C

Costar Group Co Ltd
SZSE:002189

Watchlist Manager
Costar Group Co Ltd
SZSE:002189
Watchlist
Price: 20.6 CNY -4.32% Market Closed
Market Cap: 5.4B CNY
Have any thoughts about
Costar Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Costar Group Co Ltd stock under the Base Case scenario is 16.51 CNY. Compared to the current market price of 20.6 CNY, Costar Group Co Ltd is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16.51 CNY
Overvaluation 20%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Costar Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Costar Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Costar Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Costar Group Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Costar Group Co Ltd

Provide an overview of the primary business activities
of Costar Group Co Ltd.

What unique competitive advantages
does Costar Group Co Ltd hold over its rivals?

What risks and challenges
does Costar Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Costar Group Co Ltd.

Provide P/S
for Costar Group Co Ltd.

Provide P/E
for Costar Group Co Ltd.

Provide P/OCF
for Costar Group Co Ltd.

Provide P/FCFE
for Costar Group Co Ltd.

Provide P/B
for Costar Group Co Ltd.

Provide EV/S
for Costar Group Co Ltd.

Provide EV/GP
for Costar Group Co Ltd.

Provide EV/EBITDA
for Costar Group Co Ltd.

Provide EV/EBIT
for Costar Group Co Ltd.

Provide EV/OCF
for Costar Group Co Ltd.

Provide EV/FCFF
for Costar Group Co Ltd.

Provide EV/IC
for Costar Group Co Ltd.

Show me price targets
for Costar Group Co Ltd made by professional analysts.

What are the Revenue projections
for Costar Group Co Ltd?

How accurate were the past Revenue estimates
for Costar Group Co Ltd?

What are the Net Income projections
for Costar Group Co Ltd?

How accurate were the past Net Income estimates
for Costar Group Co Ltd?

What are the EPS projections
for Costar Group Co Ltd?

How accurate were the past EPS estimates
for Costar Group Co Ltd?

What are the EBIT projections
for Costar Group Co Ltd?

How accurate were the past EBIT estimates
for Costar Group Co Ltd?

Compare the revenue forecasts
for Costar Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Costar Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Costar Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Costar Group Co Ltd compared to its peers.

Compare the P/E ratios
of Costar Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Costar Group Co Ltd with its peers.

Analyze the financial leverage
of Costar Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Costar Group Co Ltd.

Provide ROE
for Costar Group Co Ltd.

Provide ROA
for Costar Group Co Ltd.

Provide ROIC
for Costar Group Co Ltd.

Provide ROCE
for Costar Group Co Ltd.

Provide Gross Margin
for Costar Group Co Ltd.

Provide Operating Margin
for Costar Group Co Ltd.

Provide Net Margin
for Costar Group Co Ltd.

Provide FCF Margin
for Costar Group Co Ltd.

Show all solvency ratios
for Costar Group Co Ltd.

Provide D/E Ratio
for Costar Group Co Ltd.

Provide D/A Ratio
for Costar Group Co Ltd.

Provide Interest Coverage Ratio
for Costar Group Co Ltd.

Provide Altman Z-Score Ratio
for Costar Group Co Ltd.

Provide Quick Ratio
for Costar Group Co Ltd.

Provide Current Ratio
for Costar Group Co Ltd.

Provide Cash Ratio
for Costar Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Costar Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Costar Group Co Ltd?

What is the current Free Cash Flow
of Costar Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Costar Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Costar Group Co Ltd

Current Assets 2B
Cash & Short-Term Investments 367.7m
Receivables 1.2B
Other Current Assets 445.2m
Non-Current Assets 1.3B
Long-Term Investments 259.6m
PP&E 875.9m
Intangibles 64.8m
Other Non-Current Assets 133.6m
Current Liabilities 2.1B
Accounts Payable 766.4m
Accrued Liabilities 77.5m
Short-Term Debt 1.1B
Other Current Liabilities 156.8m
Non-Current Liabilities 118.4m
Long-Term Debt 20.7m
Other Non-Current Liabilities 97.7m
Efficiency

Earnings Waterfall
Costar Group Co Ltd

Revenue
2B CNY
Cost of Revenue
-1.8B CNY
Gross Profit
200.6m CNY
Operating Expenses
-391.2m CNY
Operating Income
-190.6m CNY
Other Expenses
40.5m CNY
Net Income
-150.1m CNY

Free Cash Flow Analysis
Costar Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Costar Group Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Declining ROIC
Negative ROIC
23/100
Profitability
Score

Costar Group Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Costar Group Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Costar Group Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Costar Group Co Ltd

Wall Street analysts forecast Costar Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Costar Group Co Ltd is 25.94 CNY with a low forecast of 25.68 CNY and a high forecast of 26.7 CNY.

Lowest
Price Target
25.68 CNY
25% Upside
Average
Price Target
25.94 CNY
26% Upside
Highest
Price Target
26.7 CNY
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Costar Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Costar Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Costar Group Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

5.4B CNY

Dividend Yield

0%

Description

Costar Group Co., Ltd. engages in the research and development, design, manufacture, and sale of optical components. The company is headquartered in Nanyang, Henan and currently employs 3,461 full-time employees. The company went IPO on 2007-12-03. The firm's main products consist of lenses, prisms, optical films, optical lenses, optical auxiliary materials and photoconductive resistances, among others. The Company’s products are mainly used in digital projectors, digital cameras, smart phones and security monitoring products, among others. Besides, the Company is also engaged in the manufacture and sales of optoelectronic complete machines, and optoelectronic systems integration. The firm distributes its products within domestic market and to overseas markets.

Contact

HENAN
Nanyang
No.508, Gongye South Road
+8637763865031
www.hn508.com.cn

IPO

2007-12-03

Employees

3 461

Officers

CFO, Chief Accountant & Secretary of the Board
Mr. Kai Yang
Deputy General Manager
Mr. Dong Yang Zhang

See Also

Discover More
What is the Intrinsic Value of one Costar Group Co Ltd stock?

The intrinsic value of one Costar Group Co Ltd stock under the Base Case scenario is 16.51 CNY.

Is Costar Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 20.6 CNY, Costar Group Co Ltd is Overvalued by 20%.

Back to Top