East China Engineering Science and Technology Co Ltd
SZSE:002140
Cash Flow Statement
Cash Flow Statement
East China Engineering Science and Technology Co Ltd
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(29)
|
(24)
|
(19)
|
(24)
|
(29)
|
(35)
|
(40)
|
(30)
|
(29)
|
(34)
|
(31)
|
(55)
|
(66)
|
(77)
|
(95)
|
(98)
|
(99)
|
(108)
|
(124)
|
(128)
|
(127)
|
(112)
|
(99)
|
(110)
|
(106)
|
(114)
|
(104)
|
(89)
|
(97)
|
(84)
|
(118)
|
(106)
|
(133)
|
(132)
|
(98)
|
(100)
|
(73)
|
(63)
|
(56)
|
(48)
|
(43)
|
(52)
|
(61)
|
(75)
|
(73)
|
(67)
|
(74)
|
(34)
|
(7)
|
(16)
|
10
|
(27)
|
(55)
|
(49)
|
(73)
|
(75)
|
(93)
|
(93)
|
(110)
|
(167)
|
(238)
|
(306)
|
(358)
|
(314)
|
(253)
|
(208)
|
(198)
|
(226)
|
(307)
|
(336)
|
(335)
|
(343)
|
(308)
|
(35)
|
|
| Change in Working Capital |
(34)
|
(22)
|
(20)
|
(24)
|
(27)
|
(29)
|
(33)
|
(49)
|
(44)
|
(44)
|
(41)
|
(38)
|
(25)
|
(28)
|
(30)
|
(19)
|
(38)
|
(39)
|
(27)
|
(35)
|
(28)
|
(30)
|
(300)
|
(164)
|
(227)
|
(295)
|
(338)
|
(353)
|
(369)
|
(379)
|
(340)
|
(339)
|
(351)
|
(347)
|
(348)
|
(366)
|
(362)
|
(265)
|
(452)
|
(302)
|
(289)
|
(400)
|
(245)
|
(339)
|
(346)
|
(321)
|
(421)
|
(464)
|
(547)
|
(566)
|
(574)
|
(507)
|
(365)
|
(365)
|
(371)
|
(381)
|
(439)
|
(454)
|
(488)
|
(511)
|
(529)
|
(558)
|
(581)
|
(595)
|
(495)
|
(471)
|
(524)
|
(519)
|
(615)
|
(626)
|
(549)
|
(546)
|
(511)
|
(545)
|
|
| Cash from Operating Activities |
167
N/A
|
121
-28%
|
338
+179%
|
270
-20%
|
291
+8%
|
382
+31%
|
132
-65%
|
159
+20%
|
129
-19%
|
108
-16%
|
253
+134%
|
252
0%
|
106
-58%
|
75
-29%
|
(104)
N/A
|
(79)
+24%
|
69
N/A
|
306
+341%
|
473
+55%
|
542
+15%
|
526
-3%
|
311
-41%
|
316
+2%
|
335
+6%
|
436
+30%
|
401
-8%
|
105
-74%
|
442
+320%
|
213
-52%
|
(141)
N/A
|
390
N/A
|
(314)
N/A
|
(29)
+91%
|
262
N/A
|
(111)
N/A
|
110
N/A
|
246
+123%
|
197
-20%
|
191
-3%
|
281
+47%
|
211
-25%
|
(52)
N/A
|
397
N/A
|
27
-93%
|
(391)
N/A
|
(101)
+74%
|
(432)
-329%
|
(214)
+51%
|
459
N/A
|
404
-12%
|
330
-18%
|
167
-49%
|
(176)
N/A
|
548
N/A
|
378
-31%
|
813
+115%
|
772
-5%
|
211
-73%
|
683
+224%
|
822
+20%
|
1 174
+43%
|
