YOUZU Interactive Co Ltd
SZSE:002174

Watchlist Manager
YOUZU Interactive Co Ltd Logo
YOUZU Interactive Co Ltd
SZSE:002174
Watchlist
Price: 10.42 CNY -3.07% Market Closed
Market Cap: 9.2B CNY
Have any thoughts about
YOUZU Interactive Co Ltd?
Write Note

Relative Value

The Relative Value of one YOUZU Interactive Co Ltd stock under the Base Case scenario is 9.29 CNY. Compared to the current market price of 10.42 CNY, YOUZU Interactive Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.29 CNY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
17
Median 3Y
5.2
Median 5Y
4.6
Industry
1.5
Forward
6.6
vs History
25
vs Industry
4
Median 3Y
-14.1
Median 5Y
13.4
Industry
17.4
Forward
43
vs History
17
vs Industry
5
Median 3Y
25.1
Median 5Y
22.4
Industry
11.3
vs History
25
vs Industry
4
Median 3Y
-8
Median 5Y
13.2
Industry
15.8
vs History
57
vs Industry
44
Median 3Y
2
Median 5Y
2.3
Industry
1.7
vs History
11
vs Industry
18
Median 3Y
4.7
Median 5Y
4.3
Industry
1.5
Forward
6.2
vs History
38
vs Industry
20
Median 3Y
10.2
Median 5Y
10.7
Industry
3.3
vs History
33
vs Industry
7
Median 3Y
34.2
Median 5Y
-31.5
Industry
8.9
Forward
28.6
vs History
33
vs Industry
8
Median 3Y
34.2
Median 5Y
-31.5
Industry
12.2
Forward
74.4
vs History
20
vs Industry
5
Median 3Y
23.3
Median 5Y
22.7
Industry
10.6
vs History
28
vs Industry
5
Median 3Y
28.8
Median 5Y
29.3
Industry
13.6
vs History
49
vs Industry
38
Median 3Y
2
Median 5Y
2.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
YOUZU Interactive Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
YOUZU Interactive Co Ltd
SZSE:002174
9.5B CNY 6.4 64.5 38.3 38.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
62.1B USD 4.3 -309.9 149.3 -2 028.2
JP
Nintendo Co Ltd
TSE:7974
9.7T JPY 6.7 24.9 18.1 19
CN
NetEase Inc
NASDAQ:NTES
49.8B USD 3.4 12.5 7.9 8.6
US
Electronic Arts Inc
NASDAQ:EA
42.7B USD 5.7 40.7 21.4 27.5
US
Roblox Corp
NYSE:RBLX
35.9B USD 10.7 -34.7 -36.6 -29.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.5B USD 5.8 -8.7 55 -68.7
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 31 11.3 12.1
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 30.5 15.7 20
KR
Krafton Inc
KRX:259960
13.4T KRW 5.7 15.1 9.2 10.2
P/E Multiple
Earnings Growth
CN
YOUZU Interactive Co Ltd
SZSE:002174
Average P/E: 31.7
64.5
311%
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -309.9
1 168%
JP
Nintendo Co Ltd
TSE:7974
24.9
-3%
CN
NetEase Inc
NASDAQ:NTES
12.5
32%
US
Electronic Arts Inc
NASDAQ:EA
40.7
102%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -34.7 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
31
117%
JP
Konami Holdings Corp
TSE:9766
30.5
49%
KR
Krafton Inc
KRX:259960
15.1
84%
EV/EBIT Multiple
EBIT Growth
CN
YOUZU Interactive Co Ltd
SZSE:002174
Average EV/EBIT: 20.6
38.3
113%
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -2 028.2
506%
JP
Nintendo Co Ltd
TSE:7974
19
N/A
CN
NetEase Inc
NASDAQ:NTES
8.6
37%
US
Electronic Arts Inc
NASDAQ:EA
27.5
85%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -29.5 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -68.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
12.1
N/A
JP
Konami Holdings Corp
TSE:9766
20
N/A
KR
Krafton Inc
KRX:259960
10.2
75%

See Also

Discover More
Back to Top