Beijing Shiji Information Technology Co Ltd
SZSE:002153

Watchlist Manager
Beijing Shiji Information Technology Co Ltd Logo
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Watchlist
Price: 13.92 CNY -3.73% Market Closed
Market Cap: 38B CNY

Relative Value

The Relative Value of one Beijing Shiji Information Technology Co Ltd stock under the Base Case scenario is 10.26 CNY. Compared to the current market price of 13.92 CNY, Beijing Shiji Information Technology Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.26 CNY
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Shiji Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
38B CNY 13.3 -197 -119 -119
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
392.2B USD 100.7 358.1 440.5 454
DE
SAP SE
XETRA:SAP
222.9B EUR 6.1 31.5 19.3 21.9
US
Salesforce Inc
NYSE:CRM
208.7B USD 5.2 28.9 16.8 23.2
US
Applovin Corp
NASDAQ:APP
180.3B USD 32.7 63.7 50.6 55.1
US
Intuit Inc
NASDAQ:INTU
146.2B USD 7.5 35.5 24.6 28.5
US
NCR Corp
LSE:0K45
131.1B USD 50.7 -2 202.7 381.9 1 117.2
US
Adobe Inc
NASDAQ:ADBE
123.2B USD 5.2 17.3 12.9 14.1
US
Synopsys Inc
NASDAQ:SNPS
97.1B USD 13.8 72.9 68.3 117.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 16.4 80.6 45.7 51.8
P/E Multiple
Earnings Growth PEG
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Average P/E: 86.1
Negative Multiple: -197
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
358.1
94%
3.8
DE
SAP SE
XETRA:SAP
31.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
28.9
32%
0.9
US
Applovin Corp
NASDAQ:APP
63.7
61%
1
US
Intuit Inc
NASDAQ:INTU
35.5
31%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 202.7
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.3
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
72.9
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.6
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Average EV/EBITDA: 117.8
Negative Multiple: -119
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
440.5
137%
3.2
DE
SAP SE
XETRA:SAP
19.3
18%
1.1
US
Salesforce Inc
NYSE:CRM
16.8
24%
0.7
US
Applovin Corp
NASDAQ:APP
50.6
53%
1
US
Intuit Inc
NASDAQ:INTU
24.6
27%
0.9
US
N
NCR Corp
LSE:0K45
381.9
16%
23.9
US
Adobe Inc
NASDAQ:ADBE
12.9
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
68.3
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Shiji Information Technology Co Ltd
SZSE:002153
Average EV/EBIT: 209.3
Negative Multiple: -119
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
454
141%
3.2
DE
SAP SE
XETRA:SAP
21.9
21%
1
US
Salesforce Inc
NYSE:CRM
23.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
55.1
57%
1
US
Intuit Inc
NASDAQ:INTU
28.5
32%
0.9
US
N
NCR Corp
LSE:0K45
1 117.2
70%
16
US
Adobe Inc
NASDAQ:ADBE
14.1
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
117.6
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.8
30%
1.7