Sanquan Food Co Ltd
SZSE:002216
Intrinsic Value
The intrinsic value of one Sanquan Food Co Ltd stock under the Base Case scenario is 10.03 CNY. Compared to the current market price of 11.87 CNY, Sanquan Food Co Ltd is Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sanquan Food Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Sanquan Food Co Ltd
Balance Sheet Decomposition
Sanquan Food Co Ltd
Current Assets | 2.1B |
Cash & Short-Term Investments | 1.2B |
Receivables | 453.8m |
Other Current Assets | 504.2m |
Non-Current Assets | 4.3B |
Long-Term Investments | 1.9B |
PP&E | 1.9B |
Intangibles | 396m |
Other Non-Current Assets | 108.8m |
Free Cash Flow Analysis
Sanquan Food Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Sanquan Food Co Ltd
Revenue
|
6.8B
CNY
|
Cost of Revenue
|
-5.2B
CNY
|
Gross Profit
|
1.6B
CNY
|
Operating Expenses
|
-941.4m
CNY
|
Operating Income
|
655.8m
CNY
|
Other Expenses
|
-64.5m
CNY
|
Net Income
|
591.3m
CNY
|
Profitability Score
Profitability Due Diligence
Sanquan Food Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Sanquan Food Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sanquan Food Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Sanquan Food Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sanquan Food Co Ltd
According to Wall Street analysts, the average 1-year price target for Sanquan Food Co Ltd is 12.83 CNY with a low forecast of 8.59 CNY and a high forecast of 17.85 CNY.
Dividends
Current shareholder yield for Sanquan Food Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Sanquan Food Co Ltd stock under the Base Case scenario is 10.03 CNY.
Compared to the current market price of 11.87 CNY, Sanquan Food Co Ltd is Overvalued by 16%.