Shenzhen Leaguer Co Ltd
SZSE:002243

Watchlist Manager
Shenzhen Leaguer Co Ltd Logo
Shenzhen Leaguer Co Ltd
SZSE:002243
Watchlist
Price: 8.38 CNY -4.45% Market Closed
Market Cap: 10.1B CNY
Have any thoughts about
Shenzhen Leaguer Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Leaguer Co Ltd

Revenue
2.4B CNY
Cost of Revenue
-1.9B CNY
Gross Profit
501.6m CNY
Operating Expenses
-431.5m CNY
Operating Income
70.1m CNY
Other Expenses
104.2m CNY
Net Income
174.3m CNY

Income Statement
Shenzhen Leaguer Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 068
N/A
1 063
0%
1 020
-4%
1 029
+1%
1 030
+0%
1 021
-1%
1 044
+2%
1 051
+1%
1 045
-1%
1 057
+1%
1 075
+2%
1 116
+4%
1 197
+7%
1 235
+3%
1 262
+2%
1 292
+2%
1 341
+4%
2 278
+70%
2 394
+5%
2 594
+8%
2 763
+7%
2 154
-22%
2 062
-4%
2 037
-1%
2 064
+1%
2 184
+6%
2 281
+4%
2 375
+4%
2 429
+2%
3 009
+24%
3 062
+2%
3 123
+2%
3 051
-2%
2 618
-14%
2 710
+4%
2 616
-3%
2 675
+2%
2 516
-6%
2 398
-5%
2 439
+2%
2 352
-4%
Gross Profit
Cost of Revenue
(920)
(924)
(897)
(896)
(889)
(848)
(865)
(862)
(845)
(847)
(873)
(897)
(965)
(959)
(999)
(1 033)
(1 064)
(1 493)
(1 631)
(1 728)
(1 803)
(1 369)
(1 368)
(1 341)
(1 320)
(1 398)
(1 544)
(1 606)
(1 710)
(1 987)
(2 085)
(2 176)
(2 154)
(1 896)
(1 991)
(1 955)
(2 011)
(1 908)
(1 884)
(1 909)
(1 851)
Gross Profit
147
N/A
139
-6%
123
-11%
133
+8%
141
+6%
173
+23%
180
+4%
189
+5%
200
+6%
209
+5%
202
-3%
219
+8%
232
+6%
276
+19%
263
-5%
259
-2%
277
+7%
785
+184%
763
-3%
866
+13%
960
+11%
785
-18%
694
-12%
696
+0%
744
+7%
786
+6%
737
-6%
769
+4%
719
-7%
1 021
+42%
977
-4%
947
-3%
897
-5%
722
-20%
719
0%
661
-8%
664
+0%
608
-8%
514
-15%
530
+3%
502
-5%
Operating Income
Operating Expenses
(147)
(173)
(176)
(178)
(175)
(173)
(159)
(167)
(177)
(185)
(169)
(166)
(166)
(200)
(182)
(187)
(196)
(402)
(362)
(393)
(426)
(407)
(357)
(369)
(378)
(441)
(385)
(385)
(377)
(483)
(442)
(482)
(498)
(445)
(519)
(490)
(486)
(425)
(446)
(434)
(431)
Selling, General & Administrative
(146)
(163)
(176)
(177)
(174)
(153)
(159)
(166)
(177)
(123)
(168)
(169)
(170)
(140)
(170)
(175)
(164)
(369)
(321)
(348)
(399)
(406)
(352)
(354)
(356)
(411)
(343)
(347)
(357)
(448)
(421)
(444)
(441)
(433)
(443)
(428)
(410)
(417)
(392)
(383)
(385)
Research & Development
0
0
0
0
0
0
0
0
0
(53)
0
0
0
(58)
0
0
(41)
(77)
(70)
(90)
(95)
(84)
(96)
(99)
(99)
(97)
(109)
(108)
(114)
(112)
(126)
(135)
(142)
(134)
(150)
(153)
(151)
(135)
(144)
(141)
(138)
Depreciation & Amortization
0
(10)
0
0
0
(20)
0
0
0
(9)
0
0
0
(16)
0
0
0
(7)
0
0
0
(9)
0
0
0
(9)
0
0
0
(8)
0
0
0
(39)
0
0
0
(42)
0
0
0
Other Operating Expenses
(1)
(1)
(0)
(1)
(1)
(1)
(0)
(1)
0
(1)
(0)
4
4
14
(11)
(12)
9
51
29
45
69
92
91
85
78
77
66
70
95
85
104
97
85
161
73
91
75
169
90
91
