iFLYTEK Co Ltd
SZSE:002230
Intrinsic Value
The intrinsic value of one iFLYTEK Co Ltd stock under the Base Case scenario is 32.42 CNY. Compared to the current market price of 43.85 CNY, iFLYTEK Co Ltd is Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
iFLYTEK Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
iFLYTEK Co Ltd
Balance Sheet Decomposition
iFLYTEK Co Ltd
Current Assets | 22.6B |
Cash & Short-Term Investments | 2.8B |
Receivables | 15.7B |
Other Current Assets | 4.2B |
Non-Current Assets | 17.5B |
Long-Term Investments | 2.2B |
PP&E | 6.2B |
Intangibles | 5.4B |
Other Non-Current Assets | 3.7B |
Free Cash Flow Analysis
iFLYTEK Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
iFLYTEK Co Ltd
Revenue
|
21.9B
CNY
|
Cost of Revenue
|
-12.7B
CNY
|
Gross Profit
|
9.2B
CNY
|
Operating Expenses
|
-9.2B
CNY
|
Operating Income
|
-65.7m
CNY
|
Other Expenses
|
279.9m
CNY
|
Net Income
|
214.2m
CNY
|
Profitability Score
Profitability Due Diligence
iFLYTEK Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
iFLYTEK Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
iFLYTEK Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
iFLYTEK Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
iFLYTEK Co Ltd
According to Wall Street analysts, the average 1-year price target for iFLYTEK Co Ltd is 50.14 CNY with a low forecast of 35.35 CNY and a high forecast of 64.58 CNY.
Dividends
Current shareholder yield for iFLYTEK Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one iFLYTEK Co Ltd stock under the Base Case scenario is 32.42 CNY.
Compared to the current market price of 43.85 CNY, iFLYTEK Co Ltd is Overvalued by 26%.