Jiangsu Azure Corp
SZSE:002245

Watchlist Manager
Jiangsu Azure Corp Logo
Jiangsu Azure Corp
SZSE:002245
Watchlist
Price: 12.85 CNY 8.07% Market Closed
Market Cap: 13.9B CNY
Have any thoughts about
Jiangsu Azure Corp?
Write Note

Income Statement

Earnings Waterfall
Jiangsu Azure Corp

Revenue
6B CNY
Cost of Revenue
-5.2B CNY
Gross Profit
805.7m CNY
Operating Expenses
-463.5m CNY
Operating Income
342.2m CNY
Other Expenses
-75.7m CNY
Net Income
266.5m CNY

Income Statement
Jiangsu Azure Corp

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 534
N/A
1 567
+2%
1 590
+1%
1 614
+2%
1 659
+3%
1 612
-3%
1 661
+3%
1 593
-4%
1 601
+0%
1 753
+10%
1 990
+13%
2 339
+18%
2 778
+19%
3 266
+18%
3 639
+11%
3 897
+7%
4 111
+6%
4 293
+4%
4 297
+0%
4 217
-2%
3 937
-7%
3 573
-9%
3 519
-2%
3 370
-4%
3 522
+5%
3 869
+10%
4 250
+10%
5 027
+18%
5 708
+14%
6 185
+8%
6 680
+8%
7 057
+6%
7 399
+5%
7 078
-4%
6 285
-11%
5 419
-14%
4 733
-13%
4 836
+2%
5 222
+8%
5 677
+9%
6 036
+6%
Gross Profit
Cost of Revenue
(1 234)
(1 235)
(1 231)
(1 243)
(1 265)
(1 240)
(1 269)
(1 217)
(1 228)
(1 337)
(1 521)
(1 802)
(2 129)
(2 489)
(2 729)
(2 928)
(3 142)
(3 379)
(3 469)
(3 490)
(3 343)
(3 073)
(3 097)
(2 974)
(3 070)
(3 311)
(3 582)
(4 111)
(4 575)
(4 904)
(5 348)
(5 718)
(6 101)
(5 946)
(5 400)
(4 677)
(4 099)
(4 229)
(4 599)
(4 917)
(5 230)
Gross Profit
300
N/A
332
+11%
359
+8%
371
+3%
394
+6%
371
-6%
392
+6%
375
-4%
372
-1%
416
+12%
469
+13%
537
+14%
649
+21%
777
+20%
911
+17%
969
+6%
969
+0%
914
-6%
827
-10%
726
-12%
594
-18%
500
-16%
422
-15%
395
-6%
452
+14%
558
+23%
668
+20%
916
+37%
1 133
+24%
1 281
+13%
1 332
+4%
1 339
+1%
1 298
-3%
1 132
-13%
886
-22%
742
-16%
635
-15%
607
-4%
623
+3%
760
+22%
806
+6%
Operating Income
Operating Expenses
(78)
(98)
(122)
(125)
(137)
(128)
(139)
(132)
(137)
(146)
(184)
(186)
(208)
(233)
(230)
(234)
(248)
(263)
(310)
(268)
(278)
(195)
(168)
(228)
(191)
(247)
(191)
(257)
(315)
(411)
(342)
(302)
(341)
(339)
(454)
(584)
(612)
(568)
(478)
(501)
(464)
Selling, General & Administrative
(70)
(88)
(80)
(108)
(117)
(112)
(82)
(126)
(134)
(142)
(107)
(151)
(168)
(163)
(128)
(220)
(167)
(171)
(135)
(107)
(145)
(119)
(169)
(157)
(127)
(162)
(98)
(143)
(201)
(209)
(161)
(205)
(159)
(147)
(144)
(152)
(173)
(173)
(166)
(177)
(183)
Research & Development
0
0
(24)
0
0
0
(44)
0
0
0
(50)
0
0
(31)
(104)
0
0
(46)
(217)
(183)
(227)
(215)
(134)
(147)
(138)
(151)
(145)
(176)
(221)
(285)
(325)
(377)
(418)
(395)
(364)
(351)
(300)
(295)
(306)
(333)
(361)
Depreciation & Amortization
0
0
(9)
0
0
0
(11)
0
0
0
(12)
0
0
0
(14)
0
0
0
(26)
0
0
0
(31)
0
0
0
(66)
0
0
0
(72)
0
0
0
(36)
0
0
0
(37)
0
0
Other Operating Expenses
(8)
(11)
(10)
(17)
(20)
(16)
(2)
(6)
(2)
(3)
(17)
(35)
(40)
(38)
16
(14)
(81)
(46)
67
23
95
139
165
76
74
66
118
62
107
83
216
280
236
204
91
(82)
(139)
(100)
31
9
