B

Beijing Bewinner Communications Co Ltd
SZSE:002148

Watchlist Manager
Beijing Bewinner Communications Co Ltd
SZSE:002148
Watchlist
Price: 6 CNY -2.6% Market Closed
Market Cap: 3.3B CNY
Have any thoughts about
Beijing Bewinner Communications Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Beijing Bewinner Communications Co Ltd

Revenue
277.7m CNY
Cost of Revenue
-175.6m CNY
Gross Profit
102.2m CNY
Operating Expenses
-86.6m CNY
Operating Income
15.6m CNY
Other Expenses
6.9m CNY
Net Income
22.5m CNY

Income Statement
Beijing Bewinner Communications Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
241
N/A
228
-6%
205
-10%
203
-1%
198
-2%
194
-2%
203
+5%
238
+17%
317
+33%
394
+24%
474
+20%
546
+15%
569
+4%
570
+0%
501
-12%
410
-18%
318
-23%
233
-27%
212
-9%
189
-11%
199
+5%
172
-13%
173
+0%
170
-2%
145
-15%
162
+12%
165
+2%
186
+13%
209
+12%
218
+5%
225
+3%
226
+1%
224
-1%
234
+4%
244
+4%
244
+0%
248
+2%
265
+7%
266
+0%
269
+1%
278
+3%
Gross Profit
Cost of Revenue
(134)
(130)
(118)
(122)
(119)
(112)
(112)
(122)
(169)
(208)
(264)
(307)
(311)
(301)
(273)
(214)
(168)
(102)
(105)
(98)
(119)
(94)
(109)
(113)
(88)
(86)
(98)
(114)
(127)
(121)
(131)
(130)
(128)
(132)
(156)
(156)
(159)
(156)
(167)
(169)
(176)
Gross Profit
107
N/A
98
-9%
87
-12%
81
-7%
79
-2%
81
+3%
91
+12%
116
+28%
148
+27%
187
+26%
210
+12%
240
+14%
258
+8%
269
+4%
228
-15%
196
-14%
150
-24%
131
-12%
107
-19%
91
-15%
80
-12%
78
-2%
64
-18%
57
-11%
57
0%
76
+33%
67
-12%
73
+9%
82
+13%
97
+19%
94
-3%
96
+2%
96
+0%
102
+6%
88
-13%
88
0%
90
+1%
110
+22%
99
-10%
100
+2%
102
+2%
Operating Income
Operating Expenses
(81)
(100)
(108)
(124)
(128)
(127)
(139)
(126)
(128)
(112)
(100)
(105)
(107)
(139)
(129)
(130)
(122)
(105)
(103)
(104)
(100)
(114)
(103)
(94)
(90)
(78)
(68)
(62)
(64)
(74)
(76)
(78)
(82)
(87)
(73)
(76)
(76)
(93)
(83)
(83)
(87)
Selling, General & Administrative
(81)
(93)
(106)
(121)
(125)
(116)
(130)
(119)
(117)
(105)
(98)
(102)
(80)
(134)
(122)
(122)
(133)
(69)
(66)
(56)
(55)
(74)
(65)
(61)
(59)
(57)
(50)
(48)
(50)
(62)
(57)
(57)
(57)
(63)
(53)
(54)
(54)
(69)
(61)
(63)
(66)
Research & Development
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(3)
0
0
(9)
(37)
(28)
(39)
(37)
(37)
(32)
(26)
(23)
(18)
(18)
(15)
(14)
(11)
(17)
(19)
(23)
(22)
(21)
(23)
(23)
(23)
(23)
(22)
(22)
Depreciation & Amortization
0
(7)
0
0
0
(8)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
0
(4)
0
0
0
(2)
0
0
0
(3)
0
0
0
(2)
0
0
0
Other Operating Expenses
0
(0)
0
(3)
(3)
(3)
(9)
(8)
(10)
(0)
(3)
(3)
(27)
(0)
(7)
(8)
19
4
(10)
