Shenzhen Jinjia Group Co Ltd
SZSE:002191

Watchlist Manager
Shenzhen Jinjia Group Co Ltd Logo
Shenzhen Jinjia Group Co Ltd
SZSE:002191
Watchlist
Price: 4.42 CNY -3.49% Market Closed
Market Cap: 6.5B CNY
Have any thoughts about
Shenzhen Jinjia Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Jinjia Group Co Ltd

Revenue
3.2B CNY
Cost of Revenue
-2.5B CNY
Gross Profit
687.3m CNY
Operating Expenses
-778.5m CNY
Operating Income
-91.1m CNY
Other Expenses
91.2m CNY
Net Income
77.9k CNY

Income Statement
Shenzhen Jinjia Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 326
N/A
2 323
0%
2 458
+6%
2 473
+1%
2 516
+2%
2 720
+8%
2 555
-6%
2 676
+5%
2 724
+2%
2 777
+2%
2 898
+4%
2 898
0%
2 980
+3%
2 945
-1%
3 006
+2%
3 132
+4%
3 223
+3%
3 374
+5%
3 570
+6%
3 630
+2%
3 881
+7%
3 989
+3%
3 886
-3%
4 041
+4%
4 115
+2%
4 191
+2%
4 479
+7%
4 721
+5%
4 830
+2%
5 067
+5%
5 251
+4%
5 263
+0%
5 359
+2%
5 189
-3%
4 850
-7%
4 578
-6%
4 202
-8%
3 945
-6%
3 699
-6%
3 397
-8%
3 179
-6%
Gross Profit
Cost of Revenue
(1 424)
(1 378)
(1 452)
(1 442)
(1 430)
(1 480)
(1 408)
(1 500)
(1 552)
(1 650)
(1 752)
(1 713)
(1 743)
(1 662)
(1 695)
(1 803)
(1 859)
(1 929)
(2 090)
(2 111)
(2 266)
(2 334)
(2 317)
(2 465)
(2 564)
(2 749)
(3 037)
(3 229)
(3 359)
(3 468)
(3 614)
(3 676)
(3 879)
(3 783)
(3 613)
(3 432)
(3 071)
(2 942)
(2 794)
(2 597)
(2 491)
Gross Profit
902
N/A
945
+5%
1 005
+6%
1 031
+3%
1 086
+5%
1 240
+14%
1 147
-7%
1 176
+3%
1 172
0%
1 127
-4%
1 147
+2%
1 184
+3%
1 237
+4%
1 284
+4%
1 311
+2%
1 329
+1%
1 364
+3%
1 445
+6%
1 481
+2%
1 519
+3%
1 616
+6%
1 655
+2%
1 570
-5%
1 576
+0%
1 551
-2%
1 442
-7%
1 442
0%
1 492
+3%
1 471
-1%
1 599
+9%
1 636
+2%
1 587
-3%
1 480
-7%
1 406
-5%
1 237
-12%
1 146
-7%
1 131
-1%
1 003
-11%
905
-10%
800
-12%
687
-14%
Operating Income
Operating Expenses
(353)
(394)
(412)
(432)
(443)
(482)
(468)
(482)
(510)
(431)
(512)
(522)
(512)
(516)
(517)
(508)
(518)
(576)
(560)
(572)
(609)
(603)
(573)
(582)
(546)
(556)
(520)
(522)
(531)
(577)
(712)
(785)
(811)
(728)
(976)
(910)
(880)
(635)
(822)
(801)
(778)
Selling, General & Administrative
(346)
(266)
(391)
(411)
(422)
(344)
(445)
(469)
(496)
(358)
(483)
(480)
(418)
(384)
(431)
(437)
(448)
(417)
(432)
(398)
(443)
(409)
(400)
(410)
(371)
(348)
(333)
(333)
(334)
(463)
(470)
(534)
(568)
(479)
(491)
(438)
(402)
(432)
(428)
(425)
(421)
Research & Development
0
(103)
0
0
0
(107)
0
0
0
(137)
0
0
(52)
(127)
0
0
(88)
(127)
(112)
(152)
(146)
(163)
(179)
(184)
(195)
(188)
(212)
(224)
(228)
(221)
(250)
(249)
(245)
(211)
(222)
(215)
(207)
(163)
(177)
(167)
(156)
Depreciation & Amortization
0
(25)
0
0
0
(28)
0
0
0
(42)
0
0
0
(35)
0
0
0
(53)
0
0
0
(52)
0
0
0
(56)
0
0
0
(78)
0
0
0
(72)
0
0
0
(75)
0
0
0
Other Operating Expenses
(7)
(1)
(21)
(21)
(21)
(4)
(24)
(14)
(13)
107
(29)
(42)
(43)
30
(86)
(71)
18
21
(16)
(22)
(20)
21
5
12
19
36
25
36
31
185
8
(2)
2
33
(262)
(258)
(271)
34
(217)
(209)
(201)
Operating Income
549
N/A
551
+0%
594
+8%
599
+1%
644
+7%
758
+18%
679
-10%
694
+2%
662
-5%
697
+5%
635
-9%
662
+4%
725
+10%
768
+6%
794
+3%
822
+3%
846
+3%
869
+3%
920
+6%
947
+3%
1 006
+6%
1 052
+5%
997
-5%
995
0%
1 005
+1%
886
-12%
922
+4%
970
+5%
940
-3%
1 022
+9%
924
-10%
802
-13%
669
-17%
677
+1%
262
-61%
236
-10%
251
+6%
368
+47%
83
-77%
(1)
N/A
(91)
-6 627%
Pre-Tax Income
Interest Income Expense
113
125
143
147
125
105
171
142
132
1
1
(3)
14
20
45
73
78
86
87
89
91
88
82
75
83
103
102
113
191
158
310
376
282
61
61
(11)
(3)
147
179
201
212
Non-Reccuring Items
0
(3)
0
0
0
(2)
0
0
0
1
1
2
2
1
1
(1)
(0)
(2)
(2)
(1)
(2)
(6)
(10)
(11)
(8)
1
10
10
15
17
8
8
0
(255)
2
3
2
(243)
1
1
2
Gain/Loss on Disposition of Assets
4
4
0
1
(3)
35
(8)
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
15
12
54
55
53
10
27
26
25
29
21
20
14
(0)
(3)
(13)
(9)
2
0
4
(1)
(0)
2
(2)
(2)
3
(0)
2
1
(1)
9
9
8
(151)
(163)
(164)
(207)
(87)
(118)
(133)
(88)
Pre-Tax Income
681
N/A
689
+1%
791
+15%
802
+1%
818
+2%
906
+11%
868
-4%
862
-1%
822
-5%
727
-12%
657
-10%
681
+4%
755
+11%
789
+5%
836
+6%
881
+5%
915
+4%
954
+4%
1 006
+5%
1 038
+3%
1 094
+5%
1 133
+4%
1 071
-6%
1 056
-1%
1 078
+2%
993
-8%
1 034
+4%
1 095
+6%
1 147
+5%
1 196
+4%
1 251
+5%
1 195
-4%
959
-20%
332
-65%
162
-51%
65
-60%
43
-34%
186
+333%
146
-22%
68
-53%
36
-47%
Net Income
Tax Provision
(96)
(81)
(97)
(106)
(117)
(117)
(113)
(111)
(99)
(89)
(73)
(75)
(85)
(116)
(124)
(133)
(145)
(139)
(147)
(147)
(151)
(167)
(162)
(161)
(166)
(129)
(131)
(140)
(127)
(141)
(140)
(131)
(121)
(100)
(84)
(67)
(61)
(41)
(40)
(31)
(18)
Income from Continuing Operations
585
608
694
696
701
789
755
751
724
638
583
606
670
673
712
748
770
815
858
891
943
966
909
895
912
864
902
955
1 020
1 055
1 112
1 064
838
232
78
(2)
(18)
145
106
37
18
Income to Minority Interest
(27)
(27)
(41)
(43)
(41)
(69)
(62)
(71)
(74)
(67)
(75)
(84)
(105)
(98)
(101)
(97)
(85)
(90)
(87)
(80)
(90)
(90)
(77)
(68)
(47)
(40)
(42)
(40)
(42)
(36)
(39)
(51)
(50)
(35)
(25)
(21)
(15)
(26)
(26)
(17)
(18)
Net Income (Common)
559
N/A
581
+4%
653
+12%
653
+0%
661
+1%
721
+9%
694
-4%
680
-2%
649
-4%
571
-12%
509
-11%
522
+3%
565
+8%
574
+2%
611
+6%
650
+6%
685
+5%
725
+6%
772
+6%
811
+5%
853
+5%
877
+3%
833
-5%
827
-1%
865
+5%
824
-5%
861
+4%
915
+6%
978
+7%
1 020
+4%
1 072
+5%
1 013
-6%
788
-22%
197
-75%
53
-73%
(23)
N/A
(32)
-43%
118
N/A
79
-33%
20
-75%
0
-100%
EPS (Diluted)
0.44
N/A
0.44
N/A
0.5
+14%
0.5
N/A
0.5
N/A
0.55
+10%
0.53
-4%
0.52
-2%
0.5
-4%
0.43
-14%
0.39
-9%
0.4
+3%
0.43
+7%
0.43
N/A
0.41
-5%
0.45
+10%
0.46
+2%
0.5
+9%
0.52
+4%
0.55
+6%
0.58
+5%
0.6
+3%
0.57
-5%
0.57
N/A
0.6
+5%
0.56
-7%
0.59
+5%
0.63
+7%
0.67
+6%
0.7
+4%
0.74
+6%
0.69
-7%
0.54
-22%
0.14
-74%
0.03
-79%
-0.01
N/A
-0.02
-100%
0.08
N/A
0.05
-38%
0.01
-80%
0
N/A

See Also

Discover More