81
Operating Income
221
N/A
234
+6%
237
+1%
246
+4%
257
+4%
243
-5%
253
+4%
244
-4%
236
-3%
270
+15%
284
+5%
350
+23%
441
+26%
544
+23%
681
+25%
735
+8%
721
-2%
651
-10%
517
-21%
459
-11%
316
-31%
305
-4%
255
-16%
167
-34%
261
+56%
311
+19%
477
+53%
660
+38%
818
+24%
870
+6%
990
+14%
1 037
+5%
957
-8%
793
-17%
432
-46%
158
-63%
23
-86%
39
+72%
146
+276%
259
+78%
342
+32%
Pre-Tax Income
Interest Income Expense
(29)
(22)
(14)
(6)
(1)
1
3
4
5
0
(8)
(19)
(37)
(45)
(49)
(53)
(56)
(67)
(92)
(99)
(115)
(108)
(89)
(92)
(85)
(103)
(92)
(97)
(91)
(59)
(52)
(51)
(36)
(12)
18
32
46
39
31
29
17
Non-Reccuring Items
0
0
0
0
0
0
2
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
0
0
0
(16)
1
1
1
(30)
(15)
(14)
(15)
(121)
(109)
(111)
(111)
(6)
(3)
(2)
(2)
(9)
(3)
(4)
Gain/Loss on Disposition of Assets
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
13
21
27
28
65
72
91
91
60
60
50
41
45
42
31
32
35
28
1
1
(18)
(17)
0
(8)
2
(6)
1
2
(4)
(5)
20
9
8
8
8
2
1
5
6
(0)
(1)
Pre-Tax Income
205
N/A
233
+14%
249
+7%
268
+8%
321
+20%
316
-2%
348
+10%
338
-3%
300
-11%
331
+10%
325
-2%
372
+15%
448
+21%
541
+21%
663
+23%
713
+8%
700
-2%
612
-13%
425
-30%
361
-15%
184
-49%
180
-2%
151
-16%
69
-54%
180
+162%
203
+13%
357
+76%
550
+54%
708
+29%
791
+12%
837
+6%
886
+6%
818
-8%
679
-17%
452
-34%
189
-58%
68
-64%
81
+20%
174
+113%
284
+64%
355
+25%
Net Income
Tax Provision
(45)
(52)
(43)
(45)
(52)
(50)
(68)
(68)
(63)
(66)
(59)
(66)
(74)
(86)
(130)
(140)
(142)
(128)
(53)
(37)
2
(3)
(4)
9
(21)
(18)
(76)
(109)
(130)
(144)
(127)
(133)
(85)
(68)
(45)
(6)
11
21
26
8
(20)
Income from Continuing Operations
161
181
206
223
269
266
279
270
237
265
266
306
374
455
533
573
558
484
372
324
186
177
147
78
159
185
281
440
578
647
710
753
732
612
407
183
79
103
200
292
334
Income to Minority Interest
(44)
(39)
(35)
(32)
(35)
(34)
(38)
(41)
(39)
(50)
(61)
(75)
(110)
(146)
(179)
(192)
(188)
(165)
(146)
(149)
(99)
(77)
(29)
11
6
13
(3)
(13)
(33)
(40)
(40)
(43)
(50)
(43)
(28)
(18)
(10)
(25)
(59)
(68)
(68)
Net Income (Common)
117
N/A
142
+22%
171
+20%
191
+12%
234
+23%
232
-1%
241
+4%
229
-5%
198
-13%
215
+8%
206
-4%
231
+12%
265
+15%
309
+17%
354
+15%
380
+7%
370
-3%
319
-14%
226
-29%
175
-22%
87
-50%
100
+15%
118
+18%
88
-25%
164
+86%
198
+20%
278
+41%
428
+54%
545
+28%
607
+11%
670
+10%
711
+6%
682
-4%
569
-17%
378
-33%
166
-56%
69
-58%
78
+13%
141
+81%
224
+59%
266
+19%
EPS (Diluted)
0.14
N/A
0.16
+14%
0.18
+13%
0.19
+6%
0.23
+21%
0.23
N/A
0.25
+9%
0.23
-8%
0.2
-13%
0.22
+10%
0.21
-5%
0.24
+14%
0.27
+13%
0.31
+15%
0.35
+13%
0.38
+9%
0.38
N/A
0.33
-13%
0.23
-30%
0.18
-22%
0.09
-50%
0.1
+11%
0.12
+20%
0.09
-25%
0.16
+78%
0.2
+25%
0.28
+40%
0.43
+54%
0.54
+26%
0.59
+9%
0.65
+10%
0.69
+6%
0.66
-4%
0.49
-26%
0.35
-29%
0.16
-54%
0.06
-63%
0.07
+17%
0.12
+71%
0.19
+58%
0.23
+21%

See Also

Discover More