Dalian Huarui Heavy Industry Group Co Ltd
SZSE:002204
Income Statement
Earnings Waterfall
Dalian Huarui Heavy Industry Group Co Ltd
Income Statement
Dalian Huarui Heavy Industry Group Co Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
13
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
23
|
0
|
0
|
3
|
27
|
0
|
0
|
27
|
42
|
35
|
44
|
40
|
33
|
32
|
31
|
28
|
20
|
17
|
9
|
0
|
8
|
7
|
8
|
0
|
6
|
11
|
17
|
27
|
29
|
34
|
40
|
39
|
41
|
42
|
0
|
0
|
|
| Revenue |
687
N/A
|
728
+6%
|
776
+7%
|
821
+6%
|
864
+5%
|
977
+13%
|
1 127
+15%
|
1 253
+11%
|
1 388
+11%
|
1 336
-4%
|
1 296
-3%
|
1 281
-1%
|
13 383
+945%
|
15 435
+15%
|
18 855
+22%
|
21 413
+14%
|
12 608
-41%
|
20 453
+62%
|
19 446
-5%
|
18 378
-5%
|
10 070
-45%
|
9 371
-7%
|
8 885
-5%
|
9 247
+4%
|
8 832
-4%
|
8 689
-2%
|
8 239
-5%
|
8 179
-1%
|
8 239
+1%
|
8 624
+5%
|
8 885
+3%
|
8 117
-9%
|
7 147
-12%
|
6 917
-3%
|
6 776
-2%
|
6 421
-5%
|
6 433
+0%
|
6 274
-2%
|
5 602
-11%
|
5 588
0%
|
6 434
+15%
|
5 986
-7%
|
6 254
+4%
|
6 380
+2%
|
6 571
+3%
|
7 217
+10%
|
7 207
0%
|
7 751
+8%
|
7 210
-7%
|
7 571
+5%
|
8 104
+7%
|
8 505
+5%
|
8 162
-4%
|
8 328
+2%
|
8 691
+4%
|
8 778
+1%
|
9 109
+4%
|
9 521
+5%
|
9 861
+4%
|
10 256
+4%
|
10 357
+1%
|
10 837
+5%
|
11 672
+8%
|
12 135
+4%
|
12 003
-1%
|
12 558
+5%
|
12 782
+2%
|
12 931
+1%
|
14 281
+10%
|
14 600
+2%
|
14 728
+1%
|
15 104
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(516)
|
(554)
|
(608)
|
(644)
|
(660)
|
(743)
|
(877)
|
(996)
|
(1 132)
|
(1 089)
|
(1 042)
|
(1 040)
|
(10 675)
|
(12 362)
|
(14 951)
|
(17 075)
|
(9 977)
|
(16 185)
|
(15 542)
|
(14 541)
|
(8 096)
|
(7 635)
|
(7 296)
|
(7 699)
|
(7 153)
|
(7 061)
|
(6 738)
|
(6 769)
|
(6 776)
|
(7 111)
|
(7 284)
|
(6 579)
|
(5 921)
|
(5 757)
|
(5 718)
|
(5 349)
|
(5 304)
|
(5 153)
|
(4 513)
|
(4 592)
|
(5 105)
|
(4 673)
|
(4 907)
|
(5 063)
|
(5 342)
|
(5 830)
|
(5 775)
|
(6 152)
|
(5 664)
|
(5 897)
|
(6 214)
|
(6 455)
|
(6 398)
|
(6 380)
|
(6 740)
|
(6 819)
|
(7 226)
|
(7 566)
|
(7 915)
|
(8 216)
|
(8 333)
|
(8 766)
|
(9 404)
|
(9 680)
|
(9 574)
|
(10 093)
|
(10 272)
|
(10 548)
|
(11 916)
|
(12 200)
|
(12 338)
|
(12 628)
|
|
| Gross Profit |
170
N/A
|
174
+2%
|
168
-3%
|
177
+5%
|
204
+15%
|
234
+15%
|
250
+7%
|
257
+3%
|
256
0%
|
247
-4%
|
254
+3%
|
241
-5%
|
2 709
+1 024%
|
3 073
+13%
|
3 904
+27%
|
4 339
+11%
|
2 631
-39%
|
4 269
+62%
|
3 906
-9%
|
3 839
-2%
|
1 974
-49%
|
1 738
-12%
|
1 590
-9%
|
1 548
-3%
|
1 679
+8%
|
1 628
-3%
|
1 501
-8%
|
1 410
-6%
|
1 463
+4%
|
1 512
+3%
|
1 599
+6%
|
1 537
-4%
|
1 226
-20%
|
1 160
-5%
|
1 060
-9%
|
1 073
+1%
|
1 128
+5%
|
1 122
-1%
|
1 089
-3%
|
997
-8%
|
1 329
+33%
|
1 314
-1%
|
1 348
+3%
|
1 317
-2%
|
1 229
-7%
|
1 388
+13%
|
1 433
+3%
|
1 599
+12%
|
1 547
-3%
|
1 672
+8%
|
1 888
+13%
|
2 049
+9%
|
1 764
-14%
|
1 947
+10%
|
1 950
+0%
|
1 957
+0%
|
1 883
-4%
|
1 955
+4%
|
1 945
0%
|
2 040
+5%
|
2 025
-1%
|
2 071
+2%
|
2 268
+10%
|
2 455
+8%
|
2 429
-1%
|
2 466
+1%
|
2 509
+2%
|
2 383
-5%
|
2 365
-1%
|
2 400
+2%
|
2 390
0%
|
2 476
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(60)
|
(59)
|
(60)
|
(52)
|
(52)
|
(69)
|
(70)
|
(73)
|
(69)
|
(66)
|
(79)
|
(86)
|
(1 535)
|
(1 876)
|
(2 367)
|
(2 635)
|
(1 496)
|
(2 486)
|
(2 235)
|
(2 222)
|
(1 279)
|
(1 296)
|
(1 337)
|
(1 377)
|
(1 302)
|
(1 303)
|
(1 251)
|
(1 206)
|
(1 425)
|
(1 484)
|
(1 576)
|
(1 597)
|
(1 371)
|
(1 391)
|
(1 187)
|
(1 169)
|
(1 201)
|
(1 139)
|
(1 143)
|
(1 061)
|
(1 158)
|
(1 222)
|
(1 319)
|
(1 371)
|
(1 209)
|
(1 305)
|
(1 336)
|
(1 379)
|
(1 441)
|
(1 582)
|
(1 780)
|
(1 865)
|
(1 520)
|
(1 720)
|
(1 688)
|
(1 746)
|
(1 679)
|
(1 729)
|
(1 776)
|
(1 886)
|
(1 912)
|
(1 885)
|
(2 030)
|
(2 108)
|
(2 120)
|
(2 120)
|
(2 104)
|
(1 975)
|
(1 831)
|
(1 812)
|
(1 802)
|
(1 850)
|
|
| Selling, General & Administrative |
(59)
|
(58)
|
(57)
|
(49)
|
(51)
|
(66)
|
(68)
|
(70)
|
(68)
|
(63)
|
(71)
|
(79)
|
(1 522)
|
(1 756)
|
(2 241)
|
(2 511)
|
(1 484)
|
(2 430)
|
(2 154)
|
(2 132)
|
(791)
|
(1 150)
|
(1 235)
|
(1 266)
|
(816)
|
(1 146)
|
(1 056)
|
(999)
|
(958)
|
(1 113)
|
(1 173)
|
(1 231)
|
(1 026)
|
(1 065)
|
(1 155)
|
(1 053)
|
(822)
|
(1 081)
|
(1 115)
|
(1 098)
|
(736)
|
(1 029)
|
(857)
|
(922)
|
(819)
|
(879)
|
(931)
|
(920)
|
(933)
|
(972)
|
(1 001)
|
(904)
|
(1 038)
|
(1 082)
|
(1 076)
|
(1 190)
|
(1 055)
|
(1 033)
|
(1 014)
|
(983)
|
(1 148)
|
(1 132)
|
(1 160)
|
(1 301)
|
(1 291)
|
(1 271)
|
(1 296)
|
(1 198)
|
(1 091)
|
(1 017)
|
(989)
|
(1 021)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(400)
|
0
|
0
|
0
|
(435)
|
0
|
0
|
0
|
(400)
|
0
|
0
|
0
|
(292)
|
0
|
0
|
0
|
(319)
|
0
|
0
|
(26)
|
(440)
|
0
|
0
|
(417)
|
(397)
|
(392)
|
(398)
|
(422)
|
(515)
|
(539)
|
(646)
|
(652)
|
(495)
|
(540)
|
(559)
|
(674)
|
(640)
|
(673)
|
(724)
|
(855)
|
(723)
|
(725)
|
(841)
|
(808)
|
(847)
|
(845)
|
(860)
|
(838)
|
(841)
|
(898)
|
(861)
|
(900)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
(3)
|
(3)
|
0
|
(3)
|
(2)
|
(3)
|
(1)
|
(3)
|
(8)
|
(7)
|
(13)
|
(120)
|
(125)
|
(123)
|
(12)
|
(55)
|
(82)
|
(91)
|
(27)
|
(147)
|
(102)
|
(111)
|
18
|
(157)
|
(195)
|
(206)
|
8
|
(371)
|
(403)
|
(365)
|
14
|
(325)
|
(33)
|
(115)
|
12
|
(60)
|
(28)
|
63
|
75
|
(193)
|
(462)
|
(32)
|
69
|
(34)
|
(7)
|
(35)
|
61
|
(70)
|
(133)
|
(308)
|
64
|
(98)
|
(55)
|
115
|
73
|
(24)
|
(38)
|
(48)
|
22
|
(28)
|
(29)
|
1
|
69
|
(4)
|
53
|
62
|
131
|
104
|
48
|
71
|
|
| Operating Income |
110
N/A
|
116
+5%
|
109
-6%
|
126
+16%
|
153
+21%
|
165
+8%
|
180
+9%
|
184
+2%
|
187
+2%
|
180
-4%
|
174
-3%
|
155
-11%
|
1 173
+657%
|
1 198
+2%
|
1 539
+28%
|
1 705
+11%
|
1 136
-33%
|
1 783
+57%
|
1 669
-6%
|
1 615
-3%
|
696
-57%
|
440
-37%
|
252
-43%
|
170
-33%
|
377
+122%
|
325
-14%
|
250
-23%
|
204
-18%
|
37
-82%
|
29
-22%
|
25
-14%
|
(58)
N/A
|
(145)
-150%
|
(230)
-59%
|
(128)
+44%
|
(97)
+24%
|
(72)
+26%
|
(18)
+75%
|
(54)
-200%
|
(65)
-20%
|
170
N/A
|
91
-46%
|
28
-69%
|
(54)
N/A
|
20
N/A
|
83
+315%
|
97
+17%
|
220
+127%
|
105
-52%
|
90
-14%
|
108
+20%
|
184
+70%
|
244
+33%
|
227
-7%
|
261
+15%
|
211
-19%
|
203
-4%
|
226
+11%
|
170
-25%
|
154
-9%
|
112
-27%
|
187
+66%
|
238
+28%
|
347
+46%
|
309
-11%
|
346
+12%
|
405
+17%
|
409
+1%
|
534
+31%
|
589
+10%
|
587
0%
|
626
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(11)
|
(10)
|
(11)
|
(12)
|
(15)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(16)
|
(48)
|
(71)
|
(86)
|
(102)
|
(64)
|
(132)
|
(140)
|
(122)
|
(56)
|
(56)
|
(33)
|
(29)
|
(23)
|
0
|
14
|
10
|
4
|
14
|
11
|
30
|
37
|
59
|
19
|
8
|
(10)
|
(12)
|
2
|
(1)
|
(38)
|
(41)
|
0
|
14
|
(19)
|
0
|
(10)
|
(16)
|
(15)
|
12
|
9
|
(42)
|
(58)
|
(50)
|
(77)
|
(13)
|
7
|
(1)
|
88
|
120
|
138
|
125
|
80
|
20
|
38
|
45
|
43
|
39
|
32
|
23
|
10
|
27
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
8
|
1
|
6
|
6
|
6
|
2
|
1
|
2
|
2
|
(35)
|
1
|
10
|
12
|
(7)
|
0
|
2
|
0
|
(2)
|
26
|
33
|
34
|
20
|
9
|
2
|
2
|
(17)
|
0
|
14
|
46
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(6)
|
0
|
(9)
|
(8)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
20
|
21
|
23
|
11
|
(1)
|
5
|
(4)
|
12
|
12
|
2
|
5
|
67
|
88
|
100
|
120
|
52
|
91
|
97
|
80
|
(1)
|
10
|
(2)
|
0
|
80
|
89
|
94
|
98
|
31
|
23
|
48
|
100
|
112
|
147
|
130
|
93
|
108
|
82
|
106
|
106
|
(8)
|
(36)
|
(67)
|
(92)
|
11
|
15
|
(9)
|
1
|
(41)
|
(46)
|
(36)
|
(49)
|
(41)
|
(43)
|
(41)
|
(55)
|
(40)
|
(16)
|
17
|
37
|
57
|
21
|
11
|
4
|
39
|
35
|
25
|
41
|
30
|
11
|
11
|
(2)
|
|
| Pre-Tax Income |
106
N/A
|
124
+17%
|
120
-3%
|
138
+15%
|
149
+8%
|
150
+1%
|
168
+12%
|
164
-2%
|
180
+10%
|
178
-1%
|
162
-9%
|
144
-11%
|
1 081
+651%
|
1 215
+12%
|
1 552
+28%
|
1 722
+11%
|
1 077
-37%
|
1 741
+62%
|
1 627
-7%
|
1 574
-3%
|
495
-69%
|
396
-20%
|
219
-45%
|
143
-35%
|
436
+205%
|
414
-5%
|
357
-14%
|
310
-13%
|
67
-78%
|
66
-1%
|
75
+14%
|
64
-15%
|
17
-73%
|
(24)
N/A
|
22
N/A
|
6
-73%
|
16
+167%
|
53
+231%
|
55
+4%
|
40
-27%
|
101
+153%
|
14
-86%
|
(39)
N/A
|
(124)
-218%
|
13
N/A
|
104
+700%
|
83
-20%
|
210
+153%
|
51
-76%
|
56
+10%
|
83
+48%
|
95
+14%
|
110
+16%
|
136
+24%
|
154
+13%
|
157
+2%
|
163
+4%
|
209
+28%
|
276
+32%
|
312
+13%
|
306
-2%
|
359
+17%
|
362
+1%
|
405
+12%
|
405
+0%
|
436
+7%
|
476
+9%
|
491
+3%
|
579
+18%
|
623
+8%
|
622
0%
|
697
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(28)
|
(28)
|
(23)
|
(25)
|
(20)
|
(19)
|
(21)
|
(22)
|
(25)
|
(24)
|
(21)
|
(14)
|
(183)
|
(203)
|
(260)
|
(316)
|
(169)
|
(303)
|
(285)
|
(255)
|
(135)
|
(125)
|
(100)
|
(85)
|
(102)
|
(94)
|
(85)
|
(83)
|
(61)
|
(59)
|
(72)
|
(66)
|
(11)
|
29
|
5
|
34
|
(7)
|
(43)
|
(63)
|
(72)
|
(82)
|
(68)
|
(6)
|
(19)
|
(11)
|
(28)
|
(26)
|
(32)
|
(15)
|
(19)
|
(41)
|
(42)
|
(61)
|
(64)
|
(61)
|
(59)
|
(65)
|
(67)
|
(70)
|
(69)
|
(21)
|
(28)
|
(13)
|
(31)
|
(42)
|
(44)
|
(62)
|
(48)
|
(81)
|
(88)
|
(86)
|
(105)
|
|
| Income from Continuing Operations |
78
|
96
|
96
|
112
|
129
|
130
|
147
|
142
|
155
|
154
|
141
|
130
|
898
|
1 012
|
1 292
|
1 406
|
909
|
1 438
|
1 341
|
1 317
|
361
|
268
|
117
|
57
|
333
|
321
|
274
|
229
|
6
|
8
|
3
|
(2)
|
6
|
5
|
26
|
38
|
9
|
7
|
(10)
|
(33)
|
19
|
(54)
|
(45)
|
(143)
|
2
|
76
|
57
|
178
|
36
|
37
|
42
|
53
|
49
|
72
|
93
|
97
|
98
|
142
|
206
|
243
|
285
|
331
|
349
|
374
|
363
|
392
|
414
|
443
|
498
|
535
|
536
|
593
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
5
|
2
|
4
|
6
|
9
|
8
|
8
|
8
|
9
|
11
|
12
|
14
|
16
|
16
|
18
|
18
|
19
|
16
|
14
|
15
|
10
|
18
|
15
|
9
|
13
|
7
|
7
|
9
|
7
|
13
|
13
|
14
|
13
|
14
|
15
|
15
|
12
|
10
|
11
|
14
|
18
|
17
|
17
|
16
|
16
|
3
|
2
|
(2)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
78
N/A
|
96
+23%
|
96
N/A
|
112
+17%
|
129
+15%
|
130
+1%
|
147
+13%
|
142
-3%
|
155
+9%
|
154
-1%
|
141
-8%
|
130
-8%
|
903
+595%
|
1 019
+13%
|
1 300
+28%
|
1 414
+9%
|
911
-36%
|
1 444
+59%
|
1 348
-7%
|
1 327
-2%
|
369
-72%
|
277
-25%
|
126
-55%
|
66
-48%
|
345
+423%
|
332
-4%
|
287
-14%
|
244
-15%
|
22
-91%
|
26
+18%
|
22
-15%
|
18
-18%
|
22
+22%
|
20
-9%
|
42
+110%
|
49
+17%
|
27
-45%
|
24
-11%
|
0
N/A
|
(19)
N/A
|
25
N/A
|
(46)
N/A
|
(34)
+26%
|
(134)
-294%
|
15
N/A
|
89
+493%
|
70
-21%
|
190
+171%
|
50
-74%
|
52
+4%
|
57
+10%
|
65
+14%
|
59
-9%
|
82
+39%
|
105
+28%
|
114
+8%
|
115
+1%
|
158
+37%
|
222
+40%
|
258
+17%
|
288
+12%
|
332
+15%
|
347
+4%
|
368
+6%
|
363
-1%
|
392
+8%
|
414
+6%
|
443
+7%
|
498
+12%
|
535
+7%
|
536
+0%
|
593
+11%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.1
+25%
|
0.11
+10%
|
0.13
+18%
|
0.14
+8%
|
0.14
N/A
|
0.15
+7%
|
0.15
N/A
|
0.16
+7%
|
0.17
+6%
|
0.16
-6%
|
0.14
-12%
|
0.94
+571%
|
1.06
+13%
|
1.35
+27%
|
1.47
+9%
|
0.47
-68%
|
0.74
+57%
|
0.69
-7%
|
0.69
N/A
|
0.19
-72%
|
0.14
-26%
|
0.06
-57%
|
0.03
-50%
|
0.18
+500%
|
0.17
-6%
|
0.15
-12%
|
0.13
-13%
|
0.01
-92%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.01
-67%
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.07
-250%
|
0.01
N/A
|
0.05
+400%
|
0.04
-20%
|
0.1
+150%
|
0.03
-70%
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.06
+50%
|
0.06
N/A
|
0.06
N/A
|
0.08
+33%
|
0.11
+38%
|
0.13
+18%
|
0.15
+15%
|
0.17
+13%
|
0.18
+6%
|
0.19
+6%
|
0.19
N/A
|
0.2
+5%
|
0.21
+5%
|
0.23
+10%
|
0.26
+13%
|
0.28
+8%
|
0.28
N/A
|
0.31
+11%
|
|