Shandong Minhe Animal Husbandry Co Ltd
SZSE:002234

Watchlist Manager
Shandong Minhe Animal Husbandry Co Ltd Logo
Shandong Minhe Animal Husbandry Co Ltd
SZSE:002234
Watchlist
Price: 9.25 CNY -1.7% Market Closed
Market Cap: 3.2B CNY

Relative Value

The Relative Value of one Shandong Minhe Animal Husbandry Co Ltd stock under the Base Case scenario is 15.89 CNY. Compared to the current market price of 9.25 CNY, Shandong Minhe Animal Husbandry Co Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.89 CNY
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
30
Median 3Y
2.5
Median 5Y
2.6
Industry
0.9
Forward
1.4
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-6.3
Industry
15.8
Forward
-11.9
vs History
vs Industry
5
Median 3Y
-22.3
Median 5Y
4.4
Industry
9.6
vs History
11
vs Industry
6
Median 3Y
-10.4
Median 5Y
-9.6
Industry
17.6
vs History
74
vs Industry
42
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4
vs History
82
vs Industry
25
Median 3Y
2.7
Median 5Y
2.4
Industry
1.1
Forward
1.8
vs History
vs Industry
10
Median 3Y
-34
Median 5Y
4.7
Industry
4.6
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-9.1
Industry
9.8
Forward
-47
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-9.1
Industry
12.6
vs History
vs Industry
5
Median 3Y
-24.5
Median 5Y
4
Industry
10.6
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.3
Industry
15.1
vs History
84
vs Industry
36
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shandong Minhe Animal Husbandry Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shandong Minhe Animal Husbandry Co Ltd
SZSE:002234
3.2B CNY 1.6 -6.6 -9.8 -9.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
232.2B CHF 2.5 21.3 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
89.2B USD 2.4 19.4 13 15.5
FR
Danone SA
PAR:BN
45.6B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
42.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.1B USD 1.4 13.2 8.5 10
US
Hershey Co
NYSE:HSY
34.4B USD 3.1 15.5 11.3 13
US
General Mills Inc
NYSE:GIS
32.4B USD 1.6 12.7 10.6 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
227.3B CNY 8.6 37.2 31.5 31.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.9 39.6 22.6 30
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shandong Minhe Animal Husbandry Co Ltd
SZSE:002234
Average EV/EBITDA: 20 740.6
Negative Multiple: -9.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.4
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
13
-1%
N/A
FR
Danone SA
PAR:BN
10.8
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.5
0%
N/A
US
Hershey Co
NYSE:HSY
11.3
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.6
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.5
18%
1.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.6
8%
2.8