Hangzhou Binjiang Real Estate Group Co Ltd Intrinsic Valuation and Fundamental Analysis - Hangzhou Binjiang Real Estate Group Co Ltd - Alpha Spread
H

Hangzhou Binjiang Real Estate Group Co Ltd
SZSE:002244

Watchlist Manager
Hangzhou Binjiang Real Estate Group Co Ltd
SZSE:002244
Watchlist
Price: 8.72 CNY 1.87% Market Closed
Market Cap: 27.1B CNY
Have any thoughts about
Hangzhou Binjiang Real Estate Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hangzhou Binjiang Real Estate Group Co Ltd stock under the Base Case scenario is 28.11 CNY. Compared to the current market price of 8.72 CNY, Hangzhou Binjiang Real Estate Group Co Ltd is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
28.11 CNY
Undervaluation 69%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hangzhou Binjiang Real Estate Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hangzhou Binjiang Real Estate Group Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Hangzhou Binjiang Real Estate Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Hangzhou Binjiang Real Estate Group Co Ltd

Provide an overview of the primary business activities
of Hangzhou Binjiang Real Estate Group Co Ltd.

What unique competitive advantages
does Hangzhou Binjiang Real Estate Group Co Ltd hold over its rivals?

What risks and challenges
does Hangzhou Binjiang Real Estate Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide P/S
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide P/E
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide P/OCF
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide P/FCFE
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide P/B
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide EV/S
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide EV/GP
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide EV/EBITDA
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide EV/EBIT
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide EV/OCF
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide EV/FCFF
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide EV/IC
for Hangzhou Binjiang Real Estate Group Co Ltd.

Show me price targets
for Hangzhou Binjiang Real Estate Group Co Ltd made by professional analysts.

What are the Revenue projections
for Hangzhou Binjiang Real Estate Group Co Ltd?

How accurate were the past Revenue estimates
for Hangzhou Binjiang Real Estate Group Co Ltd?

What are the Net Income projections
for Hangzhou Binjiang Real Estate Group Co Ltd?

How accurate were the past Net Income estimates
for Hangzhou Binjiang Real Estate Group Co Ltd?

What are the EPS projections
for Hangzhou Binjiang Real Estate Group Co Ltd?

How accurate were the past EPS estimates
for Hangzhou Binjiang Real Estate Group Co Ltd?

What are the EBIT projections
for Hangzhou Binjiang Real Estate Group Co Ltd?

How accurate were the past EBIT estimates
for Hangzhou Binjiang Real Estate Group Co Ltd?

Compare the revenue forecasts
for Hangzhou Binjiang Real Estate Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hangzhou Binjiang Real Estate Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hangzhou Binjiang Real Estate Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hangzhou Binjiang Real Estate Group Co Ltd compared to its peers.

Compare the P/E ratios
of Hangzhou Binjiang Real Estate Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hangzhou Binjiang Real Estate Group Co Ltd with its peers.

Analyze the financial leverage
of Hangzhou Binjiang Real Estate Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide ROE
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide ROA
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide ROIC
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide ROCE
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide Gross Margin
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide Operating Margin
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide Net Margin
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide FCF Margin
for Hangzhou Binjiang Real Estate Group Co Ltd.

Show all solvency ratios
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide D/E Ratio
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide D/A Ratio
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide Interest Coverage Ratio
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide Altman Z-Score Ratio
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide Quick Ratio
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide Current Ratio
for Hangzhou Binjiang Real Estate Group Co Ltd.

Provide Cash Ratio
for Hangzhou Binjiang Real Estate Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hangzhou Binjiang Real Estate Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hangzhou Binjiang Real Estate Group Co Ltd?

What is the current Free Cash Flow
of Hangzhou Binjiang Real Estate Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hangzhou Binjiang Real Estate Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hangzhou Binjiang Real Estate Group Co Ltd

Current Assets 258.2B
Cash & Short-Term Investments 32.8B
Receivables 38.6B
Other Current Assets 186.8B
Non-Current Assets 31.8B
Long-Term Investments 28.2B
PP&E 1.3B
Intangibles 134.7m
Other Non-Current Assets 2.2B
Current Liabilities 202.7B
Accounts Payable 5.6B
Accrued Liabilities 13.5B
Short-Term Debt 27.2B
Other Current Liabilities 156.4B
Non-Current Liabilities 62B
Long-Term Debt 28.7B
Other Non-Current Liabilities 33.3B
Efficiency

Earnings Waterfall
Hangzhou Binjiang Real Estate Group Co Ltd

Revenue
67.6B CNY
Cost of Revenue
-59.4B CNY
Gross Profit
8.3B CNY
Operating Expenses
-5B CNY
Operating Income
3.3B CNY
Other Expenses
-1.2B CNY
Net Income
2.1B CNY

Free Cash Flow Analysis
Hangzhou Binjiang Real Estate Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hangzhou Binjiang Real Estate Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
53/100
Profitability
Score

Hangzhou Binjiang Real Estate Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hangzhou Binjiang Real Estate Group Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
41/100
Solvency
Score

Hangzhou Binjiang Real Estate Group Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hangzhou Binjiang Real Estate Group Co Ltd

Wall Street analysts forecast Hangzhou Binjiang Real Estate Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hangzhou Binjiang Real Estate Group Co Ltd is 10.22 CNY with a low forecast of 7.84 CNY and a high forecast of 14.97 CNY.

Lowest
Price Target
7.84 CNY
10% Downside
Average
Price Target
10.22 CNY
17% Upside
Highest
Price Target
14.97 CNY
72% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hangzhou Binjiang Real Estate Group Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Hangzhou Binjiang Real Estate Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Hangzhou Binjiang Real Estate Group Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Hangzhou Binjiang Real Estate Group Co Ltd

1M 1M
+9%
6M 6M
+31%
1Y 1Y
-13%
3Y 3Y
+99%
5Y 5Y
+145%
10Y 10Y
+200%
Annual Price Range
8.72
52w Low
5.78
52w High
10.14
Price Metrics
Average Annual Return 35.4%
Standard Deviation of Annual Returns 54.26%
Max Drawdown -54%
Shares Statistics
Market Capitalization 27.1B CNY
Shares Outstanding 3 111 443 900
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Hangzhou Binjiang Real Estate Group Co Ltd

Country

China

Industry

Real Estate

Market Cap

27.1B CNY

Dividend Yield

1.03%

Description

Hangzhou Binjiang Real Estate Group Co., Ltd. engages in the real estate business. The company is headquartered in Hangzhou, Zhejiang and currently employs 1,644 full-time employees. The company went IPO on 2008-05-29. The firm operates its businesses through commodity housings development and distribution, as well as provision of hotel and property services. The firm operates its business primarily in Hangzhou, Quzhou, Shaoxing, Jinhua and Jiaxing, Zhejiang province, China.

Contact

ZHEJIANG
Hangzhou
No. 38, Qingchun East Road
+8657186987771
www.binjiang.com.cn

IPO

2008-05-29

Employees

1 644

Officers

See Also

Discover More
What is the Intrinsic Value of one Hangzhou Binjiang Real Estate Group Co Ltd stock?

The intrinsic value of one Hangzhou Binjiang Real Estate Group Co Ltd stock under the Base Case scenario is 28.11 CNY.

Is Hangzhou Binjiang Real Estate Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.72 CNY, Hangzhou Binjiang Real Estate Group Co Ltd is Undervalued by 69%.

Back to Top