(9)
(8)
0
(7)
(7)
(8)
1
1
2
2
1
(2)
(2)
(1)
1
1
1
1
1
1
1
1
Operating Income
27
N/A
(2)
N/A
(21)
-970%
(43)
-102%
(49)
-13%
(45)
+7%
(48)
-5%
(10)
+79%
21
N/A
75
+266%
110
+46%
134
+23%
151
+12%
130
-14%
99
-24%
66
-33%
27
-59%
26
-6%
3
-87%
(13)
N/A
(20)
-54%
(36)
-78%
(39)
-10%
(37)
+5%
(33)
+12%
(2)
+94%
(1)
+60%
11
N/A
18
+63%
23
+28%
18
-22%
18
+1%
14
-22%
15
+6%
16
+5%
13
-21%
13
+6%
16
+22%
16
-2%
17
+7%
16
-8%
Pre-Tax Income
Interest Income Expense
14
17
25
28
27
27
19
16
13
13
12
31
29
11
45
23
29
12
20
27
24
17
13
8
11
18
18
36
35
39
41
21
16
6
(0)
3
4
11
13
12
13
Non-Reccuring Items
0
(1)
0
0
0
(9)
0
0
0
0
0
0
0
20
0
0
0
(0)
0
0
0
(7)
0
0
0
(2)
0
(1)
0
(3)
0
0
0
(0)
0
0
0
2
0
(0)
(0)
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
3
1
6
6
6
5
0
0
0
1
1
1
1
(0)
0
2
3
4
5
4
3
1
0
0
0
0
(0)
6
8
9
9
2
0
0
0
0
0
0
(0)
(0)
(0)
Pre-Tax Income
44
N/A
15
-66%
9
-38%
(10)
N/A
(16)
-68%
(23)
-42%
(29)
-26%
6
N/A
34
+452%
89
+164%
122
+37%
166
+36%
180
+9%
161
-11%
144
-11%
91
-36%
59
-36%
41
-30%
28
-31%
18
-38%
7
-61%
(26)
N/A
(26)
0%
(28)
-9%
(21)
+25%
15
N/A
17
+16%
53
+213%
61
+15%
67
+11%
67
0%
41
-40%
30
-26%
21
-31%
16
-24%
15
-1%
17
+11%
29
+67%
29
+1%
29
-2%
28
-2%
Net Income
Tax Provision
(7)
(1)
(0)
4
4
0
2
(2)
(3)
(10)
(15)
(32)
(39)
(31)
(27)
(11)
(3)
(2)
(1)
2
2
(6)
(7)
(5)
(7)
(2)
(1)
(6)
(6)
(8)
(8)
(7)
(6)
(4)
(4)
(4)
(3)
(4)
(3)
(2)
(2)
Income from Continuing Operations
37
14
9
(6)
(13)
(23)
(27)
4
30
79
106
134
141
130
117
81
56
40
27
19
9
(32)
(33)
(33)
(28)
13
16
46
55
59
59
34
24
17
12
12
14
25
26
27
26
Income to Minority Interest
0
2
3
3
4
3
4
3
(1)
(0)
(2)
(0)
2
(0)
0
0
2
2
3
2
2
4
4
5
5
3
2
(3)
(3)
(3)
(3)
0
(0)
0
(0)
0
(0)
(2)
(2)
(3)
(3)
Net Income (Common)
37
N/A
15
-59%
12
-25%
(3)
N/A
(9)
-161%
(19)
-122%
(23)
-20%
6
N/A
29
+355%
79
+171%
105
+33%
134
+28%
143
+7%
130
-9%
117
-10%
81
-31%
57
-29%
42
-27%
30
-29%
22
-28%
11
-48%
(28)
N/A
(29)
-3%
(29)
+2%
(23)
+19%
16
N/A
18
+16%
44
+143%
52
+18%
56
+8%
56
0%
34
-39%
24
-31%
17
-28%
12
-30%
12
+0%
14
+16%
23
+66%
24
+3%
24
+2%
23
-6%
EPS (Diluted)
0.07
N/A
0.03
-57%
0.02
-33%
-0.01
N/A
-0.02
-100%
-0.03
-50%
-0.04
-33%
0.01
N/A
0.05
+400%
0.14
+180%
0.18
+29%
0.24
+33%
0.26
+8%
0.23
-12%
0.21
-9%
0.14
-33%
0.1
-29%
0.07
-30%
0.06
-14%
0.05
-17%
0.03
-40%
-0.05
N/A
-0.04
+20%
-0.04
N/A
-0.03
+25%
0.03
N/A
0.03
N/A
0.07
+133%
0.08
+14%
0.1
+25%
0.09
-10%
0.08
-11%
0.05
-38%
0.03
-40%
0.03
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.05
+25%
0.04
-20%
0.04
N/A

See Also

Discover More