Westone Information Industry Inc
SZSE:002268
Cash Flow Statement
Cash Flow Statement
Westone Information Industry Inc
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(37)
|
(21)
|
(21)
|
(14)
|
(13)
|
(16)
|
(16)
|
(23)
|
(27)
|
(29)
|
(26)
|
(27)
|
(25)
|
(38)
|
(50)
|
(60)
|
(75)
|
(54)
|
(47)
|
(44)
|
(36)
|
(46)
|
(47)
|
(57)
|
(84)
|
(86)
|
(87)
|
(94)
|
(72)
|
(83)
|
(92)
|
(81)
|
(140)
|
(135)
|
(125)
|
(122)
|
(118)
|
(115)
|
(110)
|
(124)
|
(139)
|
(151)
|
(167)
|
(158)
|
(106)
|
(105)
|
(85)
|
(81)
|
(89)
|
(72)
|
(78)
|
(130)
|
(143)
|
(149)
|
(160)
|
(120)
|
(73)
|
(83)
|
(85)
|
(115)
|
(151)
|
(189)
|
(242)
|
(214)
|
(254)
|
(212)
|
(147)
|
(128)
|
(91)
|
(98)
|
(104)
|
|
| Change in Working Capital |
(59)
|
(48)
|
(51)
|
(44)
|
(41)
|
(47)
|
(41)
|
(51)
|
(53)
|
(57)
|
(63)
|
(78)
|
(85)
|
(97)
|
(88)
|
(71)
|
(59)
|
(44)
|
(46)
|
(109)
|
(57)
|
(86)
|
(92)
|
(207)
|
(219)
|
(231)
|
(283)
|
(273)
|
(282)
|
(291)
|
(319)
|
(310)
|
(345)
|
(368)
|
(372)
|
(445)
|
(482)
|
(509)
|
(540)
|
(435)
|
(448)
|
(416)
|
(358)
|
(382)
|
(406)
|
(436)
|
(506)
|
(564)
|
(584)
|
(598)
|
(597)
|
(635)
|
(677)
|
(688)
|
(691)
|
(722)
|
(647)
|
(645)
|
(682)
|
(712)
|
(725)
|
(769)
|
(789)
|
(779)
|
(866)
|
(887)
|
(871)
|
(837)
|
(761)
|
(761)
|
(748)
|
|
| Cash from Operating Activities |
2
N/A
|
27
+1 713%
|
23
-15%
|
3
-85%
|
0
-88%
|
(6)
N/A
|
20
N/A
|
41
+112%
|
31
-26%
|
37
+20%
|
37
+2%
|
94
+151%
|
56
-40%
|
19
-67%
|
(3)
N/A
|
14
N/A
|
49
+252%
|
83
+68%
|
88
+6%
|
68
-23%
|
47
-31%
|
42
-10%
|
55
+31%
|
38
-31%
|
(20)
N/A
|
(30)
-55%
|
(106)
-252%
|
42
N/A
|
13
-68%
|
(61)
N/A
|
(65)
-8%
|
201
N/A
|
8
-96%
|
64
+741%
|
31
-52%
|
(137)
N/A
|
(35)
+75%
|
(136)
-292%
|
(126)
+7%
|
(51)
+60%
|
(168)
-228%
|
(97)
+42%
|
(127)
-31%
|
33
N/A
|
(57)
N/A
|
(102)
-79%
|
(5)
+95%
|
(98)
-1 783%
|
(62)
+37%
|
79
N/A
|
124
+56%
|
628
+409%
|
267
-57%
|
96
-64%
|
79
-18%
|
674
+759%
|
879
+30%
|
987
+12%
|
1 129
+14%
|
339
-70%
|
602
+77%
|
571
-5%
|
366
-36%
|
597
+63%
|
406
-32%
|
357
-12%
|
115
-68%
|
(470)
N/A
|
(140)
+70%
|
86
N/A
|
206
+138%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(9)
|
(43)
|
(43)
|
(46)
|
(43)
|
(27)
|
(28)
|
(26)
|
(30)
|
(29)
|
(36)
|
(38)
|
(37)
|
(24)
|
(16)
|
(12)
|
(8)
|
(17)
|
(17)
|
(17)
|
(18)
|
(8)
|
(8)
|
(10)
|
(61)
|
(566)
|
(566)
|
(1 154)
|
(1 127)
|
(634)
|
(635)
|
(52)
|
(31)
|
(182)
|
(258)
|
(278)
|
(323)
|
(153)
|
(89)
|
(87)
|
(59)
|
(84)
|
(87)
|
(76)
|
(77)
|
(85)
|
(99)
|
(105)
|
(104)
|
(92)
|
(81)
|
(92)
|
