Sichuan Development Lomon Co Ltd Intrinsic Valuation and Fundamental Analysis - Sichuan Development Lomon Co Ltd - Alpha Spread

Sichuan Development Lomon Co Ltd
SZSE:002312

Watchlist Manager
Sichuan Development Lomon Co Ltd Logo
Sichuan Development Lomon Co Ltd
SZSE:002312
Watchlist
Price: 7.82 CNY 0.77% Market Closed
Market Cap: 14.8B CNY
Have any thoughts about
Sichuan Development Lomon Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Sichuan Development Lomon Co Ltd stock under the Base Case scenario is 9.27 CNY. Compared to the current market price of 7.82 CNY, Sichuan Development Lomon Co Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9.27 CNY
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sichuan Development Lomon Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sichuan Development Lomon Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Sichuan Development Lomon Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Sichuan Development Lomon Co Ltd

Provide an overview of the primary business activities
of Sichuan Development Lomon Co Ltd.

What unique competitive advantages
does Sichuan Development Lomon Co Ltd hold over its rivals?

What risks and challenges
does Sichuan Development Lomon Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sichuan Development Lomon Co Ltd.

Provide P/S
for Sichuan Development Lomon Co Ltd.

Provide P/E
for Sichuan Development Lomon Co Ltd.

Provide P/OCF
for Sichuan Development Lomon Co Ltd.

Provide P/FCFE
for Sichuan Development Lomon Co Ltd.

Provide P/B
for Sichuan Development Lomon Co Ltd.

Provide EV/S
for Sichuan Development Lomon Co Ltd.

Provide EV/GP
for Sichuan Development Lomon Co Ltd.

Provide EV/EBITDA
for Sichuan Development Lomon Co Ltd.

Provide EV/EBIT
for Sichuan Development Lomon Co Ltd.

Provide EV/OCF
for Sichuan Development Lomon Co Ltd.

Provide EV/FCFF
for Sichuan Development Lomon Co Ltd.

Provide EV/IC
for Sichuan Development Lomon Co Ltd.

Show me price targets
for Sichuan Development Lomon Co Ltd made by professional analysts.

What are the Revenue projections
for Sichuan Development Lomon Co Ltd?

How accurate were the past Revenue estimates
for Sichuan Development Lomon Co Ltd?

What are the Net Income projections
for Sichuan Development Lomon Co Ltd?

How accurate were the past Net Income estimates
for Sichuan Development Lomon Co Ltd?

What are the EPS projections
for Sichuan Development Lomon Co Ltd?

How accurate were the past EPS estimates
for Sichuan Development Lomon Co Ltd?

What are the EBIT projections
for Sichuan Development Lomon Co Ltd?

How accurate were the past EBIT estimates
for Sichuan Development Lomon Co Ltd?

Compare the revenue forecasts
for Sichuan Development Lomon Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sichuan Development Lomon Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sichuan Development Lomon Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sichuan Development Lomon Co Ltd compared to its peers.

Compare the P/E ratios
of Sichuan Development Lomon Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sichuan Development Lomon Co Ltd with its peers.

Analyze the financial leverage
of Sichuan Development Lomon Co Ltd compared to its main competitors.

Show all profitability ratios
for Sichuan Development Lomon Co Ltd.

Provide ROE
for Sichuan Development Lomon Co Ltd.

Provide ROA
for Sichuan Development Lomon Co Ltd.

Provide ROIC
for Sichuan Development Lomon Co Ltd.

Provide ROCE
for Sichuan Development Lomon Co Ltd.

Provide Gross Margin
for Sichuan Development Lomon Co Ltd.

Provide Operating Margin
for Sichuan Development Lomon Co Ltd.

Provide Net Margin
for Sichuan Development Lomon Co Ltd.

Provide FCF Margin
for Sichuan Development Lomon Co Ltd.

Show all solvency ratios
for Sichuan Development Lomon Co Ltd.

Provide D/E Ratio
for Sichuan Development Lomon Co Ltd.

Provide D/A Ratio
for Sichuan Development Lomon Co Ltd.

