Goertek Inc
SZSE:002241

Watchlist Manager
Goertek Inc Logo
Goertek Inc
SZSE:002241
Watchlist
Price: 24.66 CNY -0.6% Market Closed
Market Cap: 83.7B CNY
Have any thoughts about
Goertek Inc?
Write Note

Intrinsic Value

The intrinsic value of one Goertek Inc stock under the Base Case scenario is 35.26 CNY. Compared to the current market price of 24.66 CNY, Goertek Inc is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
35.26 CNY
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Goertek Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Goertek Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Goertek Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Goertek Inc

Provide an overview of the primary business activities
of Goertek Inc.

What unique competitive advantages
does Goertek Inc hold over its rivals?

What risks and challenges
does Goertek Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Goertek Inc.

Provide P/S
for Goertek Inc.

Provide P/E
for Goertek Inc.

Provide P/OCF
for Goertek Inc.

Provide P/FCFE
for Goertek Inc.

Provide P/B
for Goertek Inc.

Provide EV/S
for Goertek Inc.

Provide EV/GP
for Goertek Inc.

Provide EV/EBITDA
for Goertek Inc.

Provide EV/EBIT
for Goertek Inc.

Provide EV/OCF
for Goertek Inc.

Provide EV/FCFF
for Goertek Inc.

Provide EV/IC
for Goertek Inc.

Show me price targets
for Goertek Inc made by professional analysts.

What are the Revenue projections
for Goertek Inc?

How accurate were the past Revenue estimates
for Goertek Inc?

What are the Net Income projections
for Goertek Inc?

How accurate were the past Net Income estimates
for Goertek Inc?

What are the EPS projections
for Goertek Inc?

How accurate were the past EPS estimates
for Goertek Inc?

What are the EBIT projections
for Goertek Inc?

How accurate were the past EBIT estimates
for Goertek Inc?

Compare the revenue forecasts
for Goertek Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Goertek Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Goertek Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Goertek Inc compared to its peers.

Compare the P/E ratios
of Goertek Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Goertek Inc with its peers.

Analyze the financial leverage
of Goertek Inc compared to its main competitors.

Show all profitability ratios
for Goertek Inc.

Provide ROE
for Goertek Inc.

Provide ROA
for Goertek Inc.

Provide ROIC
for Goertek Inc.

Provide ROCE
for Goertek Inc.

Provide Gross Margin
for Goertek Inc.

Provide Operating Margin
for Goertek Inc.

Provide Net Margin
for Goertek Inc.

Provide FCF Margin
for Goertek Inc.

Show all solvency ratios
for Goertek Inc.

Provide D/E Ratio
for Goertek Inc.

Provide D/A Ratio
for Goertek Inc.

Provide Interest Coverage Ratio
for Goertek Inc.

Provide Altman Z-Score Ratio
for Goertek Inc.

Provide Quick Ratio
for Goertek Inc.

Provide Current Ratio
for Goertek Inc.

Provide Cash Ratio
for Goertek Inc.

What is the historical Revenue growth
over the last 5 years for Goertek Inc?

What is the historical Net Income growth
over the last 5 years for Goertek Inc?

What is the current Free Cash Flow
of Goertek Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Goertek Inc.

Business Breakdown

Goertek Inc., a rising star in the realm of technology manufacturing, has made its mark as a key supplier of acoustic components, optical devices, and electronic assembly services across multiple industries. Founded in 2001 and headquartered in Weifang, China, the company has emerged as a crucial partner for major global tech players, including Apple and Sony. At the heart of Goertek’s business model lies a focus on innovation and quality, particularly in the fast-evolving sectors of virtual reality, augmented reality, and smart wearables. Over the years, Goertek has demonstrated resilience and adaptability, continuously refining its product offerings to keep pace with the demand for increas...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goertek Inc

Current Assets 41.7B
Cash & Short-Term Investments 15.2B
Receivables 11.7B
Other Current Assets 14.7B
Non-Current Assets 32.1B
Long-Term Investments 2.8B
PP&E 23.7B
Intangibles 4B
Other Non-Current Assets 1.7B
Current Liabilities 35.6B
Accounts Payable 17.5B
Accrued Liabilities 899.7m
Short-Term Debt 10.7B
Other Current Liabilities 6.5B
Non-Current Liabilities 7.1B
Long-Term Debt 4.8B
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Goertek Inc

Revenue
93.8B CNY
Cost of Revenue
-83.9B CNY
Gross Profit
9.9B CNY
Operating Expenses
-7.6B CNY
Operating Income
2.2B CNY
Other Expenses
-347.8m CNY
Net Income
1.9B CNY

Free Cash Flow Analysis
Goertek Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Goertek Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive Gross Profit
46/100
Profitability
Score

Goertek Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Goertek Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
57/100
Solvency
Score

Goertek Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Goertek Inc

Wall Street analysts forecast Goertek Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Goertek Inc is 24.03 CNY with a low forecast of 17.17 CNY and a high forecast of 30.72 CNY.

Lowest
Price Target
17.17 CNY
30% Downside
Average
Price Target
24.03 CNY
3% Downside
Highest
Price Target
30.72 CNY
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Goertek Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Goertek Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Goertek Inc Logo
Goertek Inc

Country

China

Industry

Electrical Equipment

Market Cap

83.3B CNY

Dividend Yield

0.61%

Description

GoerTek Inc. engages in the research and development, manufacture, and sale of acoustic components and audio consumer electronic products. The company is headquartered in Weifang, Shandong and currently employs 95,780 full-time employees. The company went IPO on 2008-05-22. The firm's main products are electro-acoustic devices and components, including micro electro-acoustic components and consuming electro-acoustic products, such as Bluetooth earphones and speakers. The firm also provides electronic accessories, including related raw materials, tools and molds. The firm's products are mainly applied in mobile phones, laptops and televisions. The firm distributes its products within domestic market and to overseas markets.

Contact

SHANDONG
Weifang
No. 268 Dongfang Road, Hi-Tech Industrial Development Zone
+865363055688
www.goertek.com

IPO

2008-05-22

Employees

95 780

Officers

President & Non-Independent Director
Mr. Li Youbo
Chief Financial Officer
Mr. Yongzhi Li
VP & Director
Mr. Huilu Duan
Board Secretary
Mr. Dapeng Xu
Vice President
Mr. Yi Rao

See Also

Discover More
What is the Intrinsic Value of one Goertek Inc stock?

The intrinsic value of one Goertek Inc stock under the Base Case scenario is 35.26 CNY.

Is Goertek Inc stock undervalued or overvalued?

Compared to the current market price of 24.66 CNY, Goertek Inc is Undervalued by 30%.

Back to Top