(87)
|
(97)
|
(105)
|
(91)
|
(95)
|
(90)
|
(90)
|
(96)
|
(93)
|
(96)
|
(87)
|
(81)
|
(75)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(19)
|
(19)
|
(19)
|
(17)
|
0
|
0
|
0
|
4
|
4
|
4
|
(61)
|
(64)
|
(64)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
(8)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
(8)
|
(29)
|
(29)
|
(29)
|
(21)
|
31
|
(519)
|
(542)
|
(652)
|
(681)
|
(129)
|
606
|
59
|
68
|
66
|
(646)
|
25
|
20
|
0
|
732
|
(82)
|
|
| Cash from Investing Activities |
6
N/A
|
(6)
N/A
|
(6)
+10%
|
(6)
+2%
|
(5)
+7%
|
(5)
+13%
|
(10)
-122%
|
(45)
-345%
|
(45)
-1%
|
(48)
-7%
|
(44)
+9%
|
(27)
+39%
|
(28)
-4%
|
(26)
+9%
|
(30)
-18%
|
(31)
-3%
|
(54)
-75%
|
(57)
-5%
|
(56)
+2%
|
(41)
+27%
|
(16)
+61%
|
(12)
+25%
|
(8)
+36%
|
(13)
-70%
|
(13)
-2%
|
(13)
+1%
|
(79)
-497%
|
(72)
+9%
|
(72)
0%
|
(74)
-3%
|
(61)
+18%
|
(566)
-824%
|
(566)
+0%
|
(1 154)
-104%
|
(1 127)
+2%
|
(634)
+44%
|
(635)
0%
|
(52)
+92%
|
(30)
+41%
|
(181)
-497%
|
(257)
-42%
|
(276)
-8%
|
(331)
-20%
|
(162)
+51%
|
(97)
+40%
|
(96)
+2%
|
(59)
+38%
|
(84)
-43%
|
(87)
-3%
|
(76)
+12%
|
(85)
-12%
|
(114)
-34%
|
(128)
-12%
|
(134)
-4%
|
(125)
+6%
|
(61)
+51%
|
(600)
-878%
|
(634)
-6%
|
(739)
-16%
|
(778)
-5%
|
(234)
+70%
|
515
N/A
|
(36)
N/A
|
(22)
+39%
|
(23)
-6%
|
(742)
-3 064%
|
(68)
+91%
|
(75)
-10%
|
(67)
+11%
|
651
N/A
|
(157)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(24)
|
(20)
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
10
|
0
|
(10)
|
0
|
(55)
|
(45)
|
(35)
|
55
|
754
|
754
|
804
|
(115)
|
(779)
|
(779)
|
(829)
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
(250)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(14)
|
(14)
|
(15)
|
0
|
(3)
|
(5)
|
(6)
|
0
|
(12)
|
(22)
|
(27)
|
0
|
(22)
|
(11)
|
(7)
|
(10)
|
(6)
|
(7)
|
(17)
|
(15)
|
(17)
|
(17)
|
(5)
|
0
|
(11)
|
(11)
|
(9)
|
(10)
|
(28)
|
(35)
|
(43)
|
(52)
|
(60)
|
(53)
|
(54)
|
0
|
0
|
(36)
|
(42)
|
(42)
|
(42)
|
(24)
|
(13)
|
0
|
0
|
(21)
|
(16)
|
0
|
0
|
(17)
|
(17)
|
0
|
0
|
(43)
|
(42)
|
0
|
(42)
|
(49)
|
(50)
|
(50)
|
(50)
|
(50)
|
(51)
|
0
|
0
|
(51)
|
|
| Other |
0
|
0
|
189
|
187
|
187
|
187
|
(2)
|
(1)
|
5
|
4
|
28
|
29
|
0
|
81
|
57
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
0
|
38
|
38
|
187
|
0
|
187
|
212
|
224
|
222
|
200
|
172
|
(27)
|
2 438
|
2 460
|
2 462
|
2 462
|
0
|
0
|
(16)
|
(16)
|
(16)
|
(16)
|
0
|
1
|
(23)
|
(23)
|
(25)
|
(26)
|
91
|
88
|
88
|
79
|
(15)
|
(13)
|
(14)
|
(99)
|
(111)
|
(114)
|
(131)
|
(49)
|
(40)
|
(41)
|
(46)
|
(39)
|
(36)
|
(47)
|
(27)
|
|
