AVIC Jonhon Optronic Technology Co Ltd
SZSE:002179

Watchlist Manager
AVIC Jonhon Optronic Technology Co Ltd Logo
AVIC Jonhon Optronic Technology Co Ltd
SZSE:002179
Watchlist
Price: 39.64 CNY -3.86% Market Closed
Market Cap: 84B CNY
Have any thoughts about
AVIC Jonhon Optronic Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
AVIC Jonhon Optronic Technology Co Ltd

Revenue
18.8B CNY
Cost of Revenue
-12.1B CNY
Gross Profit
6.7B CNY
Operating Expenses
-3.7B CNY
Operating Income
3B CNY
Other Expenses
-68.1m CNY
Net Income
3B CNY

Income Statement
AVIC Jonhon Optronic Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 313
N/A
3 491
+5%
3 751
+7%
4 225
+13%
4 564
+8%
4 725
+4%
5 222
+11%
5 521
+6%
5 616
+2%
5 855
+4%
5 815
-1%
5 885
+1%
5 990
+2%
6 362
+6%
6 417
+1%
6 914
+8%
7 637
+10%
7 816
+2%
8 495
+9%
8 828
+4%
8 933
+1%
9 159
+3%
8 803
-4%
9 372
+6%
9 933
+6%
10 305
+4%
11 892
+15%
12 159
+2%
12 516
+3%
12 867
+3%
13 447
+5%
14 395
+7%
15 444
+7%
15 838
+3%
17 214
+9%
18 405
+7%
18 743
+2%
20 074
+7%
18 746
-7%
18 514
-1%
18 810
+2%
Gross Profit
Cost of Revenue
(2 252)
(2 367)
(2 554)
(2 850)
(3 063)
(3 150)
(3 473)
(3 659)
(3 734)
(3 907)
(3 831)
(3 844)
(3 880)
(4 136)
(4 204)
(4 626)
(5 237)
(5 307)
(5 795)
(5 993)
(5 951)
(6 188)
(6 038)
(6 334)
(6 567)
(6 659)
(7 314)
(7 497)
(7 789)
(8 202)
(8 560)
(9 196)
(9 920)
(10 179)
(10 974)
(11 697)
(11 703)
(12 535)
(11 923)
(11 675)
(12 098)
Gross Profit
1 061
N/A
1 124
+6%
1 197
+6%
1 375
+15%
1 501
+9%
1 575
+5%
1 748
+11%
1 862
+6%
1 882
+1%
1 948
+4%
1 984
+2%
2 040
+3%
2 111
+3%
2 226
+5%
2 213
-1%
2 288
+3%
2 401
+5%
2 509
+5%
2 700
+8%
2 835
+5%
2 983
+5%
2 971
0%
2 765
-7%
3 038
+10%
3 366
+11%
3 646
+8%
4 578
+26%
4 662
+2%
4 727
+1%
4 665
-1%
4 887
+5%
5 198
+6%
5 525
+6%
5 659
+2%
6 240
+10%
6 708
+8%
7 040
+5%
7 540
+7%
6 823
-10%
6 839
+0%
6 712
-2%
Operating Income
Operating Expenses
(649)
(679)
(720)
(784)
(818)
(882)
(951)
(1 010)
(1 059)
(1 121)
(1 118)
(1 118)
(1 164)
(1 215)
(1 183)
(1 269)
(1 356)
(1 459)
(1 541)
(1 629)
(1 716)
(1 721)
(1 655)
(1 713)
(1 771)
(1 925)
(2 302)
(2 414)
(2 495)
(2 473)
(2 530)
(2 656)
(2 736)
(2 965)
(3 282)
(3 509)
(3 604)
(4 189)
(3 706)
(3 711)
(3 686)
Selling, General & Administrative
(597)
(434)
(684)
(732)
(769)
(534)
(905)
(965)
(1 018)
(640)
(1 066)
(1 091)
(986)
(714)
(1 071)
(1 106)
(1 158)
(807)
(1 029)
(923)
(947)
(844)
(831)
(904)
(972)
(1 009)
(1 165)
(1 184)
(1 200)
(1 214)
(1 177)
(1 176)
(1 227)
(1 419)
(1 553)
(1 679)
(1 739)
(2 016)
(1 737)
(1 821)
(1 814)
Research & Development
0
(216)
0
0
0
(302)
0
0
0
(431)
0
0
(128)
(506)
0
0
(181)
(648)
(565)
(806)
(874)
(900)
(899)
(883)
(857)
(940)
(1 103)
(1 178)
(1 279)
(1 276)
(1 324)
(1 460)
(1 493)
(1 558)
(1 725)
(1 809)
(1 823)
(2 152)
(2 086)
(2 087)
(2 123)
Depreciation & Amortization
0
(28)
0
0
0
(41)
0
0
0
(42)
0
0
0
(36)
0
0
0
(53)
0
0
0
(52)
0
0
0
(50)
0
0
0
(63)
0
0
0
(78)
0
0
0
(112)
0
0
0
Other Operating Expenses
(52)
(1)
(36)
(51)
(50)
(4)
(46)
(44)
(41)
(8)
(53)
(27)
(50)
40
(113)
(164)
(17)
50
53
100
105
75
74
74
58
75
(35)
(52)
(16)
80
(29)
(20)
(16)
91
(4)
(21)
(43)
90
117
197
251
Operating Income
411
N/A
445
+8%
477
+7%
591
+24%
683
+15%
693
+2%
798
+15%
853
+7%
823
-3%
826
+0%
866
+5%
923
+7%
946
+3%
1 010
+7%
1 030
+2%
1 018
-1%
1 044
+3%
1 050
+1%
1 159
+10%
1 206
+4%
1 266
+5%
1 250
-1%
1 110
-11%
1 326
+19%
1 595
+20%
1 721
+8%
2 276
+32%
2 248
-1%
2 232
-1%
2 192
-2%
2 357
+8%
2 542
+8%
2 789
+10%
2 694
-3%
2 958
+10%
3 200
+8%
3 436
+7%
3 351
-2%
3 117
-7%
3 129
+0%
3 027
-3%
Pre-Tax Income
Interest Income Expense
(19)
(20)
(23)
(31)
(33)
(17)
(20)
(8)
(6)
13
(0)
(19)
(24)
(50)
(58)
(14)
34
47
23
15
(1)
(4)
39
27
(32)
(59)
(53)
(59)
15
53
36
184
258
326
346
297
234
335
292
238
206
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
1
1
(2)
0
0
0
(2)
0
0
0
(8)
0
0
0
(7)
0
0
0
(2)
0
0
0
Gain/Loss on Disposition of Assets
(0)
(1)
0
(0)
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
0
(1)
0
(2)
0
(1)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
13
14
14
16
19
21
30
38
51
51
39
29
9
(27)
(22)
(22)
19
19
19
13
12
6
4
11
21
25
32
29
31
23
26
42
41
34
33
29
50
51
45
48
Pre-Tax Income
402
N/A
438
+9%
467
+7%
574
+23%
666
+16%
695
+4%
799
+15%
874
+9%
855
-2%
890
+4%
915
+3%
942
+3%
951
+1%
976
+3%
945
-3%
980
+4%
1 056
+8%
1 115
+6%
1 199
+8%
1 239
+3%
1 278
+3%
1 254
-2%
1 154
-8%
1 357
+18%
1 574
+16%
1 681
+7%
2 248
+34%
2 222
-1%
2 275
+2%
2 267
0%
2 416
+7%
2 753
+14%
3 089
+12%
3 054
-1%
3 339
+9%
3 530
+6%
3 699
+5%
3 734
+1%
3 460
-7%
3 412
-1%
3 281
-4%
Net Income
Tax Provision
(59)
(63)
(63)
(82)
(104)
(91)
(107)
(116)
(99)
(113)
(115)
(113)
(110)
(110)
(104)
(102)
(115)
(108)
(117)
(104)
(109)
(92)
(74)
(113)
(135)
(150)
(221)
(209)
(198)
(142)
(164)
(193)
(244)
(152)
(183)
(189)
(199)
(198)
(173)
(169)
(132)
Income from Continuing Operations
343
374
405
493
561
603
692
758
755
776
801
830
841
866
841
878
942
1 007
1 083
1 135
1 170
1 163
1 080
1 244
1 439
1 531
2 028
2 012
2 077
2 126
2 253
2 560
2 845
2 902
3 156
3 341
3 500
3 536
3 287
3 244
3 148
Income to Minority Interest
(35)
(35)
(28)
(31)
(36)
(35)
(42)
(49)
(47)
(43)
(49)
(51)
(41)
(41)
(32)
(29)
(49)
(55)
(66)
(76)
(84)
(91)
(79)
(83)
(100)
(92)
(128)
(122)
(114)
(135)
(149)
(174)
(193)
(184)
(183)
(180)
(173)
(196)
(190)
(190)
(190)
Net Income (Common)
309
N/A
340
+10%
377
+11%
462
+23%
525
+14%
568
+8%
651
+15%
709
+9%
708
0%
734
+4%
752
+2%
779
+4%
800
+3%
825
+3%
809
-2%
849
+5%
893
+5%
952
+7%
1 017
+7%
1 059
+4%
1 086
+2%
1 071
-1%
1 002
-6%
1 161
+16%
1 339
+15%
1 439
+7%
1 900
+32%
1 890
-1%
1 963
+4%
1 991
+1%
2 104
+6%
2 386
+13%
2 652
+11%
2 718
+2%
2 973
+9%
3 162
+6%
3 327
+5%
3 339
+0%
3 097
-7%
3 054
-1%
2 959
-3%
EPS (Diluted)
0.31
N/A
0.33
+6%
0.37
+12%
0.45
+22%
0.51
+13%
0.56
+10%
0.63
+13%
0.69
+10%
0.69
N/A
0.72
+4%
0.74
+3%
0.77
+4%
0.79
+3%
0.81
+3%
0.79
-2%
0.82
+4%
0.87
+6%
0.93
+7%
0.96
+3%
1.03
+7%
1
-3%
1.04
+4%
0.91
-13%
1.09
+20%
1.21
+11%
1.34
+11%
1.77
+32%
1.21
-32%
1.29
+7%
1
-22%
1.33
+33%
1.5
+13%
1.29
-14%
1.33
+3%
1.4
+5%
1.46
+4%
1.53
+5%
1.56
+2%
1.44
-8%
1.42
-1%
1.38
-3%

See Also

Discover More