YOUZU Interactive Co Ltd
SZSE:002174

Watchlist Manager
YOUZU Interactive Co Ltd Logo
YOUZU Interactive Co Ltd
SZSE:002174
Watchlist
Price: 9.81 CNY -4.94% Market Closed
Market Cap: 9B CNY
Have any thoughts about
YOUZU Interactive Co Ltd?
Write Note

Relative Value

The Relative Value of one YOUZU Interactive Co Ltd stock under the Base Case scenario is 8.76 CNY. Compared to the current market price of 9.81 CNY, YOUZU Interactive Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.76 CNY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
17
Median 3Y
5.2
Median 5Y
4.6
Industry
1.5
Forward
6.2
vs History
15
vs Industry
4
Median 3Y
-12.9
Median 5Y
13.4
Industry
17.9
Forward
38.9
vs History
17
vs Industry
5
Median 3Y
25.1
Median 5Y
22.4
Industry
11.5
vs History
38
vs Industry
4
Median 3Y
-7.9
Median 5Y
13.8
Industry
15.7
vs History
66
vs Industry
44
Median 3Y
2
Median 5Y
2.2
Industry
1.7
vs History
14
vs Industry
18
Median 3Y
4.8
Median 5Y
4.3
Industry
1.6
Forward
5.8
vs History
36
vs Industry
20
Median 3Y
10.7
Median 5Y
11.2
Industry
3.3
vs History
33
vs Industry
7
Median 3Y
44.7
Median 5Y
-31.5
Industry
8.7
Forward
26.9
vs History
33
vs Industry
8
Median 3Y
44.7
Median 5Y
-31.5
Industry
12.2
Forward
78.2
vs History
22
vs Industry
5
Median 3Y
23.3
Median 5Y
22.7
Industry
10.6
vs History
28
vs Industry
5
Median 3Y
28.8
Median 5Y
29.3
Industry
13.4
vs History
58
vs Industry
38
Median 3Y
2
Median 5Y
2.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
YOUZU Interactive Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
YOUZU Interactive Co Ltd
SZSE:002174
9B CNY 6.2 104.4 45 45
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.6 32.4 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.4 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14T KRW 5.3 17.5 8.6 9.4
P/E Multiple
Earnings Growth P/E to Growth
CN
YOUZU Interactive Co Ltd
SZSE:002174
Average P/E: 106.1
104.4
327%
0.3
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.4
8%
3.9
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.4
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
YOUZU Interactive Co Ltd
SZSE:002174
Average EV/EBITDA: 29.3
45
245%
0.2
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
YOUZU Interactive Co Ltd
SZSE:002174
Average EV/EBIT: 41.8
45
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.4
88%
0.1

See Also

Discover More
Back to Top