
Zhejiang Crystal-Optech Co Ltd
SZSE:002273

Intrinsic Value
The intrinsic value of one
Zhejiang Crystal-Optech Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 22.94 CNY,
Zhejiang Crystal-Optech Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Zhejiang Crystal-Optech Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Zhejiang Crystal-Optech Co Ltd
Balance Sheet Decomposition
Zhejiang Crystal-Optech Co Ltd
Current Assets | 4.4B |
Cash & Short-Term Investments | 2.1B |
Receivables | 1.4B |
Other Current Assets | 849m |
Non-Current Assets | 7.2B |
Long-Term Investments | 988m |
PP&E | 4.9B |
Intangibles | 474.4m |
Other Non-Current Assets | 747.1m |
Free Cash Flow Analysis
Zhejiang Crystal-Optech Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhejiang Crystal-Optech Co Ltd
Revenue
|
6.2B
CNY
|
Cost of Revenue
|
-4.4B
CNY
|
Gross Profit
|
1.9B
CNY
|
Operating Expenses
|
-822.7m
CNY
|
Operating Income
|
1.1B
CNY
|
Other Expenses
|
-35m
CNY
|
Net Income
|
1B
CNY
|
Profitability Score
Profitability Due Diligence
Zhejiang Crystal-Optech Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Zhejiang Crystal-Optech Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang Crystal-Optech Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Zhejiang Crystal-Optech Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang Crystal-Optech Co Ltd
According to Wall Street analysts, the average 1-year price target for
Zhejiang Crystal-Optech Co Ltd
is 26.22 CNY
with a low forecast of 23.18 CNY and a high forecast of 31.92 CNY.
Dividends
Current shareholder yield for Zhejiang Crystal-Optech Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhejiang Crystal-Optech Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 22.94 CNY,
Zhejiang Crystal-Optech Co Ltd
is
hidden
.