X

XinJiang GuoTong Pipeline Co Ltd
SZSE:002205

Watchlist Manager
XinJiang GuoTong Pipeline Co Ltd
SZSE:002205
Watchlist
Price: 13.91 CNY -3.2% Market Closed
Market Cap: ¥2.6B

Income Statement

Earnings Waterfall
XinJiang GuoTong Pipeline Co Ltd

Income Statement
XinJiang GuoTong Pipeline Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
10
0
0
0
11
0
0
0
10
0
0
0
11
0
0
0
19
0
0
0
19
0
0
0
18
0
0
0
17
0
0
0
21
0
0
0
19
0
0
4
21
17
26
32
38
44
53
61
68
74
82
89
94
94
96
95
92
100
94
95
109
108
111
115
97
99
103
101
106
104
0
0
Revenue
230
N/A
299
+30%
336
+12%
337
+0%
395
+17%
353
-11%
398
+13%
413
+4%
380
-8%
387
+2%
439
+14%
534
+21%
510
-4%
534
+5%
543
+2%
448
-18%
484
+8%
537
+11%
640
+19%
627
-2%
634
+1%
588
-7%
472
-20%
500
+6%
468
-6%
567
+21%
871
+54%
902
+4%
1 086
+20%
1 086
0%
803
-26%
749
-7%
643
-14%
468
-27%
393
-16%
387
-1%
310
-20%
352
+13%
601
+71%
636
+6%
756
+19%
797
+5%
789
-1%
786
0%
773
-2%
755
-2%
789
+5%
772
-2%
755
-2%
811
+7%
840
+4%
827
-1%
784
-5%
817
+4%
872
+7%
890
+2%
964
+8%
1 020
+6%
1 151
+13%
1 140
-1%
1 057
-7%
953
-10%
620
-35%
637
+3%
603
-5%
506
-16%
358
-29%
372
+4%
381
+2%
507
+33%
678
+34%
652
-4%
690
+6%
742
+7%
Gross Profit
Cost of Revenue
(167)
(219)
(246)
(246)
(296)
(256)
(294)
(304)
(265)
(269)
(290)
(353)
(336)
(362)
(373)
(314)
(350)
(385)
(482)
(469)
(479)
(442)
(334)
(356)
(314)
(399)
(620)
(656)
(820)
(825)
(607)
(566)
(476)
(340)
(324)
(324)
(261)
(295)
(457)
(498)
(619)
(650)
(622)
(623)
(601)
(584)
(619)
(612)
(598)
(648)
(647)
(646)
(605)
(631)
(636)
(655)
(733)
(805)
(936)
(936)
(860)
(732)
(503)
(525)
(502)
(447)
(294)
(298)
(296)
(380)
(470)
(465)
(470)
(509)
Gross Profit
64
N/A
81
+27%
90
+12%
91
+0%
99
+9%
98
-1%
104
+6%
109
+5%
114
+5%
117
+3%
149
+27%
180
+21%
174
-3%
172
-2%
170
-1%
134
-21%
134
+0%
152
+13%
158
+4%
158
+0%
156
-2%
146
-6%
139
-5%
144
+4%
154
+7%
168
+10%
251
+49%
245
-2%
266
+8%
261
-2%
197
-25%
183
-7%
166
-9%
128
-23%
69
-46%
63
-9%
49
-22%
57
+15%
143
+153%
138
-4%
137
-1%
147
+7%
167
+14%
163
-2%
171
+5%
171
+0%
171
0%
160
-6%
157
-2%
163
+4%
192
+18%
182
-6%
180
-1%
187
+4%
236
+26%
235
0%
231
-2%
216
-7%
215
0%
203
-5%
197
-3%
220
+12%
117
-47%
112
-5%
101
-10%
59
-41%
64
+8%
75
+17%
84
+13%
127
+51%
208
+64%
187
-10%
220
+18%
233
+6%
Operating Income
Operating Expenses
(28)
(40)
(49)
(49)
(52)
(50)
(53)
(55)
(60)
(63)
(69)
(85)
(81)
(79)
(79)
(70)
(78)
(96)
(118)
(116)
(121)
(108)
(100)
(101)
(103)
(116)
(151)
(148)
(146)
(146)
(106)
(94)
(96)
(88)
(114)
(111)
(117)
(117)
(113)
(106)
(93)
(87)
(117)
(117)
(120)
(123)
(134)
(122)
(125)
(128)
(166)
(153)
(138)
(139)
(122)
(121)
(87)
(93)
(109)
(91)
(133)
(138)
(149)
(158)
(166)
(158)
(177)
(141)
(139)
(133)
(182)
(169)
(173)
(182)
Selling, General & Administrative
