Goertek Inc
SZSE:002241

Watchlist Manager
Goertek Inc Logo
Goertek Inc
SZSE:002241
Watchlist
Price: 25.52 CNY -1.77% Market Closed
Market Cap: 86.6B CNY
Have any thoughts about
Goertek Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Goertek Inc

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
85
136
134
(29)
54
171
229
379
381
261
399
476
690
1 089
1 365
1 462
1 478
1 405
1 228
1 348
1 262
1 209
1 305
1 203
1 171
1 329
1 467
1 691
1 887
1 695
1 743
1 900
1 976
2 153
2 342
1 890
1 575
1 632
1 342
1 473
1 485
Change in Working Capital
(1 499)
(1 620)
(1 848)
(2 020)
(2 118)
(2 291)
(2 686)
(2 869)
(3 047)
(3 313)
(3 417)
(3 776)
(4 194)
(4 458)
(4 491)
(4 378)
(4 758)
(5 054)
(4 895)
(5 192)
(5 064)
(4 932)
(5 441)
(5 636)
(6 119)
(6 619)
(8 159)
(8 904)
(9 353)
(10 094)
(9 121)
(9 350)
(9 631)
(9 550)
(10 971)
(11 347)
(10 488)
(10 890)
(10 048)
(9 847)
(10 276)
Cash from Operating Activities
1 166
N/A
1 134
-3%
1 165
+3%
1 085
-7%
1 340
+23%
1 483
+11%
2 409
+62%
2 101
-13%
1 990
-5%
2 008
+1%
2 269
+13%
2 576
+14%
3 339
+30%
3 218
-4%
3 531
+10%
3 916
+11%
2 957
-24%
2 751
-7%
2 276
-17%
2 058
-10%
3 374
+64%
4 812
+43%
5 451
+13%
5 326
-2%
4 314
-19%
5 051
+17%
7 682
+52%
8 157
+6%
10 766
+32%
10 733
0%
8 598
-20%
9 192
+7%
9 205
+0%
6 400
-30%
8 317
+30%
6 985
-16%
5 830
-17%
8 158
+40%
8 152
0%
9 552
+17%
8 524
-11%
Investing Cash Flow
Capital Expenditures
(1 123)
(1 304)
(1 345)
(1 514)
(1 599)
(1 643)
(2 036)
(2 442)
(2 955)
(3 494)
(3 340)
(3 119)
(3 433)
(2 981)
(3 546)
(3 523)
(3 523)
(3 886)
(4 240)
(4 364)
(3 757)
(3 222)
(3 178)
(3 401)
(4 164)
(5 320)
(5 599)
(6 424)
(5 998)
(6 876)
(6 962)
(7 097)
(8 694)
(8 301)
(8 090)
(7 989)
(7 392)
(6 980)
(6 950)
(6 195)
(5 217)
Other Items
(231)
(147)
(335)
(197)
(113)
(309)
(192)
(187)
(198)
(96)
(130)
(137)
(320)
(285)
(230)
(231)
(27)
(83)
(23)
(4)
75
162
140
146
46
(10)
298
(510)
485
684
193
675
(465)
(278)
(987)
(2 395)
(2 187)
(2 238)
(634)
1 521
308
Cash from Investing Activities
(1 354)
N/A
(1 450)
-7%
(1 680)
-16%
(1 711)
-2%
(1 712)
0%
(1 953)
-14%
(2 228)
-14%
(2 630)
-18%
(3 152)
-20%
(3 590)
-14%
(3 470)
+3%
(3 256)
+6%
(3 753)
-15%
(3 265)
+13%
(3 776)
-16%
(3 754)
+1%
(3 550)
+5%
(3 968)
-12%
(4 263)
-7%
(4 368)
-2%
(3 683)
+16%
(3 060)
+17%
(3 038)
+1%
(3 254)
-7%
(4 118)
-27%
(5 330)
-29%
(5 301)
+1%
(6 934)
-31%
(5 513)
+20%
(6 192)
-12%
(6 768)
-9%
(6 422)
+5%
(9 159)
-43%
(8 579)
+6%
(9 077)
-6%
(10 384)
-14%
(9 579)
+8%
(9 218)
+4%
(7 583)
+18%
(4 675)
+38%
(4 909)
-5%
Financing Cash Flow
Net Issuance of Debt
837
1 170
3 442
2 913
2 074
2 339
(277)
(610)
709
1 185
509
2 187
1 379
(28)
855
(244)
184
1 286
1 687
1 807
1 713
354
(507)
372
3 923
3 622
2 993
3 400
111
1 108
913
567
1 053
4 053
3 197
4 223
3 635
1 121
2 258
1 764
1 275
Cash Paid for Dividends
(323)
(345)
(378)
(388)
(381)
(360)
(341)
(329)
(354)
(358)
(346)
(348)
(409)
(405)
(418)
(418)
(532)
(543)
(522)
(554)
(568)
(589)
(596)
(622)
(598)
(587)
(572)
(518)
(678)
(667)
(669)
(689)
(916)
(909)
(953)
(990)
(709)
(767)
(837)
(829)
(876)
Other
(315)
(114)
(277)
(131)
(535)
(602)
239
425
112
(231)
309
(647)
440
773
114
991
358
213
(535)
(653)
(506)
(415)
(235)
(622)
(540)
(607)
(778)
(404)
(523)
(466)
142
83
691
433
(236)
586
(245)
(41)
354
(454)
(306)
Cash from Financing Activities
199
N/A
712
+258%
2 787
+292%
2 395
-14%
1 158
-52%
1 377
+19%
(380)
N/A
(514)
-35%
468
N/A
596
+27%
473
-21%
1 193
+152%
1 409
+18%
340
-76%
551
+62%
329
-40%
11
-97%
955
+8 999%
630
-34%
600
-5%
639
+7%
(650)
N/A
(1 337)
-106%
(872)
+35%
2 785
N/A
2 428
-13%
1 643
-32%
2 478
+51%
(1 089)
N/A
(24)
+98%
387
N/A
(39)
N/A
829
N/A
3 576
+332%
2 008
-44%
3 818
+90%
2 680
-30%
313
-88%
1 774
+466%
481
-73%
93
-81%
Change in Cash
Effect of Foreign Exchange Rates
(34)
19
(21)
(18)
32
7
13
(20)
(51)
(70)
25
37
(11)
(68)
(161)
(222)
(126)
(52)
7
50
31
(5)
10
32
17
(17)
(205)
(198)
(238)
(171)
7
(34)
265
572
414
388
348
(93)
10
76
(122)
Net Change in Cash
(24)
N/A
414
N/A
2 250
+443%
1 751
-22%
817
-53%
915
+12%
(186)
N/A
(1 063)
-470%
(746)
+30%
(1 056)
-42%
(702)
+33%
550
N/A
984
+79%
225
-77%
145
-36%
270
+87%
(708)
N/A
(314)
+56%
(1 350)
-330%
(1 661)
-23%
361
N/A
1 096
+203%
1 087
-1%
1 232
+13%
2 998
+143%
2 132
-29%
3 819
+79%
3 503
-8%
3 926
+12%
4 345
+11%
2 225
-49%
2 696
+21%
1 140
-58%
1 969
+73%
1 662
-16%
807
-51%
(720)
N/A
(840)
-17%
2 353
N/A
5 434
+131%
3 586
-34%
Free Cash Flow
Free Cash Flow
43
N/A
(169)
N/A
(180)
-6%
(428)
-138%
(259)
+39%
(160)
+38%
373
N/A
(342)
N/A
(965)
-182%
(1 486)
-54%
(1 071)
+28%
(542)
+49%
(94)
+83%
238
N/A
(15)
N/A
393
N/A
(566)
N/A
(1 135)
-100%
(1 964)
-73%
(2 307)
-17%
(384)
+83%
1 589
N/A
2 274
+43%
1 926
-15%
150
-92%
(269)
N/A
2 083
N/A
1 733
-17%
4 768
+175%
3 857
-19%
1 637
-58%
2 095
+28%
511
-76%
(1 901)
N/A
227
N/A
(1 004)
N/A
(1 561)
-56%
1 178
N/A
1 202
+2%
3 357
+179%
3 307
-1%

See Also

Discover More