Z

Zhejiang JIULI Hi-tech Metals Co Ltd
SZSE:002318

Watchlist Manager
Zhejiang JIULI Hi-tech Metals Co Ltd
SZSE:002318
Watchlist
Price: 23.4 CNY -2.5% Market Closed
Market Cap: 22B CNY
Have any thoughts about
Zhejiang JIULI Hi-tech Metals Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhejiang JIULI Hi-tech Metals Co Ltd

Revenue
9.6B CNY
Cost of Revenue
-7B CNY
Gross Profit
2.6B CNY
Operating Expenses
-1.1B CNY
Operating Income
1.5B CNY
Other Expenses
-42.3m CNY
Net Income
1.4B CNY

Income Statement
Zhejiang JIULI Hi-tech Metals Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 780
N/A
2 902
+4%
2 848
-2%
2 845
0%
2 762
-3%
2 721
-1%
2 761
+1%
2 736
-1%
2 796
+2%
2 698
-3%
2 751
+2%
2 757
+0%
2 664
-3%
2 833
+6%
3 072
+8%
3 408
+11%
3 822
+12%
4 063
+6%
4 181
+3%
4 213
+1%
4 359
+3%
4 437
+2%
4 235
-5%
4 505
+6%
4 739
+5%
4 955
+5%
5 435
+10%
5 749
+6%
5 866
+2%
5 974
+2%
6 004
+1%
5 999
0%
6 239
+4%
6 537
+5%
6 897
+6%
7 316
+6%
7 933
+8%
8 568
+8%
9 279
+8%
9 635
+4%
9 558
-1%
Gross Profit
Cost of Revenue
(2 164)
(2 313)
(2 288)
(2 295)
(2 231)
(2 229)
(2 233)
(2 179)
(2 223)
(2 092)
(2 125)
(2 170)
(2 082)
(2 244)
(2 424)
(2 664)
(2 989)
(3 056)
(3 165)
(3 108)
(3 129)
(3 239)
(3 066)
(3 274)
(3 424)
(3 538)
(3 904)
(4 171)
(4 330)
(4 506)
(4 550)
(4 558)
(4 764)
(4 907)
(5 191)
(5 562)
(5 969)
(6 359)
(6 844)
(7 108)
(6 972)
Gross Profit
616
N/A
589
-4%
559
-5%
550
-2%
531
-4%
492
-7%
528
+7%
558
+6%
573
+3%
606
+6%
626
+3%
586
-6%
581
-1%
589
+1%
648
+10%
743
+15%
833
+12%
1 007
+21%
1 016
+1%
1 105
+9%
1 229
+11%
1 198
-3%
1 169
-2%
1 231
+5%
1 315
+7%
1 417
+8%
1 531
+8%
1 579
+3%
1 536
-3%
1 468
-4%
1 453
-1%
1 441
-1%
1 475
+2%
1 630
+10%
1 706
+5%
1 754
+3%
1 964
+12%
2 209
+12%
2 435
+10%
2 526
+4%
2 585
+2%
Operating Income
Operating Expenses
(349)
(349)
(351)
(363)
(361)
(360)
(399)
(438)
(458)
(438)
(452)
(398)
(389)
(420)
(435)
(478)
(511)
(596)
(595)
(607)
(613)
(582)
(532)
(560)
(561)
(556)
(622)
(630)
(645)
(674)
(664)
(671)
(719)
(780)
(825)
(870)
(931)
(1 030)
(1 066)
(1 081)
(1 117)
Selling, General & Administrative
(328)
(257)
(332)
(319)
(320)
(280)
(340)
(367)
(373)
(301)
(432)
(405)
(388)
(285)
(445)
(503)
(521)
(439)
(495)
(477)
(494)
(416)
(408)
(407)
(412)
(389)
(429)
(416)
(410)
(420)
(420)
(449)
(486)
(502)
(543)
(580)
(613)
(743)
(805)
(802)
(839)
Research & Development
0
(67)
0
0
0
(54)
0
0
0
(99)
0
0
(38)
(120)
0
0
(43)
(144)
(129)
(169)
(173)
(171)
(172)
(182)
(188)
(190)
(215)
(223)
(224)
(254)
(268)
(281)
(294)
(297)
(320)
(329)
(362)
(321)
(353)
(370)
(372)
Depreciation & Amortization
0
(21)
0
0
0
(20)
0
0
0
(34)
0
0
0
(39)
0
0
0
(49)
0
0
0
(36)
0
0
0
(35)
0
0
0
(38)
0
0
0
(50)
0
0
0
(75)
0
0
0
Other Operating Expenses
(21)
(4)
(18)
(44)
(41)
(5)
(59)
(71)
(85)
(3)
(20)
7
37
24
11
25
53
36
29
38
54
41
47
28