800
-32%
|
438
-45%
|
(85)
N/A
|
(32)
+62%
|
233
N/A
|
512
+120%
|
977
+91%
|
549
-44%
|
911
+66%
|
593
-35%
|
106
-82%
|
386
+264%
|
522
+35%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(46)
|
(22)
|
(12)
|
(27)
|
(60)
|
(88)
|
(48)
|
(41)
|
(30)
|
(10)
|
(77)
|
(99)
|
(82)
|
(86)
|
(61)
|
(57)
|
(59)
|
(54)
|
(52)
|
(38)
|
(34)
|
(29)
|
(34)
|
(24)
|
(25)
|
(26)
|
(25)
|
(24)
|
(24)
|
(20)
|
(10)
|
(12)
|
(9)
|
(9)
|
(19)
|
(21)
|
(21)
|
(23)
|
(16)
|
(17)
|
(190)
|
(191)
|
(691)
|
(727)
|
(534)
|
(540)
|
(133)
|
(102)
|
(126)
|
(113)
|
(79)
|
(76)
|
(69)
|
(80)
|
(8)
|
0
|
0
|
(227)
|
(424)
|
(498)
|
(597)
|
(401)
|
(256)
|
(301)
|
(256)
|
(232)
|
(353)
|
(293)
|
(584)
|
(548)
|
(739)
|
(911)
|
(661)
|
(780)
|
|
| Other Items |
3
|
4
|
(39)
|
(38)
|
(37)
|
(38)
|
(37)
|
(38)
|
(38)
|
(40)
|
4
|
7
|
8
|
8
|
12
|
9
|
8
|
8
|
15
|
16
|
(90)
|
(84)
|
(93)
|
(94)
|
13
|
14
|
(9)
|
(11)
|
(12)
|
(16)
|
(3)
|
0
|
(3)
|
(7)
|
6
|
6
|
6
|
9
|
2
|
(26)
|
(26)
|
(44)
|
(86)
|
(113)
|
(113)
|
(98)
|
(56)
|
(25)
|
(25)
|
(24)
|
(52)
|
(3)
|
(23)
|
(16)
|
10
|
(12)
|
9
|
4
|
(39)
|
(54)
|
(64)
|
(87)
|
(51)
|
(120)
|
(167)
|
(208)
|
(284)
|
(214)
|
(164)
|
(102)
|
(1)
|
5
|
10
|
(9)
|
|
| Cash from Investing Activities |
(43)
N/A
|
(17)
+59%
|
(51)
-194%
|
(66)
-29%
|
(97)
-48%
|
(126)
-30%
|
(85)
+32%
|
(78)
+8%
|
(68)
+13%
|
(49)
+28%
|
(72)
-46%
|
(92)
-28%
|
(74)
+20%
|
(78)
-5%
|
(50)
+37%
|
(48)
+3%
|
(51)
-5%
|
(46)
+10%
|
(37)
+18%
|
(22)
+41%
|
(124)
-456%
|
(113)
+8%
|
(127)
-12%
|
(117)
+8%
|
(12)
+90%
|
(12)
+3%
|
(34)
-191%
|
(35)
-4%
|
(36)
-2%
|
(37)
-2%
|
(12)
+66%
|
(14)
-14%
|
(12)
+14%
|
(17)
-37%
|
(13)
+23%
|
(15)
-13%
|
(15)
-3%
|
(15)
+3%
|
(14)
+8%
|
(44)
-223%
|
(216)
-396%
|
(235)
-8%
|
(776)
-231%
|
(839)
-8%
|
(647)
+23%
|
(638)
+1%
|
(189)
+70%
|
(128)
+32%
|
(151)
-18%
|
(137)
+9%
|
(131)
+4%
|
(79)
+40%
|
(92)
-17%
|
(96)
-3%
|
2
N/A
|
(8)
N/A
|
10
N/A
|
(224)
N/A
|
(463)
-107%
|
(553)
-19%
|
(662)
-20%
|
(488)
+26%
|
(307)
+37%
|
(421)
-37%
|
(423)
-1%
|
(439)
-4%
|
(637)
-45%
|
(507)
+20%
|
(748)
-47%
|
