Shanghai Yanhua Smartech Group Co Ltd
SZSE:002178
Balance Sheet
Balance Sheet Decomposition
Shanghai Yanhua Smartech Group Co Ltd
Shanghai Yanhua Smartech Group Co Ltd
Balance Sheet
Shanghai Yanhua Smartech Group Co Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
22
|
52
|
185
|
117
|
151
|
135
|
206
|
198
|
335
|
288
|
503
|
472
|
479
|
471
|
416
|
379
|
384
|
350
|
330
|
197
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
384
|
350
|
330
|
197
|
|
| Cash Equivalents |
22
|
22
|
52
|
185
|
117
|
151
|
135
|
206
|
197
|
335
|
288
|
503
|
472
|
479
|
471
|
416
|
379
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
14
|
0
|
44
|
63
|
|
| Total Receivables |
26
|
37
|
35
|
58
|
56
|
76
|
119
|
179
|
168
|
140
|
176
|
322
|
483
|
479
|
609
|
603
|
781
|
797
|
735
|
624
|
580
|
|
| Accounts Receivables |
16
|
32
|
28
|
47
|
45
|
60
|
103
|
161
|
137
|
113
|
148
|
281
|
386
|
413
|
420
|
447
|
669
|
689
|
632
|
542
|
513
|
|
| Other Receivables |
10
|
5
|
7
|
11
|
11
|
17
|
17
|
18
|
31
|
27
|
28
|
41
|
97
|
67
|
188
|
156
|
112
|
108
|
103
|
82
|
68
|
|
| Inventory |
35
|
74
|
85
|
116
|
161
|
142
|
156
|
175
|
222
|
345
|
378
|
609
|
715
|
589
|
498
|
441
|
45
|
68
|
74
|
60
|
42
|
|
| Other Current Assets |
4
|
10
|
7
|
15
|
10
|
18
|
51
|
21
|
23
|
163
|
257
|
17
|
14
|
14
|
36
|
33
|
31
|
35
|
45
|
45
|
22
|
|
| Total Current Assets |
87
|
143
|
178
|
374
|
343
|
388
|
461
|
580
|
610
|
984
|
1 098
|
1 451
|
1 683
|
1 561
|
1 614
|
1 493
|
1 269
|
1 299
|
1 204
|
1 103
|
904
|
|
| PP&E Net |
3
|
4
|
10
|
18
|
34
|
41
|
40
|
111
|
133
|
138
|
136
|
122
|
121
|
105
|
141
|
122
|
127
|
99
|
114
|
124
|
112
|
|
| PP&E Gross |
0
|
0
|
10
|
18
|
34
|
41
|
40
|
111
|
133
|
138
|
136
|
122
|
121
|
105
|
141
|
122
|
127
|
99
|
114
|
124
|
112
|
|
| Accumulated Depreciation |
0
|
0
|
3
|
3
|
4
|
6
|
8
|
11
|
16
|
22
|
28
|
36
|
49
|
48
|
68
|
77
|
96
|
125
|
150
|
167
|
135
|
|
| Intangible Assets |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
16
|
12
|
9
|
63
|
74
|
88
|
101
|
82
|
93
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
297
|
306
|
303
|
81
|
81
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
25
|
19
|
6
|
0
|
0
|
14
|
14
|
15
|
|
| Long-Term Investments |
4
|
1
|
5
|
6
|
7
|
7
|
16
|
49
|
77
|
72
|
97
|
212
|
142
|
194
|
80
|
225
|
174
|
207
|
119
|
195
|
199
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
2
|
2
|
2
|
3
|
7
|
5
|
5
|
27
|
12
|
29
|
30
|
62
|
49
|
82
|
78
|
79
|
88
|
89
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
297
|
306
|
303
|
81
|
81
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
96
N/A
|
150
+55%
|
195
+30%
|
400
+105%
|
385
-4%
|
438
+14%
|
520
+19%
|
752
+45%
|
831
+10%
|
1 199
+44%
|
1 358
+13%
|
2 116
+56%
|
2 299
+9%
|
2 230
-3%
|
2 006
-10%
|