(28)
(36)
(44)
(45)
(46)
(47)
(47)
(51)
(56)
(60)
(67)
(83)
(83)
(79)
(73)
(67)
(71)
(88)
(112)
(111)
(117)
(106)
(91)
(100)
(101)
(111)
(133)
(134)
(129)
(127)
(91)
(90)
(92)
(95)
(97)
(110)
(121)
(114)
(98)
(99)
(88)
(88)
(96)
(110)
(110)
(106)
(104)
(112)
(110)
(115)
(133)
(135)
(124)
(125)
(88)
(108)
(74)
(79)
(65)
(71)
(113)
(116)
(116)
(140)
(145)
(135)
(122)
(117)
(118)
(115)
(130)
(138)
(139)
(141)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(4)
0
0
0
(6)
0
0
0
(5)
0
0
0
(7)
0
0
(10)
(9)
(9)
(10)
(11)
(12)
(13)
(14)
(14)
(11)
(13)
(14)
(15)
(18)
(19)
(19)
(21)
(16)
(18)
(21)
(23)
(17)
(20)
(18)
(14)
(33)
(33)
(34)
(42)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(11)
0
0
0
(9)
0
0
0
(10)
0
0
0
(10)
0
0
0
(13)
0
0
0
(20)
0
0
0
(22)
0
0
0
(22)
0
0
0
(20)
0
0
0
(18)
0
0
0
(22)
0
0
0
(13)
0
0
0
Other Operating Expenses
(1)
(5)
(4)
(4)
(6)
(3)
(6)
(4)
(4)
(2)
(2)
(2)
1
(1)
(6)
(4)
(6)
(8)
(6)
(5)
(3)
(2)
(2)
(1)
(2)
(5)
(3)
(13)
(17)
(19)
(2)
(4)
(4)
7
(2)
(0)
4
(3)
(1)
(8)
(5)
1
(1)
(7)
(10)
(8)
(1)
(2)
(5)
(3)
0
(6)
(1)
(1)
(1)
0
1
1
(5)
(1)
(1)
(1)
1
(0)
0
0
(17)
(4)
(3)
(4)
(6)
2
1
1
Operating Income
35
N/A
40
+14%
42
+4%
41
-1%
47
+14%
48
+2%
51
+6%
54
+6%
54
+1%
54
+0%
80
+47%
95
+19%
93
-3%
92
-1%
91
-2%
63
-30%
57
-10%
57
-1%
40
-29%
43
+6%
35
-18%
38
+9%
39
+2%
43
+11%
51
+18%
53
+5%
100
+90%
98
-2%
120
+23%
115
-4%
91
-21%
89
-2%
71
-21%
41
-43%
(45)
N/A
(48)
-6%
(68)
-43%
(60)
+12%
30
N/A
32
+6%
44
+38%
60
+35%
50
-16%
47
-7%
52
+10%
49
-5%
36
-26%
38
+5%
32
-15%
35
+7%
26
-25%
28
+8%
41
+46%
47
+14%
114
+143%
114
0%
145
+27%
123
-15%
106
-13%
113
+6%
64
-43%
82
+28%
(32)
N/A
(46)
-47%
(65)
-40%
(99)
-53%
(114)
-15%
(66)
+42%
(55)
+17%
(5)
+90%
26
N/A
18
-29%
48
+163%
51
+7%
Pre-Tax Income
Interest Income Expense
(6)
(8)
(9)
(10)
(11)
(11)
(10)
(11)
(11)
(11)
(9)
(10)
(8)
(9)
(10)
(12)
(15)
(17)
(17)
(19)
(18)
(17)
(17)
(17)
(18)
(19)
(16)
(18)
(16)
(18)
(14)
(17)
(18)
(18)
(19)
(22)
(22)
(21)
(18)
(19)
(18)
(18)
(11)
(14)
(14)
(17)
(27)
(33)
(46)
(47)
(35)
(45)
(54)
(66)
(89)
(94)
(91)
(88)
(83)
(97)
(101)
(111)
(54)
(61)
(48)
(49)
(95)
(123)
(132)
(121)
(99)
(105)
(106)
(114)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(6)
0
1
0
0
0
0
0
(1)
0
0
0
0
0
(0)
(0)
1
1
1
1
(2)
0
3
3
(15)
2
(0)
(0)
(191)
(0)
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
1
1
1
1
20
20
20
20
0
(0)
0
0
3
3
16
16
19
19
7
6
2
2
9
9
8
2
(5)
(5)
1
1
2
1
4
4
2
2
0
1
2
2
4
4
3
4
2
1
30
31
33
32
7
7
4
6
5
(1)
(4)
(7)
4
8
(17)
(13)
(26)
(25)
(53)
(54)
(56)
(57)
10
(182)
(183)
(185)
Pre-Tax Income
29
N/A
33
+12%
34
+2%
32
-5%
37
+16%
38
+2%
61
+60%
63
+3%
63
+0%
63
+0%
71
+12%
86
+21%
85
-1%
84
-1%
84
+0%
55
-35%
58
+6%
56
-3%
42
-24%
43
+2%
23
-46%
27
+16%
24
-12%
28
+16%
41
+48%
43
+4%
76
+76%
82
+8%
99
+21%
92
-7%
79
-15%
73
-7%
54
-26%
24
-56%
(60)
N/A
(66)
-9%
(88)
-34%
(79)
+11%
12
N/A
14
+22%
28
+99%
44
+53%
37
-14%
37
-2%
41
+13%
36
-14%
11
-68%
7
-41%
17
+146%
19
+15%
23
+20%
15
-33%
(5)
N/A
(13)
-137%
30
N/A
26
-13%
58
+123%
34
-43%
19
-43%
10
-47%
(32)
N/A
(19)
+40%
(104)
-437%
(121)
-16%
(137)
-13%
(170)
-24%
(276)
-63%
(242)
+12%
(242)
0%
(184)
+24%
(254)
-39%
(270)
-6%
(242)
+10%
(248)
-3%
Net Income
Tax Provision
(3)
(4)
(0)
(0)
(1)
(3)
(6)
(6)
(7)
(6)
(14)
(17)
(17)
(18)
(18)
(15)
(15)
(13)
(10)
(10)
(8)
(10)
(11)
(12)
(15)
(15)
(19)
(18)
(21)
(23)
(19)
0
(15)
(10)
(1)
(0)
5
5
(7)
(8)
(9)
(11)
(20)
(20)
(21)
(21)
(8)
(8)
(8)
(6)
(9)
(8)
(9)
(8)
(10)
(11)
(9)
(8)
(4)
(4)
(4)
(4)
(2)
(2)
(2)
(2)
(1)
(1)
(3)
0
(5)
(5)
(3)
(6)
Income from Continuing Operations
26
29
33
32
36
35
55
57
56
57
56
69
68
66
66
40
43
43
32
33
16
17
13
16
27
28
57
64
78
69
60
56
39
13
(61)
(66)
(83)
(74)
4
6
19
33
18
17
21
15
3
(2)
9
13
14
7
(15)
(21)
20
15
50
25
15
6
(36)
(23)
(106)
(122)
(138)
(172)
(277)
(243)
(245)
(183)
(259)
(274)
(245)
(254)
Income to Minority Interest
(0)
(3)
(3)
(3)
(4)
(2)
(3)
(3)
(0)
1
(3)
(5)
(8)
(11)
(14)
(9)
(8)
(9)
(4)
(6)
(4)
(3)
3
4
5
8
14
13
13
16
7
6
8
7
8
10
11
10
9
8
5
3
4
3
0
(1)
0
0
(4)
(3)
(10)
(8)
(7)
(6)
(4)
(7)
(3)
(6)
(6)
(5)
(4)
2
4
5
7
5
22
20
20
19
10
14
16
14
Net Income (Common)
26
N/A
26
-2%
30
+19%
29
-4%
32
+9%
33
+3%
52
+59%
54
+3%
55
+3%
58
+5%
54
-8%
64
+19%
60
-7%
56
-7%
52
-7%
31
-40%
35
+14%
34
-3%
29
-17%
27
-4%
12
-57%
14
+21%
16
+12%
19
+19%
32
+66%
36
+13%
71
+97%
77
+9%
91
+18%
85
-6%
67
-21%
61
-9%
47
-24%
20
-57%
(53)
N/A
(56)
-5%
(72)
-29%
(64)
+11%
13
N/A
14
+8%
24
+66%
36
+51%
21
-41%
20
-5%
21
+3%
14
-34%
3
-76%
(1)
N/A
6
N/A
10
+75%
4
-57%
(1)
N/A
(22)
-3 014%
(27)
-26%
16
N/A
9
-48%
47
+452%
19
-60%
9
-54%
0
-95%
(40)
N/A
(22)
+45%
(103)
-371%
(117)
-14%
(132)
-13%
(166)
-26%
(255)
-53%
(223)
+13%
(225)
-1%
(164)
+27%
(249)
-52%
(260)
-4%
(228)
+12%
(240)
-5%
EPS (Diluted)
0.17
N/A
0.17
N/A
0.19
+12%
0.19
N/A
0.2
+5%
0.2
N/A
0.33
+65%
0.33
N/A
0.34
+3%
0.36
+6%
0.34
-6%
0.4
+18%
0.38
-5%
0.36
-5%
0.33
-8%
0.16
-52%
0.19
+19%
0.2
+5%
0.15
-25%
0.15
N/A
0.06
-60%
0.07
+17%
0.09
+29%
0.1
+11%
0.17
+70%
0.19
+12%
0.38
+100%
0.41
+8%
0.49
+20%
0.46
-6%
0.36
-22%
0.34
-6%
0.26
-24%
0.12
-54%
-0.28
N/A
-0.3
-7%
-0.39
-30%
-0.35
+10%
0.07
N/A
0.08
+14%
0.13
+63%
0.2
+54%
0.11
-45%
0.11
N/A
0.11
N/A
0.07
-36%
0.02
-71%
-0.01
N/A
0.03
N/A
0.06
+100%
0.02
-67%
0
N/A
-0.12
N/A
-0.15
-25%
0.09
N/A
0.05
-44%
0.26
+420%
0.11
-58%
0.05
-55%
0
N/A
-0.21
N/A
-0.12
+43%
-0.55
-358%
-0.63
-15%
-0.71
-13%
-0.89
-25%
-1.37
-54%
-1.2
+12%
-1.21
-1%
-0.88
+27%
-1.34
-52%
-1.4
-4%
-1.23
+12%
-1.29
-5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett