Tianshui Huatian Technology Co Ltd
SZSE:002185
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (69.6), the stock would be worth ¥17.38 (36% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 51.3 | ¥12.81 |
0%
|
| 3-Year Average | 69.6 | ¥17.38 |
+36%
|
| 5-Year Average | 55.5 | ¥13.87 |
+8%
|
| Industry Average | 81.2 | ¥20.28 |
+58%
|
| Country Average | 28.9 | ¥7.22 |
-44%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥42.1B
|
/ |
Jan 2026
¥913m
|
= |
|
|
¥42.1B
|
/ |
Dec 2026
¥386.9m
|
= |
|
|
¥42.1B
|
/ |
Dec 2027
¥681.3m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
T
|
Tianshui Huatian Technology Co Ltd
SZSE:002185
|
41.8B CNY | 51.3 | 58.8 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 37.2 | 41 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
2T USD | 72.3 | 80.2 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
53.2T TWD | 23.4 | 28.5 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
549.9B USD | 19.4 | 22.8 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 18 | 19.8 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
494.6B USD | 131.7 | 114.1 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
326B USD | -14 535.9 | -1 220.8 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
214.3B USD | 36.4 | 43.1 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
208.8B USD | 234.4 | 260.6 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
186.2B USD | 54.4 | 68.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Tianshui Huatian Technology Co Ltd
Glance View
Tianshui Huatian Technology Co., Ltd., a key player in the semiconductor industry, operates in a domain where precision and cutting-edge technology converge. Established in the rugged landscape of northwest China, the company has carved its niche by primarily focusing on semiconductor assembly and testing, crucial processes in the chip manufacturing ecosystem. These stages involve intricate methodologies to ensure that each semiconductor device is packaged securely and tested comprehensively to meet rigorous performance standards. By offering packaging solutions like flip-chip and wire bonding, Tianshui Huatian transforms delicate semiconductor dies into robust components ready for integration into various electronic devices. This meticulous packaging not only safeguards the microchips but also enhances their performance attributes, a critical factor for technologies ranging from consumer electronics to industrial applications. Revenue flows into Tianshui Huatian’s coffers through its strategic collaborations with major semiconductor design companies around the globe, serving as a crucial outsourcing partner in the supply chain. By capitalizing on long-standing relationships and continuous technological advancements, the company garners trust and loyalty from its partners, who rely on its expertise to bring high-performance semiconductor solutions to market swiftly and cost-effectively. Furthermore, as semiconductor demand continues to surge with the advent of 5G technology, IoT devices, and AI innovations, Tianshui Huatian remains at the forefront of this expansive tide, poised for sustained growth in an ever-evolving tech landscape. This positioning underscores its critical role in linking the raw ingenuity of semiconductor designs with the practical needs of manufacturing, making Tianshui Huatian a pillar in the world’s technological framework.