Fujian Nanping Sun Cable Co Ltd banner
F

Fujian Nanping Sun Cable Co Ltd
SZSE:002300

Watchlist Manager
Fujian Nanping Sun Cable Co Ltd
SZSE:002300
Watchlist
Price: 9.65 CNY 1.15% Market Closed
Market Cap: ¥7B

Income Statement

Earnings Waterfall
Fujian Nanping Sun Cable Co Ltd

Income Statement
Fujian Nanping Sun Cable Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
22
0
0
0
21
0
0
0
59
0
0
0
83
0
0
0
71
0
0
0
77
0
0
0
65
0
0
0
57
0
0
12
48
39
59
72
81
88
91
84
80
75
67
66
63
63
64
66
65
65
63
60
59
58
59
58
57
57
56
57
56
54
0
0
Revenue
1 539
N/A
1 638
+6%
1 842
+12%
2 042
+11%
2 337
+14%
2 527
+8%
2 886
+14%
3 333
+15%
3 488
+5%
3 649
+5%
3 680
+1%
3 645
-1%
3 786
+4%
3 751
-1%
3 657
-2%
3 538
-3%
3 360
-5%
3 320
-1%
3 258
-2%
3 209
-2%
3 354
+5%
3 368
+0%
3 578
+6%
3 714
+4%
3 603
-3%
3 621
+0%
3 512
-3%
3 440
-2%
3 479
+1%
3 482
+0%
3 595
+3%
3 833
+7%
4 095
+7%
4 344
+6%
4 638
+7%
4 922
+6%
5 105
+4%
5 411
+6%
5 850
+8%
6 253
+7%
6 975
+12%
6 927
-1%
7 374
+6%
7 733
+5%
7 942
+3%
8 776
+11%
9 587
+9%
10 471
+9%
11 225
+7%
11 704
+4%
12 445
+6%
12 746
+2%
13 103
+3%
12 776
-2%
12 551
-2%
13 170
+5%
13 545
+3%
14 128
+4%
14 162
+0%
14 040
-1%
13 720
-2%
13 425
-2%
13 130
-2%
12 462
-5%
Gross Profit
Cost of Revenue
(1 266)
(1 362)
(1 570)
(1 766)
(2 041)
(2 209)
(2 540)
(2 965)
(3 105)
(3 250)
(3 266)
(3 215)
(3 343)
(3 336)
(3 246)
(3 130)
(2 950)
(2 920)
(2 856)
(2 806)
(2 939)
(2 949)
(3 134)
(3 262)
(3 136)
(3 141)
(3 048)
(2 980)
(3 026)
(3 094)
(3 242)
(3 499)
(3 740)
(4 005)
(4 274)
(4 523)
(4 638)
(4 921)
(5 327)
(5 707)
(6 379)
(6 389)
(6 806)
(7 151)
(7 414)
(8 248)
(9 117)
(10 036)
(10 723)
(11 209)
(11 908)
(12 212)
(12 502)
(12 204)
(11 962)
(12 520)
(12 926)
(13 565)
(13 646)
(13 579)
(13 237)
(13 014)
(12 718)
(12 057)
Gross Profit
272
N/A
276
+1%
271
-2%
276
+2%
296
+7%
318
+7%
346
+9%
368
+6%
384
+4%
400
+4%
414
+4%
431
+4%
443
+3%
415
-6%
411
-1%
409
-1%
410
+0%
399
-3%
402
+1%
403
+0%
415
+3%
419
+1%
444
+6%
453
+2%
467
+3%
480
+3%
464
-3%
460
-1%
454
-1%
388
-15%
353
-9%
334
-5%
355
+6%
339
-4%
364
+7%
399
+10%
467
+17%
490
+5%
524
+7%
546
+4%
596
+9%
538
-10%
568
+6%
582
+2%
527
-9%
528
+0%
470
-11%
435
-7%
502
+15%
494
-2%
537
+9%
534
-1%
602
+13%
572
-5%
588
+3%
650
+10%
618
-5%
564
-9%
516
-9%
462
-10%
483
+5%
411
-15%
411
0%
406
-1%
Operating Income
Operating Expenses
(127)
(124)
(128)
(133)
(134)
(139)
(155)
(169)
(182)
(184)
(188)
(194)
(208)
(195)
(195)
(187)
(197)
(189)
(183)
(177)
(199)
(207)
(222)
(236)
(261)
(257)
(240)
(233)
(227)
(176)
(174)
(162)
(176)
(146)
(157)
(178)
(221)
(217)
(228)
(235)
(248)
(220)
(215)
(206)
(181)
(152)
(148)
(137)
(219)
(200)
(222)
(229)
