Shenzhen Comix Group Co Ltd
SZSE:002301

Watchlist Manager
Shenzhen Comix Group Co Ltd Logo
Shenzhen Comix Group Co Ltd
SZSE:002301
Watchlist
Price: 7.88 CNY -2.23% Market Closed
Market Cap: 5.7B CNY
Have any thoughts about
Shenzhen Comix Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Shenzhen Comix Group Co Ltd stock under the Base Case scenario is 13.95 CNY. Compared to the current market price of 7.88 CNY, Shenzhen Comix Group Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.95 CNY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.5
vs History
6
vs Industry
10
Median 3Y
41.9
Median 5Y
42.3
Industry
15.9
Forward
24.9
vs History
73
vs Industry
52
Median 3Y
13.5
Median 5Y
13.5
Industry
9.1
vs History
11
vs Industry
46
Median 3Y
6.4
Median 5Y
-8
Industry
15.5
vs History
36
vs Industry
54
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
vs History
82
vs Industry
84
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
Forward
0.4
vs History
71
vs Industry
57
Median 3Y
5.8
Median 5Y
6.1
Industry
4.2
vs History
1
vs Industry
4
Median 3Y
61.3
Median 5Y
40.7
Industry
8.4
Forward
20.4
vs History
1
vs Industry
5
Median 3Y
61.3
Median 5Y
40.7
Industry
11.7
Forward
27.5
vs History
79
vs Industry
57
Median 3Y
13
Median 5Y
13.2
Industry
9.7
vs History
82
vs Industry
48
Median 3Y
15.4
Median 5Y
16.9
Industry
13.1
vs History
33
vs Industry
44
Median 3Y
1.3
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shenzhen Comix Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Comix Group Co Ltd
SZSE:002301
5.7B CNY 0.5 65.2 302.3 302.3
US
MSA Safety Inc
NYSE:MSA
5.9B USD 3.2 20.6 13.2 15.3
CN
Shanghai M&G Stationery Inc
SSE:603899
27.4B CNY 1.1 18.9 11.9 11.9
FR
Societe BIC SA
PAR:BB
2.5B EUR 1.1 11.7 5.2 7.6
JP
Kokuyo Co Ltd
TSE:7984
312.2B JPY 0.9 14.3 6.2 8.6
US
HNI Corp
NYSE:HNI
2.1B USD 0.8 14.7 7.3 11
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.8 -8.4 11.5 20
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.4 20.1 7.2 13.1
JP
Okamura Corp
TSE:7994
190.7B JPY 0.6 10.1 7.1 9.3
US
Steelcase Inc
NYSE:SCS
1.2B USD 0.4 11.2 4.7 6.7
JP
Pilot Corp
TSE:7846
162.2B JPY 1.3 10.7 5.4 6.9
P/E Multiple
Earnings Growth PEG
CN
Shenzhen Comix Group Co Ltd
SZSE:002301
Average P/E: 19.8
65.2
65%
1
US
MSA Safety Inc
NYSE:MSA
20.6
9%
2.3
CN
Shanghai M&G Stationery Inc
SSE:603899
18.9
10%
1.9
FR
Societe BIC SA
PAR:BB
11.7
11%
1.1
JP
Kokuyo Co Ltd
TSE:7984
14.3
8%
1.8
US
HNI Corp
NYSE:HNI
14.7
11%
1.3
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -8.4 N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
20.1
30%
0.7
JP
Okamura Corp
TSE:7994
10.1
3%
3.4
US
Steelcase Inc
NYSE:SCS
11.2
23%
0.5
JP
Pilot Corp
TSE:7846
10.7
6%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shenzhen Comix Group Co Ltd
SZSE:002301
Average EV/EBITDA: 34.7
302.3
65%
4.7
US
MSA Safety Inc
NYSE:MSA
13.2
6%
2.2
CN
Shanghai M&G Stationery Inc
SSE:603899
11.9
14%
0.9
FR
Societe BIC SA
PAR:BB
5.2
8%
0.6
JP
Kokuyo Co Ltd
TSE:7984
6.2
N/A N/A
US
HNI Corp
NYSE:HNI
7.3
6%
1.2
US
Pitney Bowes Inc
NYSE:PBI
11.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.2
6%
1.2
JP
Okamura Corp
TSE:7994
7.1
6%
1.2
US
Steelcase Inc
NYSE:SCS
4.7
9%
0.5
JP
Pilot Corp
TSE:7846
5.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shenzhen Comix Group Co Ltd
SZSE:002301
Average EV/EBIT: 37.5
302.3
53%
5.7
US
MSA Safety Inc
NYSE:MSA
15.3
7%
2.2
CN
Shanghai M&G Stationery Inc
SSE:603899
11.9
9%
1.3
FR
Societe BIC SA
PAR:BB
7.6
11%
0.7
JP
Kokuyo Co Ltd
TSE:7984
8.6
N/A N/A
US
HNI Corp
NYSE:HNI
11
8%
1.4
US
Pitney Bowes Inc
NYSE:PBI
20
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.1
12%
1.1
JP
Okamura Corp
TSE:7994
9.3
N/A N/A
US
Steelcase Inc
NYSE:SCS
6.7
15%
0.4
JP
Pilot Corp
TSE:7846
6.9
N/A N/A