40
59
22
8
(11)
38
24
59
60
69
38
39
44
108
92
92
94
Operating Income
267
N/A
240
-10%
209
-13%
187
-11%
170
-9%
133
-22%
128
-3%
120
-7%
115
-4%
168
+46%
175
+4%
188
+8%
193
+2%
169
-12%
214
+26%
266
+24%
322
+21%
411
+27%
421
+2%
498
+18%
616
+24%
616
N/A
637
+4%
670
+5%
754
+13%
861
+14%
909
+6%
948
+4%
891
-6%
794
-11%
790
-1%
770
-3%
756
-2%
850
+12%
881
+4%
884
+0%
1 033
+17%
1 179
+14%
1 369
+16%
1 446
+6%
1 468
+2%
Pre-Tax Income
Interest Income Expense
(31)
(34)
(25)
(17)
(20)
(13)
(15)
(16)
(12)
1
(2)
(7)
(9)
(21)
(36)
(35)
(39)
(30)
(18)
(27)
(33)
(24)
(34)
(31)
23
41
58
88
79
111
169
258
390
542
553
776
692
259
511
220
212
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(2)
0
0
(0)
(4)
0
(1)
(0)
(1)
1
1
1
0
1
1
1
(3)
0
0
0
(7)
(4)
(4)
(5)
295
(1)
(1)
(0)
Gain/Loss on Disposition of Assets
0
(1)
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
17
18
18
15
18
18
15
22
21
23
20
11
5
1
1
(0)
(1)
2
(1)
(0)
0
1
1
1
1
(0)
(0)
1
1
3
(1)
(2)
(3)
0
(5)
(5)
(7)
11
9
10
10
Pre-Tax Income
251
N/A
224
-11%
201
-10%
184
-8%
167
-9%
136
-18%
128
-6%
126
-1%
124
-1%
191
+54%
193
+1%
192
0%
188
-2%
147
-22%
178
+21%
231
+29%
282
+22%
378
+34%
402
+6%
470
+17%
583
+24%
593
+2%
605
+2%
642
+6%
779
+21%
903
+16%
968
+7%
1 038
+7%
972
-6%
905
-7%
958
+6%
1 026
+7%
1 144
+12%
1 385
+21%
1 425
+3%
1 650
+16%
1 714
+4%
1 743
+2%
1 888
+8%
1 675
-11%
1 689
+1%
Net Income
Tax Provision
(40)
(37)
(34)
(32)
(29)
(24)
(22)
(23)
(21)
(33)
(34)
(29)
(28)
(19)
(24)
(33)
(46)
(70)
(72)
(81)
(96)
(85)
(89)
(94)
(113)
(128)
(129)
(139)
(130)
(103)
(105)
(96)
(79)
(87)
(87)
(145)
(189)
(251)
(285)
(232)
(232)
Income from Continuing Operations
211
187
167
153
138
113
106
103
103
159
159
163
161
129
155
198
237
308
329
388
487
507
516
548
666
776
840
900
843
802
853
930
1 064
1 298
1 338
1 504
1 525
1 492
1 603
1 443
1 457
Income to Minority Interest
(1)
3
5
6
5
10
9
9
10
9
10
9
8
5
3
2
5
(5)
(2)
(6)
(11)
(7)
(8)
(6)
(5)
(4)
(6)
(5)
(8)
(8)
(7)
(6)
(5)
(10)
(11)
(10)
(7)
(3)
(19)
(23)
(32)
Net Income (Common)
210
N/A
190
-9%
173
-9%
159
-8%
143
-10%
123
-14%
115
-6%
112
-3%
113
+1%
168
+49%
168
+0%
172
+2%
169
-2%
134
-21%
158
+18%
200
+27%
241
+21%
304
+26%
327
+8%
382
+17%
476
+25%
500
+5%
508
+2%
543
+7%
661
+22%
772
+17%
834
+8%
895
+7%
835
-7%
794
-5%
846
+7%
924
+9%
1 059
+15%
1 288
+22%
1 327
+3%
1 494
+13%
1 518
+2%
1 489
-2%
1 584
+6%
1 420
-10%
1 426
+0%
EPS (Diluted)
0.27
N/A
0.24
-11%
0.22
-8%
0.2
-9%
0.17
-15%
0.15
-12%
0.14
-7%
0.14
N/A
0.14
N/A
0.2
+43%
0.2
N/A
0.2
N/A
0.2
N/A
0.16
-20%
0.19
+19%
0.24
+26%
0.29
+21%
0.36
+24%
0.39
+8%
0.46
+18%
0.57
+24%
0.59
+4%
0.57
-3%
0.64
+12%
0.78
+22%
0.81
+4%
0.85
+5%
0.9
+6%
0.9
N/A
0.83
-8%
0.88
+6%
0.97
+10%
1.1
+13%
1.34
+22%
1.38
+3%
1.5
+9%
1.58
+5%
1.53
-3%
1.65
+8%
1.42
-14%
1.54
+8%

See Also

Discover More