Guangdong Chaohua Technology Co Ltd
SZSE:002288
Balance Sheet
Balance Sheet Decomposition
Guangdong Chaohua Technology Co Ltd
Guangdong Chaohua Technology Co Ltd
Balance Sheet
Guangdong Chaohua Technology Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
361
|
352
|
326
|
114
|
28
|
64
|
32
|
14
|
21
|
7
|
|
| Cash |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
14
|
21
|
7
|
|
| Cash Equivalents |
361
|
351
|
326
|
113
|
28
|
64
|
32
|
0
|
0
|
0
|
|
| Total Receivables |
594
|
655
|
566
|
662
|
497
|
575
|
698
|
666
|
673
|
412
|
|
| Accounts Receivables |
545
|
592
|
469
|
565
|
415
|
444
|
605
|
475
|
556
|
56
|
|
| Other Receivables |
50
|
63
|
97
|
97
|
82
|
131
|
93
|
190
|
117
|
355
|
|
| Inventory |
457
|
436
|
387
|
495
|
610
|
735
|
914
|
878
|
645
|
179
|
|
| Other Current Assets |
64
|
51
|
33
|
50
|
241
|
249
|
457
|
401
|
106
|
368
|
|
| Total Current Assets |
1 476
|
1 493
|
1 312
|
1 320
|
1 376
|
1 622
|
2 102
|
1 958
|
1 445
|
965
|
|
| PP&E Net |
720
|
718
|
760
|
833
|
833
|
1 001
|
1 124
|
1 050
|
965
|
896
|
|
| PP&E Gross |
0
|
718
|
760
|
833
|
833
|
1 001
|
1 124
|
1 050
|
965
|
896
|
|
| Accumulated Depreciation |
0
|
687
|
728
|
806
|
893
|
976
|
1 055
|
1 171
|
1 272
|
1 286
|
|
| Intangible Assets |
98
|
103
|
104
|
110
|
107
|
102
|
99
|
131
|
127
|
125
|
|
| Goodwill |
35
|
35
|
25
|
19
|
16
|
14
|
14
|
10
|
0
|
0
|
|
| Long-Term Investments |
0
|
221
|
237
|
384
|
384
|
402
|
411
|
425
|
453
|
487
|
|
| Other Long-Term Assets |
34
|
34
|
40
|
53
|
53
|
64
|
65
|
91
|
70
|
36
|
|
| Other Assets |
35
|
35
|
25
|
19
|
16
|
14
|
14
|
10
|
0
|
0
|
|
| Total Assets |
2 363
N/A
|
2 604
+10%
|
2 478
-5%
|
2 718
+10%
|
2 769
+2%
|
3 204
+16%
|
3 815
+19%
|
3 665
-4%
|
3 060
-17%
|
2 509
-18%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
278
|
213
|
249
|
331
|
507
|
305
|
669
|
395
|
409
|
299
|
|
| Accrued Liabilities |
13
|
32
|
31
|
25
|
18
|
13
|
24
|
40
|
48
|
25
|
|
| Short-Term Debt |
769
|
579
|
466
|
595
|
470
|
1 014
|
973
|
1 064
|
804
|
830
|
|
| Current Portion of Long-Term Debt |
54
|
0
|
0
|
86
|
92
|
43
|
95
|
111
|
282
|
169
|
|
| Other Current Liabilities |
29
|
19
|
36
|
29
|
42
|
30
|
100
|
53
|
68
|
106
|
|
| Total Current Liabilities |
1 142
|
843
|
782
|
1 065
|
1 129
|
1 405
|
1 861
|
1 663
|
1 611
|
1 429
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
67
|
197
|
349
|
328
|
86
|
51
|
|
| Deferred Income Tax |
9
|
8
|
7
|
7
|
6
|
5
|
5
|
5
|
9
|
12
|
|
| Minority Interest |
46
|
0
|
0
|
0
|
4
|
6
|
5
|
4
|
1
|
10
|
|
| Other Liabilities |
14
|
13
|
13
|
137
|
13
|
12
|
11
|
12
|
22
|
232
|
|
| Total Liabilities |
1 211
N/A
|
864
-29%
|
803
-7%
|
1 208
+51%
|
1 219
+1%
|
1 626
+33%
|
2 231
+37%
|
2 012
-10%
|
1 730
-14%
|
1 716
-1%
|
|
| Equity | |||||||||||
| Common Stock |
396
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
|
| Retained Earnings |
238
|
259
|
193
|
34
|
69
|
87
|
109
|
181
|
155
|
693
|
|
| Additional Paid In Capital |
520
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
|
| Other Equity |
1
|
0
|
1
|
6
|
1
|
10
|
5
|
8
|
5
|
6
|
|
| Total Equity |
1 152
N/A
|
1 740
+51%
|
1 675
-4%
|
1 509
-10%
|
1 551
+3%
|
1 578
+2%
|
1 584
+0%
|
1 654
+4%
|
1 330
-20%
|
793
-40%
|
|
| Total Liabilities & Equity |
2 363
N/A
|
2 604
+10%
|
2 478
-5%
|
2 718
+10%
|
2 769
+2%
|
3 204
+16%
|
3 815
+19%
|
3 665
-4%
|
3 060
-17%
|
2 509
-18%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
792
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
932
|
|