Zhejiang Crystal-Optech Co Ltd
SZSE:002273

Watchlist Manager
Zhejiang Crystal-Optech Co Ltd Logo
Zhejiang Crystal-Optech Co Ltd
SZSE:002273
Watchlist
Price: 18.28 CNY 3.86% Market Closed
Market Cap: 25.4B CNY

Relative Value

The Relative Value of one Zhejiang Crystal-Optech Co Ltd stock under the Base Case scenario is 27.17 CNY. Compared to the current market price of 18.28 CNY, Zhejiang Crystal-Optech Co Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27.17 CNY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
18
Median 3Y
4
Median 5Y
4.2
Industry
1.5
Forward
3.9
vs History
96
vs Industry
24
Median 3Y
29.8
Median 5Y
31
Industry
20.1
Forward
23.8
vs History
96
vs Industry
34
Median 3Y
17.5
Median 5Y
20.8
Industry
13.4
vs History
39
vs Industry
21
Median 3Y
-40.9
Median 5Y
-49.7
Industry
17.7
vs History
30
vs Industry
21
Median 3Y
2.2
Median 5Y
2.4
Industry
1.8
vs History
52
vs Industry
18
Median 3Y
3.5
Median 5Y
3.9
Industry
1.6
Forward
3.6
vs History
79
vs Industry
20
Median 3Y
13.5
Median 5Y
14.6
Industry
6.5
vs History
96
vs Industry
20
Median 3Y
30.2
Median 5Y
33.2
Industry
13.2
Forward
15.5
vs History
96
vs Industry
22
Median 3Y
30.2
Median 5Y
33.2
Industry
16.1
Forward
21.7
vs History
96
vs Industry
35
Median 3Y
15.6
Median 5Y
18.5
Industry
13
vs History
30
vs Industry
19
Median 3Y
-30.4
Median 5Y
-60.3
Industry
15.5
vs History
31
vs Industry
17
Median 3Y
2.3
Median 5Y
2.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Zhejiang Crystal-Optech Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Crystal-Optech Co Ltd
SZSE:002273
25.4B CNY 4.1 24.8 22.4 22.4
US
II-VI Inc
LSE:0LHO
333.8B USD 62.9 -5 652.2 322.6 689.7
US
Amphenol Corp
NYSE:APH
78.8B USD 5.2 32.5 21.3 25
US
Corning Inc
NYSE:GLW
33.5B USD 2.6 66.3 15.6 34.1
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
233.3B CNY 0.9 18 20.9 20.9
TW
Delta Electronics Inc
TWSE:2308
862.4B TWD 2 24.5 11 16.8
JP
Murata Manufacturing Co Ltd
TSE:6981
3.7T JPY 2.2 17.9 7.8 13.5
TH
Delta Electronics Thailand PCL
SET:DELTA
857.6B THB 5.2 45.3 31.9 42.8
CN
BOE Technology Group Co Ltd
SZSE:000725
141.6B CNY 0.7 28 28.5 28.5
JP
TDK Corp
TSE:6762
2.5T JPY 1.2 15.2 4.9 9.1
JP
Kyocera Corp
TSE:6971
2.3T JPY 1.1 77.6 11.1 82.8