
Oriental Energy Co Ltd
SZSE:002221

Intrinsic Value
The intrinsic value of one
Oriental Energy Co Ltd
stock under the Base Case scenario is
14.77
CNY.
Compared to the current market price of 9.84 CNY,
Oriental Energy Co Ltd
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Oriental Energy Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Oriental Energy Co Ltd
Balance Sheet Decomposition
Oriental Energy Co Ltd
Current Assets | 18.4B |
Cash & Short-Term Investments | 7.5B |
Receivables | 7.2B |
Other Current Assets | 3.7B |
Non-Current Assets | 23.2B |
Long-Term Investments | 1.8B |
PP&E | 18.8B |
Intangibles | 1.3B |
Other Non-Current Assets | 1.2B |
Free Cash Flow Analysis
Oriental Energy Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Oriental Energy Co Ltd
Revenue
|
30.5B
CNY
|
Cost of Revenue
|
-29B
CNY
|
Gross Profit
|
1.5B
CNY
|
Operating Expenses
|
-200.3m
CNY
|
Operating Income
|
1.3B
CNY
|
Other Expenses
|
-1.2B
CNY
|
Net Income
|
165.3m
CNY
|
Profitability Score
Profitability Due Diligence
Oriental Energy Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Oriental Energy Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Oriental Energy Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Oriental Energy Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Oriental Energy Co Ltd
According to Wall Street analysts, the average 1-year price target for
Oriental Energy Co Ltd
is 9.84 CNY
with a low forecast of 6.16 CNY and a high forecast of 13.85 CNY.
Dividends
Current shareholder yield for Oriental Energy Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Oriental Energy Co Ltd
stock under the Base Case scenario is
14.77
CNY.
Compared to the current market price of 9.84 CNY,
Oriental Energy Co Ltd
is
Undervalued by 33%.