Huaming Power Equipment Co Ltd
SZSE:002270

Watchlist Manager
Huaming Power Equipment Co Ltd Logo
Huaming Power Equipment Co Ltd
SZSE:002270
Watchlist
Price: 16.44 CNY -3.75% Market Closed
Market Cap: 14.7B CNY
Have any thoughts about
Huaming Power Equipment Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Huaming Power Equipment Co Ltd

Revenue
2.2B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
1B CNY
Operating Expenses
-419.3m CNY
Operating Income
629.7m CNY
Other Expenses
-52.8m CNY
Net Income
576.9m CNY

Income Statement
Huaming Power Equipment Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
316
N/A
572
+81%
612
+7%
692
+13%
750
+8%
603
-20%
904
+50%
1 062
+18%
1 139
+7%
1 037
-9%
1 081
+4%
1 338
+24%
1 329
-1%
1 809
+36%
1 770
-2%
1 441
-19%
1 452
+1%
1 160
-20%
1 250
+8%
1 287
+3%
1 381
+7%
1 203
-13%
1 177
-2%
1 238
+5%
1 257
+2%
1 368
+9%
1 458
+7%
1 487
+2%
1 565
+5%
1 532
-2%
1 541
+1%
1 598
+4%
1 640
+3%
1 712
+4%
1 804
+5%
1 871
+4%
1 966
+5%
1 961
0%
2 000
+2%
2 173
+9%
2 205
+2%
Gross Profit
Cost of Revenue
(225)
(216)
(216)
(220)
(220)
(214)
(305)
(437)
(485)
(546)
(571)
(784)
(769)
(1 154)
(1 147)
(890)
(913)
(656)
(720)
(715)
(759)
(604)
(605)
(639)
(651)
(728)
(784)
(785)
(841)
(792)
(830)
(886)
(884)
(871)
(929)
(916)
(948)
(938)
(982)
(1 138)
(1 156)
Gross Profit
91
N/A
356
+290%
396
+11%
472
+19%
530
+12%
389
-27%
599
+54%
626
+4%
654
+5%
491
-25%
510
+4%
554
+9%
560
+1%
655
+17%
623
-5%
550
-12%
539
-2%
504
-6%
530
+5%
572
+8%
622
+9%
598
-4%
572
-4%
599
+5%
606
+1%
640
+6%
674
+5%
702
+4%
723
+3%
741
+2%
711
-4%
713
+0%
756
+6%
841
+11%
874
+4%
955
+9%
1 018
+7%
1 023
+0%
1 018
0%
1 034
+2%
1 049
+1%
Operating Income
Operating Expenses
(88)
(171)
(176)
(190)
(207)
(156)
(224)
(249)
(263)
(239)
(248)
(281)
(281)
(272)
(250)
(233)
(243)
(307)
(306)
(327)
(362)
(381)
(347)
(348)
(331)
(384)
(429)
(457)
(464)
(467)
(417)
(354)
(375)
(413)
(421)
(444)
(422)
(429)
(405)
(407)
(419)
Selling, General & Administrative
(81)
(138)
(166)
(174)
(187)
(128)
(204)
(219)
(237)
(191)
(223)
(210)
(201)
(231)
(190)
(208)
(213)
(271)
(224)
(277)
(312)
(323)
(328)
(276)
(262)
(293)
(305)
(373)
(373)
(384)
(354)
(284)
(287)
(326)
(334)
(349)
(348)
(329)
(326)
(336)
(345)
Research & Development
0
(30)
0
0
0
(26)
0
0
0
(41)
0
0
(10)
(41)
0
0
(24)
(27)
(17)
(26)
(29)
(42)
(48)
(49)
(44)
(65)
(72)
(68)
(78)
(63)
(61)
(69)
(73)
(67)
(72)
(80)
(72)
(77)
(79)
(73)
(76)
Depreciation & Amortization
0
(2)
0
0
0
(2)
0
0
0
(7)
0
0
0
(7)
0
0
0
(10)
0
0
0
(17)
0
0
0
(16)
0
0
0
(21)
0
0
0
(21)
0
0
0
(27)
0
0
0
Other Operating Expenses
(7)
(1)
(10)
(16)
(20)
(1)
(21)
(29)
(26)
(1)
(25)
(71)
(69)
7
(61)
(25)
(6)
1
(65)
(25)
(21)
(0)
29
(23)
(26)
(10)
(52)
(15)
(13)
1
(1)