Provide Interest Coverage Ratio
for Sichuan Development Lomon Co Ltd.

Provide Altman Z-Score Ratio
for Sichuan Development Lomon Co Ltd.

Provide Quick Ratio
for Sichuan Development Lomon Co Ltd.

Provide Current Ratio
for Sichuan Development Lomon Co Ltd.

Provide Cash Ratio
for Sichuan Development Lomon Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sichuan Development Lomon Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sichuan Development Lomon Co Ltd?

What is the current Free Cash Flow
of Sichuan Development Lomon Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sichuan Development Lomon Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sichuan Development Lomon Co Ltd

Current Assets 6.6B
Cash & Short-Term Investments 3.1B
Receivables 1B
Other Current Assets 2.5B
Non-Current Assets 12B
Long-Term Investments 3.5B
PP&E 5.6B
Intangibles 2.5B
Other Non-Current Assets 336.9m
Current Liabilities 6.2B
Accounts Payable 953.8m
Accrued Liabilities 246.9m
Short-Term Debt 3.1B
Other Current Liabilities 1.9B
Non-Current Liabilities 3.2B
Long-Term Debt 2.9B
Other Non-Current Liabilities 304.5m
Efficiency

Earnings Waterfall
Sichuan Development Lomon Co Ltd

Revenue
8.1B CNY
Cost of Revenue
-7.1B CNY
Gross Profit
957.8m CNY
Operating Expenses
-472.9m CNY
Operating Income
484.9m CNY
Other Expenses
-8.7m CNY
Net Income
476.1m CNY

Free Cash Flow Analysis
Sichuan Development Lomon Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sichuan Development Lomon Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
50/100
Profitability
Score

Sichuan Development Lomon Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sichuan Development Lomon Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Sichuan Development Lomon Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sichuan Development Lomon Co Ltd

Wall Street analysts forecast Sichuan Development Lomon Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sichuan Development Lomon Co Ltd is 9.18 CNY with a low forecast of 9.09 CNY and a high forecast of 9.45 CNY.

Lowest
Price Target
9.09 CNY
16% Upside
Average
Price Target
9.18 CNY
17% Upside
Highest
Price Target
9.45 CNY
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sichuan Development Lomon Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Sichuan Development Lomon Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Sichuan Development Lomon Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Sichuan Development Lomon Co Ltd

1M 1M
+25%
6M 6M
+10%
1Y 1Y
+8%
3Y 3Y
-58%
5Y 5Y
+93%
10Y 10Y
-6%
Annual Price Range
7.82
52w Low
5.05
52w High
8.56
Price Metrics
Average Annual Return 37.05%
Standard Deviation of Annual Returns 63.97%
Max Drawdown -74%
Shares Statistics
Market Capitalization 14.8B CNY
Shares Outstanding 1 891 416 394
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Sichuan Development Lomon Co Ltd Logo
Sichuan Development Lomon Co Ltd

Country

China

Industry

Chemicals

Market Cap

14.8B CNY

Dividend Yield

1.15%

Description

Sichuan Development Lomon Co., Ltd. engages in phosphorus chemical business. The company is headquartered in Chengdu, Sichuan and currently employs 4,019 full-time employees. The company went IPO on 2009-12-03. The firm's phosphate products mainly include industrial grade monoammonium phosphate, feed grade calcium hydrogen phosphate, fertilizer grade monoammonium phosphate, compound fertilizer and gypsum, among others. The firm also provides related agricultural technical services, as well as engages in phosphate mining. The firm distributes its products in domestic market and to overseas markets.

Contact

SICHUAN
Chengdu
No. 42 Shuxi Road, Hi-Tech Industrial Park, Jinniu District
+862887579929.0
www.isantai.com

IPO

2009-12-03

Employees

4 019

Officers

See Also

Discover More
What is the Intrinsic Value of one Sichuan Development Lomon Co Ltd stock?

The intrinsic value of one Sichuan Development Lomon Co Ltd stock under the Base Case scenario is 9.27 CNY.

Is Sichuan Development Lomon Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7.82 CNY, Sichuan Development Lomon Co Ltd is Undervalued by 16%.

Back to Top