
AVIC Jonhon Optronic Technology Co Ltd
SZSE:002179

Intrinsic Value
The intrinsic value of one
AVIC Jonhon Optronic Technology Co Ltd
stock under the Base Case scenario is
49.36
CNY.
Compared to the current market price of 41.71 CNY,
AVIC Jonhon Optronic Technology Co Ltd
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AVIC Jonhon Optronic Technology Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
AVIC Jonhon Optronic Technology Co Ltd
Balance Sheet Decomposition
AVIC Jonhon Optronic Technology Co Ltd
Current Assets | 31B |
Cash & Short-Term Investments | 9.1B |
Receivables | 17B |
Other Current Assets | 5B |
Non-Current Assets | 10.2B |
Long-Term Investments | 353.7m |
PP&E | 8.7B |
Intangibles | 845.8m |
Other Non-Current Assets | 329.5m |
Free Cash Flow Analysis
AVIC Jonhon Optronic Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
AVIC Jonhon Optronic Technology Co Ltd
Revenue
|
20.7B
CNY
|
Cost of Revenue
|
-13.2B
CNY
|
Gross Profit
|
7.5B
CNY
|
Operating Expenses
|
-3.9B
CNY
|
Operating Income
|
3.6B
CNY
|
Other Expenses
|
-214.7m
CNY
|
Net Income
|
3.4B
CNY
|
Profitability Score
Profitability Due Diligence
AVIC Jonhon Optronic Technology Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
AVIC Jonhon Optronic Technology Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AVIC Jonhon Optronic Technology Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
AVIC Jonhon Optronic Technology Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AVIC Jonhon Optronic Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
AVIC Jonhon Optronic Technology Co Ltd
is 52.07 CNY
with a low forecast of 37.88 CNY and a high forecast of 68.63 CNY.
Dividends
Current shareholder yield for AVIC Jonhon Optronic Technology Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AVIC Jonhon Optronic Technology Co Ltd
stock under the Base Case scenario is
49.36
CNY.
Compared to the current market price of 41.71 CNY,
AVIC Jonhon Optronic Technology Co Ltd
is
Undervalued by 16%.