
Huaming Power Equipment Co Ltd
SZSE:002270

Intrinsic Value
The intrinsic value of one
Huaming Power Equipment Co Ltd
stock under the Base Case scenario is
19.49
CNY.
Compared to the current market price of 15.84 CNY,
Huaming Power Equipment Co Ltd
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Huaming Power Equipment Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Huaming Power Equipment Co Ltd
Balance Sheet Decomposition
Huaming Power Equipment Co Ltd
Current Assets | 2.8B |
Cash & Short-Term Investments | 1B |
Receivables | 1.3B |
Other Current Assets | 508.9m |
Non-Current Assets | 1.5B |
Long-Term Investments | 203.3m |
PP&E | 910.6m |
Intangibles | 256.9m |
Other Non-Current Assets | 147.7m |
Free Cash Flow Analysis
Huaming Power Equipment Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Huaming Power Equipment Co Ltd
Revenue
|
2.2B
CNY
|
Cost of Revenue
|
-1.2B
CNY
|
Gross Profit
|
1B
CNY
|
Operating Expenses
|
-419.3m
CNY
|
Operating Income
|
629.7m
CNY
|
Other Expenses
|
-52.8m
CNY
|
Net Income
|
576.9m
CNY
|
Profitability Score
Profitability Due Diligence
Huaming Power Equipment Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Huaming Power Equipment Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Huaming Power Equipment Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Huaming Power Equipment Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Huaming Power Equipment Co Ltd
According to Wall Street analysts, the average 1-year price target for
Huaming Power Equipment Co Ltd
is 21.9 CNY
with a low forecast of 19.7 CNY and a high forecast of 27.93 CNY.
Dividends
Current shareholder yield for Huaming Power Equipment Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Huaming Power Equipment Co Ltd
stock under the Base Case scenario is
19.49
CNY.
Compared to the current market price of 15.84 CNY,
Huaming Power Equipment Co Ltd
is
Undervalued by 19%.