(271)
(240)
(257)
(293)
(346)
(302)
(291)
(278)
(319)
(270)
(275)
(285)
Selling, General & Administrative
(118)
(114)
(113)
(119)
(128)
(129)
(142)
(147)
(163)
(171)
(175)
(190)
(192)
(182)
(181)
(175)
(175)
(178)
(177)
(170)
(172)
(201)
(212)
(224)
(232)
(242)
(227)
(224)
(196)
(177)
(188)
(184)
(177)
(190)
(200)
(213)
(230)
(229)
(243)
(251)
(246)
(246)
(234)
(224)
(181)
(167)
(157)
(148)
(198)
(213)
(218)
(230)
(244)
(231)
(252)
(277)
(314)
(293)
(279)
(258)
(278)
(254)
(264)
(278)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
(11)
0
0
0
(11)
0
0
0
(12)
0
0
0
(9)
0
0
0
(12)
0
0
(1)
(15)
(15)
(18)
(20)
(16)
(17)
(17)
(19)
(18)
(19)
(20)
(19)
(21)
(23)
(23)
(23)
(26)
(29)
(35)
(40)
(28)
(28)
(29)
(31)
(34)
(36)
(34)
(32)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(8)
0
0
0
(15)
0
0
0
(16)
0
0
0
(21)
0
0
0
(21)
0
0
0
(25)
0
0
0
(26)
0
0
0
(25)
0
0
0
(26)
0
0
0
(28)
0
0
0
(26)
0
0
0
(28)
0
0
0
Other Operating Expenses
(9)
(11)
(14)
(15)
(6)
(11)
(13)
(22)
(19)
(13)
(13)
(4)
(2)
(13)
(14)
(12)
(2)
(11)
(6)
(6)
(1)
(5)
(10)
(12)
(1)
(15)
(13)
(9)
(2)
1
13
22
35
43
44
36
49
27
33
37
39
43
36
37
43
34
29
31
27
36
19
24
27
20
30
23
23
19
17
11
21
21
23
25
Operating Income
146
N/A
152
+4%
144
-5%
143
-1%
162
+14%
179
+10%
191
+7%
199
+4%
202
+2%
216
+7%
226
+5%
236
+5%
235
-1%
220
-6%
217
-2%
222
+2%
213
-4%
211
-1%
219
+4%
226
+3%
216
-5%
212
-2%
222
+4%
217
-2%
206
-5%
223
+8%
224
+1%
227
+1%
227
+0%
212
-6%
179
-16%
172
-4%
179
+4%
193
+7%
208
+8%
221
+7%
246
+11%
273
+11%
296
+8%
311
+5%
348
+12%
317
-9%
353
+11%
377
+7%
346
-8%
376
+9%
322
-14%
298
-7%
284
-5%
294
+4%
315
+7%
305
-3%
331
+8%
332
+0%
332
0%
357
+8%
272
-24%
261
-4%
224
-14%
184
-18%
164
-11%
142
-14%
136
-4%
120
-12%
Pre-Tax Income
Interest Income Expense
(15)
(15)
(14)
(11)
(13)
(23)
(31)
(48)
(61)
(74)
(81)
(86)
(83)
(80)
(77)
(72)
(69)
(71)
(69)
(74)
(71)
(70)
(72)
(63)
(58)
(61)
(56)
(58)
(52)
(47)
(38)
(33)
(32)
(38)
(53)
(68)
(81)
(89)
(89)
(80)
(73)
(76)
(63)
(58)
(52)
(43)
(51)
(57)
(48)
(46)
(38)
(28)
(28)
(30)
(28)
(31)
(33)
(36)
(42)
(40)
(49)
(49)
(46)
(47)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
1
1
5
0
4
4
(0)
0
(0)
0
0
0
(0)
0
0
7
12
12
Gain/Loss on Disposition of Assets
(0)
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(42)
0
0
0
(66)
0
(1)
(1)
(3)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
(1)
0
(0)
0
0
0
Total Other Income
0
1
0
0
2
3
10
15
12
12
15
16
31
33
32
38
47
49
36
49
135
102
146
142
170
99
65
50
47
40
33
27
(0)
(6)
(5)
(4)
(3)
(4)
(4)
(3)
(0)
(3)
(2)
(5)
(0)
(0)
(0)
1
(0)
(1)
(0)
(1)
(1)
(2)
(2)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
Pre-Tax Income
131
N/A
