Tianshui Huatian Technology Co Ltd banner
T

Tianshui Huatian Technology Co Ltd
SZSE:002185

Watchlist Manager
Tianshui Huatian Technology Co Ltd
SZSE:002185
Watchlist
Price: 12.81 CNY 2.07%
Market Cap: ¥41.8B

EV/EBIT

51.3
Current
26%
Cheaper
vs 3-y average of 69.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
51.3
=
Enterprise Value
¥42.1B
/
EBIT
¥913m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
51.3
=
Enterprise Value
¥42.1B
/
EBIT
¥913m

Valuation Scenarios

Tianshui Huatian Technology Co Ltd is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (69.6), the stock would be worth ¥17.38 (36% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-44%
Maximum Upside
+58%
Average Upside
15%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 51.3 ¥12.81
0%
3-Year Average 69.6 ¥17.38
+36%
5-Year Average 55.5 ¥13.87
+8%
Industry Average 81.2 ¥20.28
+58%
Country Average 28.9 ¥7.22
-44%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
¥42.1B
/
Jan 2026
¥913m
=
51.3
Current
¥42.1B
/
Dec 2026
¥386.9m
=
108.8
Forward
¥42.1B
/
Dec 2027
¥681.3m
=
61.8
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
CN
Tianshui Huatian Technology Co Ltd
SZSE:002185
41.8B CNY 51.3 58.8
US
NVIDIA Corp
NASDAQ:NVDA
4.9T USD 37.2 41
US
Broadcom Inc
NASDAQ:AVGO
2T USD 72.3 80.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
53.2T TWD 23.4 28.5
US
Micron Technology Inc
NASDAQ:MU
549.9B USD 19.4 22.8
KR
SK Hynix Inc
KRX:000660
701.7T KRW 18 19.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
494.6B USD 131.7 114.1
US
Intel Corp
NASDAQ:INTC
326B USD -14 535.9 -1 220.8
US
Texas Instruments Inc
NASDAQ:TXN
214.3B USD 36.4 43.1
UK
Arm Holdings PLC
NASDAQ:ARM
208.8B USD 234.4 260.6
US
Analog Devices Inc
NASDAQ:ADI
186.2B USD 54.4 68.8

Market Distribution

In line with most companies in China
Percentile
69th
Based on 5 337 companies
69th percentile
51.3
Low
0 — 16.6
Typical Range
16.6 — 52.9
High
52.9 —
Distribution Statistics
China
Min 0
30th Percentile 16.6
Median 28.9
70th Percentile 52.9
Max 49 021

Tianshui Huatian Technology Co Ltd
Glance View

Market Cap
41.8B CNY
Industry
Semiconductors

Tianshui Huatian Technology Co., Ltd., a key player in the semiconductor industry, operates in a domain where precision and cutting-edge technology converge. Established in the rugged landscape of northwest China, the company has carved its niche by primarily focusing on semiconductor assembly and testing, crucial processes in the chip manufacturing ecosystem. These stages involve intricate methodologies to ensure that each semiconductor device is packaged securely and tested comprehensively to meet rigorous performance standards. By offering packaging solutions like flip-chip and wire bonding, Tianshui Huatian transforms delicate semiconductor dies into robust components ready for integration into various electronic devices. This meticulous packaging not only safeguards the microchips but also enhances their performance attributes, a critical factor for technologies ranging from consumer electronics to industrial applications. Revenue flows into Tianshui Huatian’s coffers through its strategic collaborations with major semiconductor design companies around the globe, serving as a crucial outsourcing partner in the supply chain. By capitalizing on long-standing relationships and continuous technological advancements, the company garners trust and loyalty from its partners, who rely on its expertise to bring high-performance semiconductor solutions to market swiftly and cost-effectively. Furthermore, as semiconductor demand continues to surge with the advent of 5G technology, IoT devices, and AI innovations, Tianshui Huatian remains at the forefront of this expansive tide, poised for sustained growth in an ever-evolving tech landscape. This positioning underscores its critical role in linking the raw ingenuity of semiconductor designs with the practical needs of manufacturing, making Tianshui Huatian a pillar in the world’s technological framework.

Intrinsic Value
14.44 CNY
Undervaluation 11%
Intrinsic Value
Price ¥12.81
T
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett