Langold Real Estate Co Ltd Income Statement - Langold Real Estate Co Ltd - Alpha Spread
L

Langold Real Estate Co Ltd
SZSE:002305

Watchlist Manager
Langold Real Estate Co Ltd
SZSE:002305
Watchlist
Price: 1.54 CNY 2.67% Market Closed
Market Cap: 2.7B CNY
Have any thoughts about
Langold Real Estate Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Langold Real Estate Co Ltd

Revenue
2B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
-385.1m CNY
Operating Expenses
-562.8m CNY
Operating Income
-948m CNY
Other Expenses
-63m CNY
Net Income
-1B CNY

Income Statement
Langold Real Estate Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 544
N/A
1 349
-13%
2 647
+96%
2 663
+1%
2 675
+0%
2 913
+9%
3 051
+5%
3 005
-2%
3 818
+27%
3 883
+2%
2 899
-25%
2 969
+2%
2 284
-23%
2 703
+18%
3 165
+17%
3 083
-3%
3 036
-2%
3 354
+10%
4 031
+20%
5 782
+43%
6 559
+13%
6 268
-4%
6 369
+2%
4 401
-31%
4 771
+8%
5 291
+11%
4 025
-24%
4 121
+2%
3 456
-16%
2 727
-21%
3 273
+20%
3 566
+9%
3 883
+9%
4 297
+11%
9 819
+129%
9 544
-3%
8 667
-9%
7 780
-10%
1 059
-86%
1 058
0%
1 971
+86%
Gross Profit
Cost of Revenue
(931)
(771)
(1 812)
(1 872)
(2 121)
(2 375)
(2 716)
(2 742)
(3 388)
(3 409)
(2 399)
(2 525)
(1 851)
(2 312)
(2 902)
(2 849)
(2 819)
(3 166)
(3 610)
(5 370)
(6 140)
(5 767)
(6 389)
(4 772)
(5 261)
(5 870)
(4 236)
(4 358)
(3 793)
(3 187)
(3 877)
(3 932)
(4 144)
(4 476)
(9 452)
(9 162)
(8 488)
(7 630)
(1 798)
(1 745)
(2 356)
Gross Profit
613
N/A
579
-6%
835
+44%
792
-5%
554
-30%
538
-3%
335
-38%
263
-22%
430
+64%
474
+10%
500
+6%
444
-11%
433
-3%
391
-10%
263
-33%
234
-11%
217
-7%
188
-13%
422
+124%
412
-2%
419
+2%
501
+20%
(20)
N/A
(371)
-1 757%
(490)
-32%
(579)
-18%
(211)
+64%
(238)
-13%
(337)
-42%
(460)
-37%
(603)
-31%
(366)
+39%
(261)
+29%
(179)
+31%
367
N/A
381
+4%
179
-53%
150
-16%
(739)
N/A
(687)
+7%
(385)
+44%
Operating Income
Operating Expenses
(158)
(168)
(185)
(178)
(181)
(190)
(250)
(233)
(235)
(273)
(333)
(267)
(261)
(209)
(246)
(188)
(190)
(191)
(209)
(151)
(151)
(158)
(223)
(172)
(151)
(169)
(215)
(170)
(231)
(245)
(528)
(423)
(391)
(397)
(667)
(579)
(618)
(586)
(472)
(512)
(563)
Selling, General & Administrative
(158)
(168)
(182)
(161)
(175)
(181)
(246)
(229)
(220)
(263)
(329)
(266)
(273)
(228)
(241)
(207)
(194)
(187)
(212)
(133)
(139)
(146)
(215)
(175)
(154)
(173)
(210)
(172)
(232)
(245)
(317)
(319)
(288)
(296)
(402)
(330)
(368)
(335)
(230)
(207)
(258)
Depreciation & Amortization
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(4)
0
0
0
(5)
0
0
0
(5)
0
0
0
(4)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
Other Operating Expenses
0
1
(2)
(17)
(7)
(9)
(2)
(4)
(15)
(10)
(2)
(1)
12
20
(1)
19
4
(4)
8
(18)
(12)
(12)
(2)
2
3
4
(0)
2
1
(0)
(210)
(104)
(103)
(101)
(264)
(249)
(250)
(251)
(241)
(305)
(305)
Operating Income
455
N/A
411
-10%
650
+58%