(651)
+13%
|
(740)
-14%
|
(905)
-22%
|
(651)
+28%
|
(789)
-21%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
892
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(30)
|
(30)
|
(30)
|
0
|
0
|
0
|
9
|
0
|
(0)
|
(0)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
343
|
343
|
532
|
560
|
297
|
297
|
189
|
160
|
80
|
78
|
(3)
|
(26)
|
(36)
|
(28)
|
(28)
|
(5)
|
(18)
|
135
|
244
|
341
|
433
|
269
|
134
|
65
|
30
|
65
|
113
|
134
|
387
|
587
|
584
|
759
|
432
|
175
|
|
| Cash Paid for Dividends |
(4)
|
(10)
|
(10)
|
(7)
|
(21)
|
(15)
|
(14)
|
0
|
(91)
|
(91)
|
(91)
|
0
|
(21)
|
(21)
|
(21)
|
0
|
(42)
|
(42)
|
(42)
|
0
|
(53)
|
(55)
|
(56)
|
0
|
(26)
|
(25)
|
(25)
|
0
|
(25)
|
(25)
|
(24)
|
(24)
|
(40)
|
(40)
|
(40)
|
0
|
(22)
|
(22)
|
(22)
|
0
|
(0)
|
(28)
|
(34)
|
(40)
|
(47)
|
(27)
|
(30)
|
(24)
|
(71)
|
(80)
|
(80)
|
(80)
|
(99)
|
(90)
|
(89)
|
(97)
|
(88)
|
(88)
|
(92)
|
(97)
|
(130)
|
(136)
|
(138)
|
(138)
|
(130)
|
(130)
|
(131)
|
(126)
|
(157)
|
(138)
|
(130)
|
(128)
|
(121)
|
(139)
|
|
| Other |
0
|
320
|
319
|
0
|
319
|
9
|
5
|
0
|
5
|
(5)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
3
|
8
|
10
|
11
|
9
|
4
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
38
|
38
|
38
|
37
|
7
|
37
|
105
|
99
|
91
|
61
|
(7)
|
(6)
|
885
|
885
|
885
|
(6)
|
132
|
129
|
189
|
269
|
133
|
136
|
78
|
|
| Cash from Financing Activities |
(5)
N/A
|
310
N/A
|
309
0%
|
313
+1%
|
269
-14%
|
(36)
N/A
|
(40)
-10%
|
0
N/A
|
(86)
N/A
|
(96)
-11%
|
(82)
+15%
|
0
N/A
|
(21)
N/A
|
(22)
-1%
|
(31)
-41%
|
0
N/A
|
(42)
N/A
|
(42)
+1%
|
(42)
-1%
|
0
N/A
|
(53)
N/A
|
(55)
-3%
|
(55)
-1%
|
0
N/A
|
(25)
N/A
|
(24)
+5%
|
(25)
-4%
|
0
N/A
|
(25)
N/A
|
(25)
N/A
|
(24)
+5%
|
(24)
N/A
|
(40)
-70%
|
(40)
N/A
|
(41)
0%
|
(41)
N/A
|
(23)
+45%
|
(23)
N/A
|
(23)
-2%
|
(20)
+14%
|
350
N/A
|
324
-7%
|
509
+57%
|
528
+4%
|
253
-52%
|
271
+7%
|
160
-41%
|
135
-16%
|
9
-94%
|
(2)
N/A
|
(83)
-4 806%
|
(67)
+19%
|
(96)
-42%
|
(80)
+17%
|
(80)
-1%
|
(95)
-19%
|
(69)
+27%
|
152
N/A
|
251
+65%
|
335
+33%
|
365
+9%
|
126
-65%
|
882
+600%
|
812
-8%
|
785
-3%
|
820
+4%
|
(24)
N/A
|
140
N/A
|
359
+157%
|
638
+78%
|
723
+13%
|
765
+6%
|
447
-42%
|
113
-75%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
0
|
2
|
1
|
2
|
2
|
0
|
(1)
|
(3)
|
(6)
|
(0)
|
5
|
6
|
5
|
5
|
11
|
8
|
13
|
9
|
(2)
|
(12)
|
(11)
|
(16)
|
(15)
|
(21)
|
(25)
|
(9)
|
2
|
17
|
15
|
3
|
(19)
|
(6)
|
(3)
|
(0)
|
6
|
4
|
3
|
1
|
4
|
|
| Net Change in Cash |
119
N/A
|
413
+248%
|
596
+44%
|
517
-13%
|
462
-11%
|
220
-53%
|
7
-97%
|
41
+506%
|
(26)
N/A
|
(37)
-44%
|
99
N/A
|
78
-21%
|
10
-87%
|
(25)
N/A
|
(184)
-642%
|
(158)
+14%
|
(23)
+85%
|
218
N/A
|
392
+80%
|
478
+22%
|
349
-27%
|
143
-59%
|
134
-6%
|
163
+21%
|
397
+144%
|
362
-9%
|
44
-88%
|
379
+769%
|
151
-60%
|
(203)
N/A
|
353
N/A
|
(354)
N/A
|
(83)
+77%
|
205
N/A
|
(164)
N/A
|
55
N/A
|
210
+282%
|
161
-23%
|
156
-3%
|
219
+40%
|
345
+57%
|
37
-89%
|
127
+244%
|
(290)
N/A
|
(785)
-171%
|
(463)
+41%
|
(456)
+2%
|
(201)
+56%
|
322
N/A
|
276
-14%
|
124
-55%
|
34
-73%
|
(355)
N/A
|
371
N/A
|
287
-23%
|
699
+144%
|
698
0%
|
124
-82%
|
451
+262%
|
580
+29%
|
868
+50%
|
440
-49%
|
1 030
+134%
|
321
-69%
|
333
+4%
|
594
+79%
|
(155)
N/A
|
607
N/A
|
160
-74%
|
905
+465%
|
580
-36%
|
(31)
N/A
|
184
N/A
|
(150)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
121
N/A
|
100
-18%
|
326
+228%
|
243
-25%
|
231
-5%
|
293
+27%
|
84
-71%
|
118
+41%
|
98
-17%
|
99
+0%
|
177
+79%
|
153
-13%
|
24
-84%
|
(11)
N/A
|
(165)
-1 371%
|
(136)
+17%
|
10
N/A
|
252
+2 324%
|
420
+67%
|
504
+20%
|
492
-2%
|
282
-43%
|
282
+0%
|
312
+10%
|
411
+32%
|
375
-9%
|
81
-79%
|
418
+419%
|
190
-55%
|
(161)
N/A
|
380
N/A
|
(326)
N/A
|
(38)
+88%
|
253
N/A
|
(130)
N/A
|
89
N/A
|
225
+152%
|
174
-23%
|
175
+1%
|
264
+50%
|
21
-92%
|
(243)
N/A
|
(293)
-21%
|
(699)
-138%
|
(925)
-32%
|
(641)
+31%
|
(565)
+12%
|
(316)
+44%
|
333
N/A
|
291
-13%
|
252
-14%
|
91
-64%
|
(245)
N/A
|
468
N/A
|
370
-21%
|
813
+120%
|
772
-5%
|
(17)
N/A
|
259
N/A
|
324
+25%
|
577
+78%
|
399
-31%
|
182
-55%
|
(386)
N/A
|
(288)
+25%
|
1
N/A
|
159
+17 939%
|
684
+330%
|
(35)
N/A
|
363
N/A
|
(146)
N/A
|
(805)
-450%
|
(275)
+66%
|
(259)
+6%
|
|