GRG Banking Equipment Co Ltd
SZSE:002152

Watchlist Manager
GRG Banking Equipment Co Ltd Logo
GRG Banking Equipment Co Ltd
SZSE:002152
Watchlist
Price: 12.46 CNY -0.64% Market Closed
Market Cap: 30.9B CNY
Have any thoughts about
GRG Banking Equipment Co Ltd?
Write Note

Income Statement

Earnings Waterfall
GRG Banking Equipment Co Ltd

Revenue
10.4B CNY
Cost of Revenue
-7.2B CNY
Gross Profit
3.2B CNY
Operating Expenses
-2.3B CNY
Operating Income
947m CNY
Other Expenses
-49.7m CNY
Net Income
897.3m CNY

Income Statement
GRG Banking Equipment Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 718
N/A
3 152
+16%
3 302
+5%
3 407
+3%
3 629
+7%
3 973
+9%
4 103
+3%
4 290
+5%
4 458
+4%
4 424
-1%
4 436
+0%
4 281
-4%
4 257
-1%
4 384
+3%
4 570
+4%
4 973
+9%
5 206
+5%
5 459
+5%
5 707
+5%
5 978
+5%
6 275
+5%
6 496
+4%
6 364
-2%
6 332
0%
6 343
+0%
6 411
+1%
6 537
+2%
6 671
+2%
6 767
+1%
6 782
+0%
6 916
+2%
7 142
+3%
7 289
+2%
7 526
+3%
7 599
+1%
8 069
+6%
8 488
+5%
9 043
+7%
9 575
+6%
10 114
+6%
10 418
+3%
Gross Profit
Cost of Revenue
(1 242)
(1 434)
(1 550)
(1 623)
(1 753)
(1 925)
(2 057)
(2 193)
(2 332)
(2 360)
(2 457)
(2 411)
(2 423)
(2 591)
(2 705)
(2 894)
(3 076)
(3 275)
(3 393)
(3 601)
(3 795)
(3 998)
(3 982)
(3 905)
(3 873)
(3 934)
(3 977)
(4 079)
(4 149)
(4 201)
(4 224)
(4 359)
(4 445)
(4 708)
(4 761)
(5 083)
(5 448)
(5 844)
(6 307)
(6 863)
(7 174)
Gross Profit
1 476
N/A
1 718
+16%
1 752
+2%
1 784
+2%
1 876
+5%
2 048
+9%
2 047
0%
2 097
+2%
2 126
+1%
2 063
-3%
1 979
-4%
1 870
-6%
1 835
-2%
1 793
-2%
1 865
+4%
2 079
+12%
2 131
+2%
2 184
+3%
2 314
+6%
2 377
+3%
2 480
+4%
2 498
+1%
2 382
-5%
2 427
+2%
2 470
+2%
2 477
+0%
2 560
+3%
2 592
+1%
2 619
+1%
2 581
-1%
2 692
+4%
2 783
+3%
2 844
+2%
2 818
-1%
2 837
+1%
2 986
+5%
3 039
+2%
3 199
+5%
3 268
+2%
3 251
-1%
3 244
0%
Operating Income
Operating Expenses
(863)
(1 068)
(1 084)
(1 123)
(1 199)
(1 283)
(1 258)
(1 271)
(1 273)
(1 316)
(1 260)
(1 242)
(1 206)
(1 120)
(1 212)
(1 289)
(1 359)
(1 344)
(1 540)
(1 595)
(1 646)
(1 573)
(1 552)
(1 568)
(1 592)
(1 553)
(1 642)
(1 680)
(1 656)
(1 598)
(1 752)
(1 787)
(1 873)
(1 813)
(1 889)
(1 991)
(1 980)
(2 052)
(2 166)
(2 154)
(2 297)
Selling, General & Administrative
(863)
(853)
(1 082)
(1 119)
(1 192)
(1 030)
(1 240)
(1 251)
(1 253)
(1 001)
(1 289)
(1 313)
(1 254)
(942)
(1 024)
(1 089)
(1 111)
(1 111)
(1 164)
(1 129)
(1 165)
(1 150)
(1 098)
(1 103)
(1 110)
(1 139)
(1 124)
(1 135)
(1 107)
(1 032)
(1 071)
(1 047)
(1 086)
(1 190)
(1 200)
(1 259)
(1 238)
(1 273)
(1 320)
(1 308)
(1 400)
Research & Development
0
(203)
0
0
0
(242)
0
0
0
(300)
0
0
(52)
(308)
0
0
(293)
(359)
(360)
(464)
(486)
(538)
(543)
(548)
(556)
(528)
(537)
(553)
(562)
(646)
(660)
(720)
(776)
(699)
(727)
(772)
(775)
(839)
(912)
(910)
(951)
Depreciation & Amortization
0
(11)
0
0
0
(10)
0
0
0
(14)
0
0
0
(21)
0
0
0
(23)
0
0
0
(26)
0
0
0
(43)
0
0
0
(55)
0
0
0
(67)
0
0
0
(85)
0
0
0
Other Operating Expenses
(0)
(1)
(2)
(4)
(8)
(1)
(18)
(21)
(21)
(2)
29
71
100
151
(188)
(201)
44
150
(16)
(2)
6