614
-6%
372
-39%
348
-6%
85
-76%
30
-65%
195
+558%
201
+3%
167
-17%
177
+6%
172
-3%
182
+6%
17
-91%
46
+167%
27
-41%
(3)
N/A
212
N/A
261
+23%
269
+3%
343
+28%
(243)
N/A
(544)
-124%
(641)
-18%
(748)
-17%
(426)
+43%
(408)
+4%
(567)
-39%
(705)
-24%
(1 131)
-61%
(789)
+30%
(652)
+17%
(576)
+12%
(300)
+48%
(198)
+34%
(439)
-122%
(436)
+1%
(1 211)
-178%
(1 199)
+1%
(948)
+21%
Pre-Tax Income
Interest Income Expense
202
201
44
43
47
49
108
123
121
118
(45)
(76)
(80)
(85)
(31)
193
255
277
5
(18)
(18)
(3)
114
142
63
(2)
171
496
465
472
(61)
(334)
(391)
(496)
(292)
(500)
(587)
(659)
(606)
(178)
(132)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
0
0
0
0
0
0
0
0
0
0
0
334
0
0
0
0
0
0
0
0
0
(0)
(0)
31
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
(0)
0
0
0
1
1
1
2
2
1
2
1
2
2
3
3
13
13
12
12
2
1
2
7
8
11
11
6
6
5
5
5
150
169
169
170
24
8
8
2
Pre-Tax Income
658
N/A
611
-7%
695
+14%
657
-5%
419
-36%
399
-5%
194
-52%
154
-21%
317
+107%
320
+1%
123
-62%
103
-16%
94
-9%
99
+6%
189
+91%
241
+28%
284
+18%
287
+1%
230
-20%
255
+11%
263
+3%
342
+30%
(127)
N/A
(400)
-214%
(572)
-43%
(742)
-30%
91
N/A
99
+9%
(96)
N/A
(226)
-136%
(1 188)
-426%
(1 117)
+6%
(1 037)
+7%
(922)
+11%
(423)
+54%
(529)
-25%
(856)
-62%
(1 071)
-25%
(1 779)
-66%
(1 369)
+23%
(1 078)
+21%
Net Income
Tax Provision
(118)
(105)
(209)
(197)
(174)
(175)
(110)
(100)
(90)
(85)
(83)
(74)
(77)
(80)
(113)
(125)
(144)
(129)
(118)
(119)
(119)
(161)
(52)
(36)
(21)
(7)
(58)
(58)
(54)
(30)
(6)
(3)
(45)
(93)
(165)
(211)
(149)
(115)
21
28
25
Income from Continuing Operations
540
506
487
460
245
225
84
54
227
235
40
29
16
18
75
116
140
157
112
136
144
181
(179)
(436)
(592)
(749)
33
41
(150)
(256)
(1 194)
(1 120)
(1 083)
(1 016)
(588)
(740)
(1 004)
(1 185)
(1 757)
(1 341)
(1 053)
Income to Minority Interest
1
1
4
5
8
11
(53)
(59)
(73)
(79)
3
16
33
27
(18)
(55)
(78)
(83)
(28)
(51)
(55)
(97)
(176)
(115)
(116)
(53)
(13)
(8)
46
47
78
87
19
(16)
(235)
(233)
(169)
(159)
64
74
42
Net Income (Common)
541
N/A
506
-6%
490
-3%
466
-5%
253
-46%
235
-7%
31
-87%
(5)
N/A
155
N/A
156
+1%
43
-72%
45
+3%
50
+11%
45
-9%
57
+27%
62
+8%
62
+1%
74
+19%
84
+13%
85
+0%
90
+6%
85
-6%
(355)
N/A
(551)
-55%
(708)
-29%
(802)
-13%
20
N/A
33
+62%
(104)
N/A
(209)
-101%
(1 115)
-434%
(1 033)
+7%
(1 064)
-3%
(1 032)
+3%
(823)
+20%
(972)
-18%
(1 173)
-21%
(1 345)
-15%
(1 693)
-26%
(1 267)
+25%
(1 011)
+20%
EPS (Diluted)
0.37
N/A
0.35
-5%
0.34
-3%
0.33
-3%
0.18
-45%
0.16
-11%
0.02
-88%
-0.01
N/A
0.1
N/A
0.1
N/A
0.03
-70%
0.02
-33%
0.02
N/A
0.02
N/A
0.03
+50%
0.04
+33%
0.04
N/A
0.05
+25%
0.05
N/A
0.05
N/A
0.06
+20%
0.06
N/A
-0.2
N/A
-0.31
-55%
-0.4
-29%
-0.46
-15%
0.01
N/A
0.02
+100%
-0.06
N/A
-0.12
-100%
-0.64
-433%
-0.6
+6%
-0.61
-2%
-0.6
+2%
-0.47
+22%
-0.56
-19%
-0.68
-21%
-0.78
-15%
-0.98
-26%
-0.73
+26%
-0.58
+21%

See Also

Discover More