(1)
(15)
2
(15)
(15)
(2)
3
1
2
1
Operating Income
3
N/A
185
+5 681%
220
+19%
282
+28%
323
+15%
233
-28%
375
+61%
377
+1%
391
+4%
252
-36%
262
+4%
273
+4%
279
+2%
382
+37%
373
-3%
317
-15%
295
-7%
197
-33%
224
+14%
245
+9%
260
+6%
217
-17%
226
+4%
251
+11%
275
+10%
256
-7%
246
-4%
245
0%
259
+6%
274
+6%
294
+7%
359
+22%
381
+6%
428
+12%
453
+6%
511
+13%
596
+17%
593
0%
613
+3%
627
+2%
630
+0%
Pre-Tax Income
Interest Income Expense
4
(3)
(5)
(7)
(8)
(0)
(4)
1
3
13
11
5
(5)
(16)
(24)
(33)
(29)
(52)
(45)
(46)
(58)
(59)
(69)
(67)
(70)
(60)
(62)
217
232
239
246
(16)
(12)
(8)
(2)
10
13
30
40
28
31
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
1
18
(0)
(1)
0
5
185
166
166
150
(0)
19
19
(1)
(0)
(0)
(0)
(14)
0
1
1
(2)
0
(2)
(3)
Gain/Loss on Disposition of Assets
0
2
0
(1)
(1)
1
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
11
11
12
11
10
6
12
15
14
18
15
13
13
9
15
15
14
21
17
14
14
6
16
15
16
19
(0)
4
3
6
6
6
6
12
30
25
27
24
5
30
28
Pre-Tax Income
18
N/A
195
+1 013%
225
+16%
284
+26%
324
+14%
239
-26%
384
+60%
394
+3%
408
+4%
281
-31%
288
+3%
291
+1%
287
-1%
376
+31%
364
-3%
300
-18%
281
-6%
183
-35%
196
+7%
213
+9%
216
+2%
168
-22%
357
+112%
364
+2%
388
+6%
365
-6%
183
-50%
485
+164%
512
+6%
518
+1%
545
+5%
349
-36%
374
+7%
419
+12%
482
+15%
546
+13%
636
+17%
646
+1%
658
+2%
683
+4%
686
+0%
Net Income
Tax Provision
(2)
(32)
(37)
(43)
(51)
(36)
(58)
(63)
(63)
(46)
(50)
(50)
(49)
(71)
(64)
(52)
(49)
(12)
(15)
(12)
(11)
(11)
(62)
(65)
(73)
(72)
(22)
(99)
(95)
(96)
(100)
(45)
(52)
(55)
(64)
(78)
(96)
(95)
(99)
(105)
(102)
Income from Continuing Operations
15
163
188
241
273
203
325
331
345
234
238
241
239
305
301
248
231
171
181
201
206
158
295
300
315
293
161
385
417
421
444
304
322
364
418
468
541
551
559
578
584
Income to Minority Interest
0
0
0
0
0
0
1
2
2
3
2
2
2
1
1
1
2
(7)
(10)
(13)
(15)
(7)
(4)
(3)
(4)
(4)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
(7)
(7)
(9)
(8)
(8)
(8)
(7)
Net Income (Common)
15
N/A
163
+959%
188
+16%
241
+28%
273
+13%
203
-26%
327
+61%
333
+2%
347
+4%
237
-32%
239
+1%
243
+1%
240
-1%
307
+28%
302
-2%
249
-17%
233
-6%
164
-30%
172
+5%
188
+9%
191
+2%
151
-21%
291
+93%
296
+2%
310
+5%
289
-7%
156
-46%
381
+144%
414
+8%
417
+1%
440
+6%
301
-32%
320
+6%
359
+12%
411
+14%
461
+12%
532
+15%
542
+2%
551
+2%
570
+3%
577
+1%
EPS (Diluted)
0.06
N/A
0.57
+850%
0.67
+18%
0.86
+28%
0.97
+13%
0.48
-51%
0.43
-10%
0.43
N/A
0.46
+7%
0.31
-33%
0.31
N/A
0.32
+3%
0.31
-3%
0.4
+29%
0.4
N/A
0.33
-18%
0.31
-6%
0.22
-29%
0.23
+5%
0.25
+9%
0.26
+4%
0.2
-23%
0.39
+95%
0.4
+3%
0.42
+5%
0.38
-10%
0.22
-42%
0.51
+132%
0.55
+8%
0.55
N/A
0.58
+5%
0.32
-45%
0.38
+19%
0.4
+5%
0.44
+10%
0.5
+14%
0.58
+16%
0.61
+5%
0.62
+2%
0.64
+3%
0.64
N/A

See Also

Discover More