| Cash from Financing Activities |
(29)
N/A
|
(22)
+24%
|
168
N/A
|
166
-1%
|
186
+12%
|
173
-7%
|
(16)
N/A
|
(15)
+5%
|
(10)
+34%
|
1
N/A
|
23
+2 500%
|
23
-2%
|
0
N/A
|
69
N/A
|
36
-48%
|
31
-14%
|
0
N/A
|
(22)
N/A
|
(11)
+50%
|
(7)
+36%
|
(10)
-43%
|
(6)
+45%
|
(7)
-31%
|
20
N/A
|
(17)
N/A
|
30
N/A
|
21
-31%
|
172
+725%
|
0
N/A
|
121
N/A
|
156
+30%
|
180
+15%
|
267
+48%
|
925
+247%
|
891
-4%
|
733
-18%
|
2 271
+210%
|
1 621
-29%
|
1 631
+1%
|
1 579
-3%
|
0
N/A
|
0
N/A
|
(52)
N/A
|
192
N/A
|
(58)
N/A
|
(58)
N/A
|
(24)
+59%
|
(262)
-1 000%
|
(36)
+86%
|
(36)
N/A
|
(45)
-26%
|
(42)
+8%
|
75
N/A
|
72
-3%
|
72
-1%
|
62
-13%
|
(32)
N/A
|
(30)
+5%
|
(57)
-89%
|
(141)
-146%
|
(153)
-9%
|
(156)
-2%
|
(180)
-15%
|
(100)
+45%
|
(90)
+9%
|
(91)
-1%
|
(97)
-6%
|
(90)
+7%
|
(87)
+3%
|
(98)
-13%
|
(78)
+21%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(21)
N/A
|
(1)
+96%
|
186
N/A
|
164
-12%
|
181
+11%
|
163
-10%
|
(7)
N/A
|
(18)
-183%
|
(25)
-33%
|
(11)
+57%
|
17
N/A
|
90
+433%
|
46
-49%
|
62
+35%
|
2
-96%
|
14
+518%
|
26
+88%
|
4
-85%
|
21
+453%
|
20
-5%
|
21
+5%
|
25
+17%
|
40
+64%
|
45
+12%
|
(50)
N/A
|
(13)
+74%
|
(164)
-1 145%
|
142
N/A
|
153
+8%
|
(15)
N/A
|
29
N/A
|
(186)
N/A
|
(292)
-57%
|
(164)
+44%
|
(206)
-25%
|
(38)
+82%
|
1 601
N/A
|
1 433
-10%
|
1 474
+3%
|
1 347
-9%
|
(470)
N/A
|
(383)
+19%
|
(509)
-33%
|
63
N/A
|
(212)
N/A
|
(255)
-20%
|
(88)
+66%
|
(443)
-405%
|
(184)
+58%
|
(33)
+82%
|
(7)
+78%
|
473
N/A
|
214
-55%
|
35
-84%
|
25
-28%
|
675
+2 618%
|
247
-63%
|
323
+31%
|
333
+3%
|
(579)
N/A
|
215
N/A
|
930
+334%
|
149
-84%
|
476
+219%
|
292
-39%
|
(476)
N/A
|
(50)
+89%
|
(635)
-1 166%
|
(293)
+54%
|
639
N/A
|
(29)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
21
N/A
|
18
-16%
|
(2)
N/A
|
(5)
-118%
|
(10)
-110%
|
10
N/A
|
(2)
N/A
|
(13)
-747%
|
(10)
+24%
|
(6)
+40%
|
67
N/A
|
28
-58%
|
(7)
N/A
|
(33)
-358%
|
(15)
+55%
|
14
N/A
|
44
+227%
|
51
+14%
|
44
-14%
|
31
-29%
|
30
-3%
|
47
+57%
|
21
-56%
|
(37)
N/A
|
(47)
-29%
|
(124)
-164%
|
34
N/A
|
5
-85%
|
(71)
N/A
|
(127)
-79%
|
(366)
-189%
|
(558)
-53%
|
(1 090)
-95%
|
(1 097)
-1%
|
(771)
+30%
|
(670)
+13%
|
(188)
+72%
|
(157)
+16%
|
(233)
-49%
|
(426)
-83%
|
(374)
+12%
|
(450)
-20%
|
(120)
+73%
|
(146)
-21%
|
(188)
-29%
|
(64)
+66%
|
(182)
-183%
|
(148)
+18%
|
3
N/A
|
46
+1 387%
|
543
+1 078%
|
168
-69%
|
(9)
N/A
|
(26)
-204%
|
582
N/A
|
798
+37%
|
895
+12%
|
1 042
+16%
|
242
-77%
|
497
+105%
|
481
-3%
|
271
-44%
|
507
+87%
|
316
-38%
|
261
-17%
|
22
-92%
|
(566)
N/A
|
(227)
+60%
|
5
N/A
|
131
+2 325%
|
|