91
Operating Income
0
N/A
(35)
N/A
(53)
-53%
(45)
+16%
(34)
+24%
0
N/A
20
+20 000%
21
+5%
23
+10%
24
+3%
33
+39%
54
+61%
66
+23%
76
+15%
82
+7%
72
-12%
81
+13%
384
+374%
401
+5%
472
+18%
534
+13%
378
-29%
336
-11%
327
-3%
367
+12%
345
-6%
352
+2%
385
+9%
343
-11%
538
+57%
536
0%
465
-13%
400
-14%
276
-31%
199
-28%
171
-14%
178
+4%
183
+3%
68
-63%
96
+41%
70
-27%
Pre-Tax Income
Interest Income Expense
(8)
(9)
(10)
(10)
(4)
4
3
7
3
5
3
(2)
(5)
(9)
(9)
(1)
6
81
183
192
282
264
210
241
202
342
346
379
498
394
380
341
221
329
469
621
616
137
147
24
6
Non-Reccuring Items
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
2
0
0
0
(0)
0
0
0
(5)
1
1
1
2
(1)
(1)
(2)
17
(7)
(6)
(6)
6
(12)
(12)
(11)
Gain/Loss on Disposition of Assets
0
(4)
0
(4)
(4)
0
0
(0)
(1)
(1)
(1)
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
8
4
7
11
12
13
13
12
12
12
7
2
(1)
(8)
(5)
(3)
(0)
(3)
(4)
(2)
2
(2)
6
3
22
21
14
11
(4)
(4)
(4)
(1)
1
0
1
2
3
1
0
(2)
Pre-Tax Income
2
N/A
(41)
N/A
(59)
-43%
(52)
+13%
(31)
+41%
16
N/A
35
+124%
40
+14%
37
-7%
40
+6%
47
+19%
57
+22%
61
+6%
62
+2%
65
+5%
66
+2%
84
+27%
466
+456%
581
+25%
661
+14%
814
+23%
644
-21%
545
-15%
574
+5%
572
0%
704
+23%
719
+2%
778
+8%
852
+9%
930
+9%
912
-2%
801
-12%
618
-23%
624
+1%
662
+6%
786
+19%
789
+0%
329
-58%
204
-38%
107
-47%
64
-41%
Net Income
Tax Provision
(1)
5
6
4
2
(3)
(4)
(5)
(4)
(5)
(7)
(5)
(5)
(8)
(8)
(9)
(11)
(82)
(90)
(117)
(131)
(91)
(85)
(74)
(86)
(77)
(80)
(94)
(104)
(147)
(143)
(114)
(77)
(104)
(107)
(130)
(129)
(28)
(19)
1
2
Income from Continuing Operations
0
(36)
(53)
(48)
(29)
13
31
36
34
34
41
53
56
54
57
57
73
384
491
544
684
553
459
501
487
627
640
684
749
783
769
687
542
520
555
657
660
301
184
108
66
Income to Minority Interest
(1)
(1)
(1)
(2)
(4)
(6)
(6)
(5)
(6)
(8)
(9)
(11)
(12)
(10)
(9)
(9)
(8)
(39)
(42)
(41)
(46)
(19)
(6)
(10)
(10)
(39)
(50)
(54)
(82)
(152)
(142)
(128)
(95)
(103)
(123)
(131)
(138)
28
59
79
108
Net Income (Common)
(1)
N/A
(36)
-4 450%
(54)
-49%
(50)
+7%
(33)
+36%
8
N/A
25
+234%
30
+19%
28
-8%
26
-5%
31
+19%
42
+33%
43
+3%
45
+3%
48
+8%
48
+0%
64
+33%
345
+436%
449
+30%
503
+12%
638
+27%
534
-16%
453
-15%
490
+8%
477
-3%
588
+23%
590
+0%
630
+7%
667
+6%
631
-5%
627
-1%
559
-11%
446
-20%
417
-7%
432
+4%
525
+22%
522
-1%
329
-37%
243
-26%
187
-23%
174
-7%
EPS (Diluted)
0
N/A
-0.1
N/A
-0.15
-50%
-0.14
+7%
-0.09
+36%
0.02
N/A
0.07
+250%
0.09
+29%
0.08
-11%
0.07
-13%
0.09
+29%
0.12
+33%
0.12
N/A
0.12
N/A
0.13
+8%
0.13
N/A
0.18
+38%
0.94
+422%
1.24
+32%
1.38
+11%
1.75
+27%
0.46
-74%
0.38
-17%
0.4
+5%
0.4
N/A
0.5
+25%
0.48
-4%
0.52
+8%
0.55
+6%
0.52
-5%
0.52
N/A
0.46
-12%
0.37
-20%
0.34
-8%
0.36
+6%
0.43
+19%
0.43
N/A
0.27
-37%
0.2
-26%
0.15
-25%
0.14
-7%

See Also

Discover More