
-16%
346
-4%
326
-6%
313
-4%
383
+22%
310
-19%
344
+11%
360
+5%
361
+0%
449
+24%
511
+14%
546
+7%
569
+4%
791
+39%
893
+13%
927
+4%
1 202
+30%
1 408
+17%
1 580
+12%
1 853
+17%
1 916
+3%
1 983
+4%
1 937
-2%
1 847
-5%
Operating Income
Operating Expenses
(85)
(80)
(82)
(82)
(81)
(93)
(100)
(100)
(105)
(122)
(122)
(127)
(113)
(125)
(130)
(135)
(140)
(100)
(72)
(64)
(90)
(109)
(88)
(87)
(72)
(103)
(146)
(169)
(177)
(212)
(278)
(313)
(371)
(348)
(350)
(377)
(356)
(405)
(405)
(397)
(408)
Selling, General & Administrative
(82)
(78)
(80)
(79)
(80)
(92)
(96)
(98)
(101)
(120)
(122)
(128)
(132)
(139)
(147)
(151)
(158)
(110)
(95)
(83)
(93)
(116)
(105)
(105)
(89)
(110)
(122)
(143)
(152)
(220)
(245)
(283)
(341)
(345)
(371)
(398)
(377)
(381)
(408)
(401)
(413)
Depreciation & Amortization
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(5)
0
0
0
(13)
0
0
0
(17)
0
0
0
Other Operating Expenses
(3)
(0)
0
(2)
(1)
(0)
(4)
(2)
(4)
(1)
0
1
19
16
17
17
18
11
23
19
3
9
17
18
17
9
(24)
(26)
(24)
14
(33)
(30)
(30)
11
21
20
20
(8)
4
4
5
Operating Income
55
N/A
76
+36%
120
+58%
134
+12%
133
0%
128
-4%
141
+10%
141
+0%
162
+15%
161
-1%
200
+24%
242
+21%
272
+12%
287
+6%
310
+8%
308
0%
288
-7%
261
-9%
274
+5%
262
-4%
223
-15%
274
+23%
222
-19%
257
+16%
288
+12%
258
-10%
303
+17%
342
+13%
369
+8%
357
-3%
513
+44%
580
+13%
556
-4%
854
+53%
1 058
+24%
1 202
+14%
1 496
+24%
1 510
+1%
1 578
+4%
1 540
-2%
1 440
-7%
Pre-Tax Income
Interest Income Expense
14
12
10
6
4
1
0
(1)
(1)
(1)
0
6
6
10
9
11
12
19
13
7
15
23
26
34
31
37
28
24
20
24
12
6
4
13
3
7
9
20
7
4
(0)
Non-Reccuring Items
0
(1)
0
0
0
(2)
0
0
0
4
6
7
7
2
0
4
0
4
0
0
0
(1)
0
0
0
0
0
0
0
(53)
0
0
0
(37)
(36)
(37)
(37)
0
0
0
0
Gain/Loss on Disposition of Assets
0
(2)
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
7
30
27
31
33
26
31
25
28
28
28
26
22
1
(0)
(1)
0
(1)
(1)
(0)
(1)
(2)
(2)
(3)
(2)
1
0
1
(1)
9
9
9
8
(1)
(1)
(1)
1
0
1
1
(1)
Pre-Tax Income
77
N/A
115
+49%
157
+37%
171
+9%
170
0%
157
-8%
172
+10%
165
-4%
189
+14%
193
+2%
234
+21%
281
+20%
307
+9%
299
-2%
318
+6%
322
+1%
300
-7%
283
-6%
286
+1%
269
-6%
237
-12%
295
+24%
245
-17%
288
+18%
318
+10%
295
-7%
331
+12%
367
+11%
388
+6%
337
-13%
534
+58%
595
+11%
568
-4%
828
+46%
1 024
+24%
1 171
+14%
1 468
+25%
1 531
+4%
1 586
+4%
1 545
-3%
1 439
-7%
Net Income
Tax Provision
(22)
(31)
(41)
(44)
(45)
(40)
(46)
(46)
(51)
(54)
(64)
(71)
(78)
(72)
(75)
(80)
(74)
(73)
(73)
(69)
(63)
(76)
(63)
(73)
(54)
(46)
(41)
(33)
(63)
(52)
(86)
(108)
(105)
(165)
(221)
(248)
(308)
(305)
(321)
(321)
(314)
Income from Continuing Operations
56
83
116
126
126
117
126
120
138
139
170
210
229
228
243
242
226
211
213
200
174
219
182
215
264
249
291
334
325
286
447
486
463
663
803
923
1 160
1 225
1 265
1 224
1 125
Income to Minority Interest
2
0
0
(1)
(1)
1
0
1
1
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(12)
(20)
(200)
(328)
(357)
(511)
(590)
(640)
(763)
(792)
(819)
(830)
(807)
Net Income (Common)
57
N/A
84
+46%
116
+38%
126
+8%
124
-1%
117
-6%
126
+8%
121
-5%
139
+15%
138
0%
169
+22%
210
+24%
229
+9%
228
-1%
243
+7%
242
-1%
226
-7%
211
-7%
213
+1%
200
-6%
174
-13%
219
+26%
182
-17%
215
+18%
264
+23%
249
-6%
291
+17%
329
+13%
313
-5%
266
-15%
247
-7%
159
-36%
106
-33%
152
+43%
213
+40%
283
+33%
398
+41%
434
+9%
446
+3%
394
-12%
318
-19%
EPS (Diluted)
0.03
N/A
0.04
+33%
0.06
+50%
0.07
+17%
0.07
N/A
0.06
-14%
0.07
+17%
0.06
-14%
0.07
+17%
0.07
N/A
0.08
+14%
0.1
+25%
0.11
+10%
0.1
-9%
0.12
+20%
0.12
N/A
0.11
-8%
0.09
-18%
0.1
+11%
0.09
-10%
0.08
-11%
0.1
+25%
0.08
-20%
0.1
+25%
0.12
+20%
0.11
-8%
0.13
+18%
0.14
+8%
0.16
+14%
0.12
-25%
0.11
-8%
0.07
-36%
0.05
-29%
0.07
+40%
0.1
+43%
0.13
+30%
0.18
+38%
0.19
+6%
0.2
+5%
0.18
-10%
0.14
-22%

See Also

Discover More