2 039
+2%
|
1 725
-15%
|
1 770
+3%
|
1 631
-8%
|
1 606
-2%
|
1 412
-12%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
11
|
31
|
33
|
64
|
58
|
67
|
68
|
125
|
168
|
240
|
311
|
495
|
611
|
629
|
641
|
627
|
587
|
580
|
622
|
526
|
484
|
|
| Accrued Liabilities |
2
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
15
|
16
|
14
|
28
|
16
|
10
|
26
|
27
|
34
|
66
|
63
|
58
|
59
|
|
| Short-Term Debt |
22
|
25
|
20
|
45
|
40
|
60
|
101
|
215
|
204
|
184
|
172
|
155
|
179
|
145
|
118
|
82
|
105
|
156
|
163
|
148
|
119
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
45
|
18
|
28
|
7
|
|
| Other Current Liabilities |
35
|
43
|
29
|
21
|
9
|
16
|
22
|
61
|
59
|
52
|
94
|
166
|
199
|
148
|
165
|
203
|
217
|
175
|
166
|
145
|
90
|
|
| Total Current Liabilities |
69
|
101
|
85
|
131
|
107
|
144
|
190
|
402
|
446
|
501
|
591
|
844
|
1 005
|
932
|
950
|
939
|
954
|
1 022
|
1 031
|
905
|
758
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
14
|
0
|
0
|
0
|
0
|
0
|
20
|
54
|
38
|
12
|
19
|
16
|
17
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
4
|
4
|
|
| Minority Interest |
3
|
8
|
1
|
1
|
1
|
1
|
17
|
44
|
51
|
27
|
40
|
113
|
119
|
134
|
189
|
178
|
166
|
165
|
158
|
184
|
141
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
4
|
5
|
2
|
11
|
9
|
5
|
3
|
2
|
1
|
0
|
47
|
63
|
|
| Total Liabilities |
72
N/A
|
110
+52%
|
85
-22%
|
132
+54%
|
108
-18%
|
144
+34%
|
209
+45%
|
452
+116%
|
513
+14%
|
533
+4%
|
636
+19%
|
962
+51%
|
1 137
+18%
|
1 076
-5%
|
1 164
+8%
|
1 175
+1%
|
1 160
-1%
|
1 199
+3%
|
1 209
+1%
|
1 156
-4%
|
983
-15%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
10
|
10
|
60
|
80
|
80
|
80
|
96
|
134
|
134
|
172
|
372
|
730
|
727
|
716
|
712
|
712
|
712
|
712
|
712
|
712
|
712
|
|
| Retained Earnings |
14
|
30
|
14
|
32
|
42
|
58
|
65
|
56
|
74
|
105
|
135
|
140
|
141
|
155
|
131
|
108
|
380
|
371
|
517
|
495
|
516
|
|
| Additional Paid In Capital |
0
|
1
|
36
|
156
|
156
|
156
|
149
|
111
|
110
|
389
|
251
|
338
|
313
|
284
|
261
|
260
|
233
|
230
|
227
|
233
|
233
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
55
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
24
N/A
|
40
+67%
|
110
+172%
|
269
+145%
|
278
+3%
|
294
+6%
|
310
+6%
|
301
-3%
|
318
+6%
|
666
+109%
|
722
+9%
|
1 154
+60%
|
1 162
+1%
|
1 154
-1%
|
842
-27%
|
864
+3%
|
566
-34%
|
571
+1%
|
422
-26%
|
450
+7%
|
429
-5%
|
|
| Total Liabilities & Equity |
96
N/A
|
150
+55%
|
195
+30%
|
400
+105%
|
385
-4%
|
438
+14%
|
520
+19%
|
752
+45%
|
831
+10%
|
1 199
+44%
|
1 358
+13%
|
2 116
+56%
|
2 299
+9%
|
2 230
-3%
|
2 006
-10%
|
2 039
+2%
|
1 725
-15%
|
1 770
+3%
|
1 631
-8%
|
1 606
-2%
|
1 412
-12%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
651
|
720
|
719
|
727
|
716
|
712
|
712
|
712
|
712
|
712
|
712
|
712
|
|