Eternal Asia Supply Chain Management Ltd
SZSE:002183

Watchlist Manager
Eternal Asia Supply Chain Management Ltd Logo
Eternal Asia Supply Chain Management Ltd
SZSE:002183
Watchlist
Price: 4.62 CNY -3.35% Market Closed
Market Cap: 12B CNY
Have any thoughts about
Eternal Asia Supply Chain Management Ltd?
Write Note

Relative Value

The Relative Value of one Eternal Asia Supply Chain Management Ltd stock under the Base Case scenario is 16.9 CNY. Compared to the current market price of 4.62 CNY, Eternal Asia Supply Chain Management Ltd is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.9 CNY
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
94
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
Forward
0.1
vs History
1
vs Industry
7
Median 3Y
65.2
Median 5Y
67.2
Industry
16.1
Forward
19.1
vs History
1
vs Industry
5
Median 3Y
14.1
Median 5Y
8.2
Industry
9.6
vs History
22
vs Industry
40
Median 3Y
10
Median 5Y
6.8
Industry
15.9
vs History
66
vs Industry
64
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
vs History
28
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.5
vs History
1
vs Industry
19
Median 3Y
9.3
Median 5Y
9
Industry
4.2
vs History
6
vs Industry
7
Median 3Y
27.6
Median 5Y
27.7
Industry
8.5
Forward
18.1
vs History
6
vs Industry
10
Median 3Y
27.6
Median 5Y
27.7
Industry
11.8
Forward
21.8
vs History
1
vs Industry
1
Median 3Y
33.2
Median 5Y
19.5
Industry
10.1
vs History
vs Industry
1
Median 3Y
-62.2
Median 5Y
12.5
Industry
13.8
vs History
25
vs Industry
52
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Eternal Asia Supply Chain Management Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Eternal Asia Supply Chain Management Ltd
SZSE:002183
12B CNY 0.1 138.9 38.6 38.6
US
Cintas Corp
NASDAQ:CTAS
76B USD 6.3 37.7 25.3 29.6
US
Copart Inc
NASDAQ:CPRT
56.9B USD 13.1 40.9 29.8 33.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.3 15.7 24.7
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.4 15.1 15.1
US
Aurora Innovation Inc
NASDAQ:AUR
12.2B USD 0 -15.3 -13.5 -13.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
631B INR 14.4 53.2 40.5 42.1
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.2 8 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
CN
Eternal Asia Supply Chain Management Ltd
SZSE:002183
Average P/E: 45.7
138.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.7
36%
1.1
US
Copart Inc
NASDAQ:CPRT
40.9
46%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.3
342%
0.1
AU
Brambles Ltd
ASX:BXB
21.4
36%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15.3 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.2
63%
0.8
FR
Spie SA
PAR:SPIE
22.2
117%
0.2
US
I
IAA Inc
F:3NI
17.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Eternal Asia Supply Chain Management Ltd
SZSE:002183
Average EV/EBITDA: 22
38.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
25.3
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.8
45%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.5 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.5
50%
0.8
FR
Spie SA
PAR:SPIE
8
42%
0.2
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Eternal Asia Supply Chain Management Ltd
SZSE:002183
Average EV/EBIT: 25.9
38.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.6
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.6
46%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
44%
0.6
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42.1
50%
0.8
FR
Spie SA
PAR:SPIE
13.6
59%
0.2
US
I
IAA Inc
F:3NI
14.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Discover More
Back to Top