Beijing Shiji Information Technology Co Ltd
SZSE:002153

Watchlist Manager
Beijing Shiji Information Technology Co Ltd Logo
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Watchlist
Price: 7.54 CNY -1.95%
Market Cap: 20.6B CNY

Relative Value

The Relative Value of one Beijing Shiji Information Technology Co Ltd stock under the Base Case scenario is 10.61 CNY. Compared to the current market price of 7.54 CNY, Beijing Shiji Information Technology Co Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.61 CNY
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
22
Median 3Y
11
Median 5Y
7.8
Industry
2.4
Forward
6.5
vs History
vs Industry
Median 3Y
-76.1
Median 5Y
-81.3
Industry
22.4
Forward
298.6
vs History
42
vs Industry
0
Median 3Y
127
Median 5Y
101.2
Industry
16.9
vs History
vs Industry
Median 3Y
-66.1
Median 5Y
-83.4
Industry
20.9
vs History
55
vs Industry
51
Median 3Y
3.9
Median 5Y
3
Industry
2.9
vs History
57
vs Industry
23
Median 3Y
9.4
Median 5Y
6.6
Industry
2.4
Forward
5.2
vs History
57
vs Industry
16
Median 3Y
24.9
Median 5Y
17.6
Industry
4.8
vs History
vs Industry
Median 3Y
-68.9
Median 5Y
-45.5
Industry
12.7
Forward
86.4
vs History
vs Industry
Median 3Y
-68.9
Median 5Y
-45.5
Industry
16.2
Forward
-99.4
vs History
42
vs Industry
0
Median 3Y
101.8
Median 5Y
89.7
Industry
15.6
vs History
vs Industry
Median 3Y
-62.6
Median 5Y
-67.7
Industry
18.3
vs History
52
vs Industry
52
Median 3Y
4.5
Median 5Y
3.3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Beijing Shiji Information Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
20.6B CNY 7.1 -199.5 -80.2 -80.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.9B EUR 8.7 95.3 31.1 36
US
Salesforce Inc
NYSE:CRM
273.7B USD 7.2 44.2 24.1 35
US
Palantir Technologies Inc
NYSE:PLTR
220.4B USD 76.9 476.9 629.2 693.2
US
Adobe Inc
NASDAQ:ADBE
173.6B USD 7.9 25.7 19.2 21.2
US
Intuit Inc
NASDAQ:INTU
171.5B USD 10 56.5 36 43.1
US
NCR Corp
LSE:0K45
132B USD 46.7 140 391.6 3 228.1
US
Applovin Corp
NASDAQ:APP
115.5B USD 24.5 73.2 50.9 63.1
US
Microstrategy Inc
NASDAQ:MSTR
82.5B USD 178 -70.7 -1 979 -1 420.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.2B USD 15.8 69.3 45.9 52.4
P/E Multiple
Earnings Growth PEG
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Average P/E: 122.6
Negative Multiple: -199.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
95.3
49%
1.9
US
Salesforce Inc
NYSE:CRM
44.2
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
476.9
71%
6.7
US
Adobe Inc
NASDAQ:ADBE
25.7
27%
1
US
Intuit Inc
NASDAQ:INTU
56.5
35%
1.6
US
N
NCR Corp
LSE:0K45
140
-49%
N/A
US
Applovin Corp
NASDAQ:APP
73.2
39%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -70.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.3
32%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Average EV/EBITDA: 153.5
Negative Multiple: -80.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
31.1
19%
1.6
US
Salesforce Inc
NYSE:CRM
24.1
23%
1
US
Palantir Technologies Inc
NYSE:PLTR
629.2
105%
6
US
Adobe Inc
NASDAQ:ADBE
19.2
17%
1.1
US
Intuit Inc
NASDAQ:INTU
36
29%
1.2
US
N
NCR Corp
LSE:0K45
391.6
12%
32.6
US
Applovin Corp
NASDAQ:APP
50.9
38%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 979 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Average EV/EBIT: 521.5
Negative Multiple: -80.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
36
21%
1.7
US
Salesforce Inc
NYSE:CRM
35
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
693.2
108%
6.4
US
Adobe Inc
NASDAQ:ADBE
21.2
20%
1.1
US
Intuit Inc
NASDAQ:INTU
43.1
35%
1.2
US
N
NCR Corp
LSE:0K45
3 228.1
84%
38.4
US
Applovin Corp
NASDAQ:APP
63.1
40%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 420.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.4
27%
1.9