141
89
82
75
156
19
8
13
134
(21)
(20)
(11)
143
38
40
33
145
66
64
55
Operating Income
612
N/A
651
+6%
668
+3%
661
-1%
677
+2%
765
+13%
788
+3%
826
+5%
853
+3%
747
-12%
719
-4%
628
-13%
629
+0%
673
+7%
653
-3%
790
+21%
772
-2%
840
+9%
774
-8%
782
+1%
834
+7%
925
+11%
830
-10%
858
+3%
878
+2%
924
+5%
918
-1%
912
-1%
963
+6%
983
+2%
940
-4%
996
+6%
971
-2%
1 005
+4%
948
-6%
995
+5%
1 060
+7%
1 147
+8%
1 102
-4%
1 096
0%
947
-14%
Pre-Tax Income
Interest Income Expense
51
61
56
61
65
64
62
62
68
75
226
501
515
522
373
113
144
163
152
172
158
147
148
131
103
96
98
118
154
171
183
171
223
237
282
297
243
328
348
361
337
Non-Reccuring Items
0
(4)
0
0
0
(5)
0
0
0
0
1
1
2
(64)
2
2
1
(96)
1
1
1
(36)
1
1
1
(57)
2
0
0
(61)
(0)
1
1
(35)
1
1
1
(19)
4
4
3
Gain/Loss on Disposition of Assets
(0)
1
0
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
(14)
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
0
Total Other Income
195
208
212
223
228
229
230
217
210
181
175
98
60
(9)
(8)
(9)
(14)
(6)
(6)
(5)
6
0
1
3
5
13
2
(3)
(6)
10
3
11
13
11
10
8
10
(15)
(17)
(20)
(1)
Pre-Tax Income
858
N/A
917
+7%
935
+2%
945
+1%
970
+3%
1 054
+9%
1 080
+3%
1 104
+2%
1 131
+2%
1 003
-11%
1 121
+12%
1 228
+10%
1 205
-2%
1 122
-7%
1 019
-9%
897
-12%
904
+1%
900
0%
920
+2%
949
+3%
998
+5%
1 034
+4%
981
-5%
993
+1%
987
-1%
963
-2%
1 020
+6%
1 028
+1%
1 111
+8%
1 102
-1%
1 125
+2%
1 179
+5%
1 207
+2%
1 219
+1%
1 241
+2%
1 301
+5%
1 314
+1%
1 439
+9%
1 436
0%
1 441
+0%
1 286
-11%
Net Income
Tax Provision
(86)
(100)
(102)
(103)
(112)
(136)
(151)
(163)
(163)
(111)
(131)
(151)
(150)
(158)
(140)
(115)
(120)
(116)
(122)
(124)
(133)
(151)
(150)
(147)
(130)
(113)
(118)
(116)
(127)
(123)
(124)
(142)
(120)
(118)
(123)
(124)
(107)
(168)
(159)
(152)
(165)
Income from Continuing Operations
772
817
833
842
859
918
929
941
968
892
990
1 076
1 056
964
879
781
784
784
798
826
865
883
831
847
857
849
902
912
984
979
1 002
1 037
1 088
1 101
1 117
1 178
1 207
1 272
1 277
1 289
1 121
Income to Minority Interest
(8)
(10)
(12)
(14)
(14)
(19)
(22)
(32)
(41)
(48)
(61)
(57)
(61)
(65)
(55)
(70)
(95)
(114)
(117)
(131)
(138)
(125)
(129)
(148)
(137)
(149)
(143)
(146)
(144)
(154)
(155)
(174)
(202)
(271)
(279)
(289)
(295)
(295)
(289)
(288)
(224)
Net Income (Common)
765
N/A
807
+6%
821
+2%
827
+1%
845
+2%
899
+6%
907
+1%
910
+0%
927
+2%
844
-9%
930
+10%
1 020
+10%
995
-2%
900
-10%
824
-8%
711
-14%
689
-3%
670
-3%
681
+2%
695
+2%
727
+5%
758
+4%
702
-7%
699
0%
721
+3%
700
-3%
759
+8%
766
+1%
839
+10%
824
-2%
847
+3%
862
+2%
886
+3%
829
-6%
838
+1%
888
+6%
913
+3%
977
+7%
988
+1%
1 002
+1%
897
-10%
EPS (Diluted)
0.38
N/A
0.4
+5%
0.41
+2%
0.42
+2%
0.43
+2%
0.45
+5%
0.37
-18%
0.37
N/A
0.38
+3%
0.36
-5%
0.38
+6%
0.42
+11%
0.41
-2%
0.37
-10%
0.34
-8%
0.29
-15%
0.28
-3%
0.28
N/A
0.27
-4%
0.28
+4%
0.3
+7%
0.31
+3%
0.3
-3%
0.3
N/A
0.31
+3%
0.29
-6%
0.32
+10%
0.33
+3%
0.36
+9%
0.33
-8%
0.34
+3%
0.34
N/A
0.34
N/A
0.33
-3%
0.34
+3%
0.36
+6%
0.37
+3%
0.39
+5%
0.4
+3%
0.4
N/A
0.36
-10%

See Also

Discover More