T

Tianshui Huatian Technology Co Ltd
SZSE:002185

Watchlist Manager
Tianshui Huatian Technology Co Ltd
SZSE:002185
Watchlist
Price: 10.8 CNY 0.56% Market Closed
Market Cap: 34.6B CNY

Intrinsic Value

The intrinsic value of one Tianshui Huatian Technology Co Ltd stock under the Base Case scenario is 15.55 CNY. Compared to the current market price of 10.8 CNY, Tianshui Huatian Technology Co Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.55 CNY
Undervaluation 31%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tianshui Huatian Technology Co Ltd

Tianshui Huatian Technology Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Tianshui Huatian Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Tianshui Huatian Technology Co Ltd
SZSE:002185
CN
Semiconductors
Market Cap
34.6B CNY
IPO
Nov 20, 2007
CN
Semiconductors
Market Cap
34.6B CNY
IPO
Nov 20, 2007
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tianshui Huatian Technology Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tianshui Huatian Technology Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tianshui Huatian Technology Co Ltd

Current Assets 13.3B
Cash & Short-Term Investments 7.7B
Receivables 2.8B
Other Current Assets 2.9B
Non-Current Assets 24.8B
Long-Term Investments 906m
PP&E 20.3B
Intangibles 1.3B
Other Non-Current Assets 2.3B
Efficiency

Free Cash Flow Analysis
Tianshui Huatian Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tianshui Huatian Technology Co Ltd

Revenue
13.8B CNY
Cost of Revenue
-12.2B CNY
Gross Profit
1.5B CNY
Operating Expenses
-1.1B CNY
Operating Income
432.5m CNY
Other Expenses
68m CNY
Net Income
500.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tianshui Huatian Technology Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive Gross Profit
42/100
Profitability
Score

Tianshui Huatian Technology Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tianshui Huatian Technology Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
51/100
Solvency
Score

Tianshui Huatian Technology Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tianshui Huatian Technology Co Ltd

Wall Street analysts forecast Tianshui Huatian Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tianshui Huatian Technology Co Ltd is 11.3 CNY with a low forecast of 6.06 CNY and a high forecast of 14.7 CNY.

Lowest
Price Target
6.06 CNY
44% Downside
Average
Price Target
11.3 CNY
5% Upside
Highest
Price Target
14.7 CNY
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tianshui Huatian Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Tianshui Huatian Technology Co Ltd stock?

The intrinsic value of one Tianshui Huatian Technology Co Ltd stock under the Base Case scenario is 15.55 CNY.

Is Tianshui Huatian Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.8 CNY, Tianshui Huatian Technology Co Ltd is Undervalued by 31%.

Back to Top