138
+5%
130
-6%
133
+2%
152
+15%
158
+4%
170
+8%
165
-3%
153
-8%
153
+0%
159
+4%
166
+4%
183
+10%
173
-5%
171
-1%
188
+10%
193
+3%
188
-3%
186
-1%
201
+8%
237
+18%
244
+3%
296
+21%
296
+0%
252
-15%
261
+4%
232
-11%
218
-6%
220
+1%
204
-7%
175
-15%
166
-5%
147
-12%
148
+1%
149
+1%
148
0%
162
+9%
180
+11%
202
+12%
228
+13%
273
+20%
239
-12%
288
+21%
314
+9%
292
-7%
332
+14%
271
-18%
244
-10%
240
-2%
248
+3%
281
+13%
280
0%
301
+7%
300
0%
302
+1%
323
+7%
236
-27%
222
-6%
179
-19%
142
-21%
114
-20%
98
-14%
103
+5%
85
-18%
Net Income
Tax Provision
(22)
(22)
(16)
(12)
(26)
(27)
(30)
(29)
(23)
(26)
(34)
(40)
(45)
(42)
(42)
(45)
(46)
(44)
(43)
(47)
(62)
(66)
(75)
(76)
(63)
(65)
(59)
(55)
(55)
(50)
(43)
(41)
(36)
(37)
(36)
(37)
(40)
(43)
(49)
(56)
(66)
(58)
(70)
(76)
(71)
(81)
(65)
(59)
(55)
(57)
(65)
(64)
(72)
(72)
(74)
(79)
(60)
(57)
(48)
(41)
(39)
(35)
(36)
(30)
Income from Continuing Operations
109
116
114
120
126
131
140
136
129
127
126
126
138
131
129
143
147
144
143
154
175
179
221
221
190
197
172
163
165
154
132
126
111
111
113
112
122
137
153
172
207
181
219
238
221
251
206
185
185
191
216
216
230
228
228
244
176
165
131
101
75
64
67
55
Income to Minority Interest
0
0
0
0
(7)
(9)
(10)
(11)
(5)
(3)
(7)
(9)
(13)
(13)
(10)
(9)
(9)
(9)
(9)
(9)
(9)
(8)
(9)
(9)
(8)
(9)
(9)
(10)
(10)
(10)
(9)
(10)
(9)
(9)
(10)
(8)
(9)
(10)
(8)
(10)
(13)
(11)
(21)
(29)
(31)
(43)
(37)
(28)
(26)
(22)
(19)
(18)
(16)
(11)
(10)
(21)
1
5
10
12
16
20
21
26
Net Income (Common)
109
N/A
116
+7%
114
-2%
120
+5%
120
0%
122
+2%
130
+6%
125
-4%
125
0%
125
0%
119
-4%
117
-2%
125
+7%
119
-5%
120
+1%
134
+12%
139
+3%
135
-2%
134
-1%
145
+8%
167
+15%
170
+2%
212
+24%
212
+0%
181
-14%
188
+4%
163
-13%
153
-6%
155
+1%
145
-7%
123
-15%
116
-6%
102
-12%
103
+1%
103
+1%
104
+0%
113
+9%
127
+12%
145
+15%
162
+12%
194
+20%
171
-12%
197
+16%
209
+6%
190
-9%
208
+10%
168
-19%
157
-7%
159
+1%
169
+7%
196
+16%
198
+1%
213
+8%
216
+1%
218
+1%
224
+3%
177
-21%
170
-4%
141
-17%
113
-20%
91
-19%
84
-8%
88
+5%
81
-8%
EPS (Diluted)
0.21
N/A
0.17
-19%
0.17
N/A
0.19
+12%
0.18
-5%
0.18
N/A
0.19
+6%
0.19
N/A
0.19
N/A
0.19
N/A
0.18
-5%
0.17
-6%
0.19
+12%
0.18
-5%
0.18
N/A
0.2
+11%
0.21
+5%
0.2
-5%
0.2
N/A
0.22
+10%
0.25
+14%
0.28
+12%
0.32
+14%
0.32
N/A
0.28
-12%
0.28
N/A
0.25
-11%
0.24
-4%
0.24
N/A
0.23
-4%
0.19
-17%
0.18
-5%
0.16
-11%
0.16
N/A
0.16
N/A
0.16
N/A
0.17
+6%
0.19
+12%
0.22
+16%
0.24
+9%
0.3
+25%
0.25
-17%
0.29
+16%
0.31
+7%
0.29
-6%
0.31
+7%
0.25
-19%
0.23
-8%
0.22
-4%
0.26
+18%
0.3
+15%
0.29
-3%
0.3
+3%
0.31
+3%
0.3
-3%
0.31
+3%
0.24
-23%
0.24
N/A
0.2
-17%
0.16
-20%
0.13
-19%
0.12
-8%
0.12
N/A
0.11
-8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett