SZZT Electronics Co Ltd
SZSE:002197
Balance Sheet
Balance Sheet Decomposition
SZZT Electronics Co Ltd
SZZT Electronics Co Ltd
Balance Sheet
SZZT Electronics Co Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
25
|
14
|
50
|
295
|
291
|
187
|
97
|
170
|
180
|
302
|
451
|
505
|
1 408
|
421
|
398
|
408
|
519
|
369
|
415
|
303
|
129
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
369
|
0
|
303
|
129
|
|
| Cash Equivalents |
25
|
14
|
50
|
295
|
291
|
187
|
97
|
170
|
179
|
302
|
451
|
504
|
1 408
|
421
|
398
|
408
|
519
|
0
|
415
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
21
|
0
|
63
|
0
|
0
|
0
|
|
| Total Receivables |
17
|
41
|
46
|
83
|
88
|
212
|
308
|
327
|
358
|
546
|
588
|
886
|
1 090
|
1 549
|
1 685
|
1 925
|
1 776
|
1 368
|
1 045
|
1 164
|
932
|
|
| Accounts Receivables |
14
|
38
|
43
|
80
|
82
|
186
|
173
|
239
|
284
|
336
|
425
|
600
|
796
|
1 148
|
1 322
|
1 621
|
1 527
|
1 180
|
843
|
942
|
742
|
|
| Other Receivables |
3
|
4
|
3
|
3
|
6
|
26
|
136
|
88
|
74
|
210
|
163
|
286
|
294
|
401
|
363
|
304
|
249
|
187
|
203
|
223
|
190
|
|
| Inventory |
6
|
7
|
23
|
63
|
143
|
128
|
207
|
264
|
203
|
299
|
267
|
313
|
303
|
314
|
218
|
151
|
139
|
150
|
121
|
120
|
106
|
|
| Other Current Assets |
4
|
4
|
5
|
12
|
8
|
10
|
24
|
17
|
18
|
81
|
83
|
85
|
85
|
571
|
166
|
162
|
206
|
178
|
227
|
51
|
52
|
|
| Total Current Assets |
51
|
66
|
123
|
453
|
530
|
537
|
637
|
778
|
758
|
1 229
|
1 389
|
1 788
|
2 886
|
2 855
|
2 542
|
2 666
|
2 641
|
2 127
|
1 592
|
1 639
|
1 179
|
|
| PP&E Net |
5
|
11
|
15
|
18
|
75
|
143
|
221
|
172
|
189
|
164
|
206
|
781
|
1 114
|
1 470
|
1 709
|
2 281
|
2 768
|
3 274
|
3 046
|
3 161
|
3 120
|
|
| PP&E Gross |
0
|
0
|
15
|
18
|
75
|
143
|
221
|
172
|
189
|
164
|
206
|
781
|
1 114
|
1 470
|
1 709
|
2 281
|
2 768
|
3 274
|
3 046
|
3 161
|
3 120
|
|
| Accumulated Depreciation |
0
|
0
|
6
|
9
|
14
|
16
|
20
|
29
|
41
|
53
|
64
|
85
|
140
|
211
|
320
|
409
|
512
|
665
|
822
|
1 013
|
1 260
|
|
| Intangible Assets |
0
|
0
|
0
|
37
|
37
|
36
|
35
|
36
|
65
|
89
|
92
|
124
|
214
|
272
|
245
|
272
|
397
|
405
|
535
|
580
|
571
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
77
|
127
|
95
|
335
|
498
|
418
|
352
|
281
|
220
|
151
|
633
|
532
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
75
|
80
|
93
|
108
|
133
|
170
|
163
|
207
|
316
|
301
|
387
|
371
|
241
|
165
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
3
|
4
|
4
|
7
|
8
|
14
|
21
|
30
|
62
|
104
|
102
|
103
|
113
|
330
|
261
|
244
|
|
| Total Assets |
57
N/A
|
78
+37%
|
139
+79%
|
509
+266%
|
642
+26%
|
719
+12%
|
918
+28%
|
1 066
+16%
|
1 134
+6%
|
1 659
+46%
|
1 937
+17%
|
2 942
+52%
|
4 749
+61%
|
5 321
+12%
|
5 225
-2%
|
5 989
+15%
|
6 491
+8%
|
6 526
+1%
|
6 025
-8%
|
6 516
+8%
|
5 811
-11%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
11
|
12
|
25
|
57
|
77
|
75
|
141
|
143
|
131
|
145
|
170
|
353
|
641
|
515
|
668
|
607
|
549
|
457
|
350
|
426
|
474
|
|
| Accrued Liabilities |
3
|
4
|
6
|
9
|
14
|
10
|
13
|
12
|
24
|
31
|
46
|
60
|
57
|
82
|
87
|
40
|
88
|
86
|
87
|
64
|
58
|
|
| Short-Term Debt |
0
|
0
|
5
|
49
|
93
|
171
|
198
|
323
|
392
|
300
|
426
|
580
|
549
|
1 131
|
1 519
|
1 120
|
1 056
|
535
|
978
|
754
|
571
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
38
|
92
|
430
|
162
|
517
|
291
|
381
|
325
|
|
| Other Current Liabilities |
17
|
25
|
18
|
35
|
54
|
43
|
109
|
60
|
28
|
58
|
57
|
162
|
121
|
41
|
87
|
72
|
67
|
40
|
68
|
60
|
78
|
|
| Total Current Liabilities |
30
|
41
|
54
|
151
|
238
|
299
|
460
|
537
|
575
|
533
|
715
|
1 154
|
1 369
|
1 807
|
2 452
|
2 268
|
1 921
|
1 634
|
1 774
|
1 685
|
1 506
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
474
|
513
|
646
|
286
|
1 243
|
2 084
|
1 790
|
1 685
|
2 230
|
2 051
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
12
|
11
|
10
|
7
|
5
|
5
|
7
|
7
|
5
|
6
|
3
|
|
| Minority Interest |
0
|
1
|
7
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
39
|
39
|
42
|
18
|
12
|
6
|
6
|
12
|
55
|
69
|
|
| Other Liabilities |
1
|
1
|
0
|
3
|
3
|
7
|
5
|
10
|
17
|
42
|
84
|
59
|
85
|
52
|
57
|
67
|
56
|
52
|
49
|
49
|
33
|
|
| Total Liabilities |
32
N/A
|
42
+34%
|
61
+44%
|
154
+154%
|
243
+58%
|
307
+26%
|
464
+51%
|
545
+17%
|
591
+9%
|
576
-3%
|
808
+40%
|
1 738
+115%
|
2 015
+16%
|
2 554
+27%
|
2 818
+10%
|
3 596
+28%
|
4 074
+13%
|
3 478
-15%
|
3 502
+1%
|
4 024
+15%
|
3 662
-9%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
18
|
27
|
65
|
87
|
87
|
131
|
131
|
210
|
210
|
261
|
268
|
426
|
520
|
515
|
515
|
515
|
515
|
614
|
614
|
614
|
614
|
|
| Retained Earnings |
7
|
8
|
13
|
56
|
100
|
113
|
155
|
223
|
244
|
289
|
334
|
400
|
429
|
447
|
180
|
197
|
215
|
253
|
295
|
367
|
746
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
211
|
211
|
168
|
168
|
89
|
89
|
533
|
577
|
420
|
1 806
|
1 806
|
1 740
|
1 742
|
1 746
|
2 178
|
2 202
|
2 242
|
2 288
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
41
|
23
|
0
|
28
|
61
|
61
|
0
|
0
|
0
|
10
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
2
|
3
|
3
|
3
|
3
|
|
| Total Equity |
25
N/A
|
36
+43%
|
79
+121%
|
355
+353%
|
399
+12%
|
412
+3%
|
454
+10%
|
522
+15%
|
543
+4%
|
1 083
+99%
|
1 129
+4%
|
1 205
+7%
|
2 734
+127%
|
2 767
+1%
|
2 408
-13%
|
2 394
-1%
|
2 417
+1%
|
3 048
+26%
|
2 523
-17%
|
2 491
-1%
|
2 149
-14%
|
|
| Total Liabilities & Equity |
57
N/A
|
78
+37%
|
139
+79%
|
509
+266%
|
642
+26%
|
719
+12%
|
918
+28%
|
1 066
+16%
|
1 134
+6%
|
1 659
+46%
|
1 937
+17%
|
2 942
+52%
|
4 749
+61%
|
5 321
+12%
|
5 225
-2%
|
5 989
+15%
|
6 491
+8%
|
6 526
+1%
|
6 025
-8%
|
6 516
+8%
|
5 811
-11%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
418
|
418
|
385
|
520
|
515
|
515
|
515
|
515
|
614
|
614
|
614
|
612
|
|