Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304

Watchlist Manager
Jiangsu Yanghe Brewery Joint-Stock Co Ltd Logo
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
Watchlist
Price: 84.5 CNY -3.05% Market Closed
Market Cap: 127.3B CNY
Have any thoughts about
Jiangsu Yanghe Brewery Joint-Stock Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Jiangsu Yanghe Brewery Joint-Stock Co Ltd stock under the Base Case scenario is 156.15 CNY. Compared to the current market price of 84.5 CNY, Jiangsu Yanghe Brewery Joint-Stock Co Ltd is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
156.15 CNY
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Jiangsu Yanghe Brewery Joint-Stock Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Jiangsu Yanghe Brewery Joint-Stock Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Jiangsu Yanghe Brewery Joint-Stock Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Jiangsu Yanghe Brewery Joint-Stock Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Jiangsu Yanghe Brewery Joint-Stock Co Ltd

Provide an overview of the primary business activities
of Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

What unique competitive advantages
does Jiangsu Yanghe Brewery Joint-Stock Co Ltd hold over its rivals?

What risks and challenges
does Jiangsu Yanghe Brewery Joint-Stock Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide P/S
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide P/E
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide P/OCF
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide P/FCFE
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide P/B
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide EV/S
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide EV/GP
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide EV/EBITDA
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide EV/EBIT
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide EV/OCF
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide EV/FCFF
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide EV/IC
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Show me price targets
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd made by professional analysts.

What are the Revenue projections
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

How accurate were the past Revenue estimates
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

What are the Net Income projections
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

How accurate were the past Net Income estimates
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

What are the EPS projections
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

How accurate were the past EPS estimates
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

What are the EBIT projections
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

How accurate were the past EBIT estimates
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

Compare the revenue forecasts
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jiangsu Yanghe Brewery Joint-Stock Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jiangsu Yanghe Brewery Joint-Stock Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jiangsu Yanghe Brewery Joint-Stock Co Ltd compared to its peers.

Compare the P/E ratios
of Jiangsu Yanghe Brewery Joint-Stock Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Jiangsu Yanghe Brewery Joint-Stock Co Ltd with its peers.

Analyze the financial leverage
of Jiangsu Yanghe Brewery Joint-Stock Co Ltd compared to its main competitors.

Show all profitability ratios
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide ROE
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide ROA
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide ROIC
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide ROCE
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide Gross Margin
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide Operating Margin
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide Net Margin
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide FCF Margin
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Show all solvency ratios
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide D/E Ratio
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide D/A Ratio
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide Interest Coverage Ratio
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide Altman Z-Score Ratio
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide Quick Ratio
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide Current Ratio
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Provide Cash Ratio
for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

What is the historical Revenue growth
over the last 5 years for Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

What is the historical Net Income growth
over the last 5 years for Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

What is the current Free Cash Flow
of Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jiangsu Yanghe Brewery Joint-Stock Co Ltd.

Business Breakdown

Jiangsu Yanghe Brewery Joint-Stock Co. Ltd. is a prominent player in the Chinese liquor industry, renowned for its high-quality baijiu, a traditional Chinese distilled spirit. Established in 1949 and based in the Jiangsu province, the company has evolved into one of the leading producers of this cultural staple. With a robust portfolio including its flagship brand, "Yanghe Daqu," the brewery has carved out a significant share of the domestic market while also making strides internationally. Its relentless commitment to quality, innovation in production techniques, and strategic marketing have positioned Yanghe as a respected name among consumers and connoisseurs alike, attracting both domest...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jiangsu Yanghe Brewery Joint-Stock Co Ltd

Current Assets 45.8B
Cash & Short-Term Investments 26.2B
Receivables 1.5B
Other Current Assets 18.1B
Non-Current Assets 17B
Long-Term Investments 6.4B
PP&E 7.4B
Intangibles 2.1B
Other Non-Current Assets 1.1B
Current Liabilities 9.2B
Accounts Payable 1.3B
Accrued Liabilities 968.7m
Short-Term Debt 482.7m
Other Current Liabilities 6.4B
Non-Current Liabilities 632.2m
Long-Term Debt 46m
Other Non-Current Liabilities 586.2m
Efficiency

Earnings Waterfall
Jiangsu Yanghe Brewery Joint-Stock Co Ltd

Revenue
34.1B CNY
Cost of Revenue
-13.9B CNY
Gross Profit
20.2B CNY
Operating Expenses
-7.6B CNY
Operating Income
12.6B CNY
Other Expenses
-2.5B CNY
Net Income
10.1B CNY

Free Cash Flow Analysis
Jiangsu Yanghe Brewery Joint-Stock Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jiangsu Yanghe Brewery Joint-Stock Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Operating Income
72/100
Profitability
Score

Jiangsu Yanghe Brewery Joint-Stock Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jiangsu Yanghe Brewery Joint-Stock Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Jiangsu Yanghe Brewery Joint-Stock Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jiangsu Yanghe Brewery Joint-Stock Co Ltd

Wall Street analysts forecast Jiangsu Yanghe Brewery Joint-Stock Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jiangsu Yanghe Brewery Joint-Stock Co Ltd is 91.51 CNY with a low forecast of 62.22 CNY and a high forecast of 124.95 CNY.

Lowest
Price Target
62.22 CNY
26% Downside
Average
Price Target
91.51 CNY
8% Upside
Highest
Price Target
124.95 CNY
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Jiangsu Yanghe Brewery Joint-Stock Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Jiangsu Yanghe Brewery Joint-Stock Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Jiangsu Yanghe Brewery Joint-Stock Co Ltd Logo
Jiangsu Yanghe Brewery Joint-Stock Co Ltd

Country

China

Industry

Beverages

Market Cap

127.3B CNY

Dividend Yield

5.51%

Description

Jiangsu Yanghe Brewery Joint-Stock Co., Ltd. engages in the production and distribution of liquor and related products. The company is headquartered in Suqian, Jiangsu and currently employs 17,956 full-time employees. The company went IPO on 2009-11-06. The firm produces liquor products and red wine products. The firm's major liquor offerings include Yanghe, Shuanggou and Siyang series. The firm primarily distributes its products within domestic markets, with Jiangsu Province as its main market.

Contact

JIANGSU
Suqian
No. 118, Jiudu Avenue, Yanghe
+8652784938128
www.chinayanghe.com

IPO

2009-11-06

Employees

17 956

Officers

President & Vice Chairman
Mr. Yu Zhong
VP & CFO
Mr. Qiu Ming Yin
Accounting Supervisor
Qike Zhao
VP & Director
Mr. Jun Chen
Board Secretary
Ms. Hongzhen Lu
Vice President
Mr. Xueqian Zhang

See Also

Discover More
What is the Intrinsic Value of one Jiangsu Yanghe Brewery Joint-Stock Co Ltd stock?

The intrinsic value of one Jiangsu Yanghe Brewery Joint-Stock Co Ltd stock under the Base Case scenario is 156.15 CNY.

Is Jiangsu Yanghe Brewery Joint-Stock Co Ltd stock undervalued or overvalued?

Compared to the current market price of 84.5 CNY, Jiangsu Yanghe Brewery Joint-Stock Co Ltd is Undervalued by 46%.

Back to Top