
Shenzhen Topband Co Ltd
SZSE:002139

Intrinsic Value
The intrinsic value of one
Shenzhen Topband Co Ltd
stock under the Base Case scenario is
17.04
CNY.
Compared to the current market price of 14.28 CNY,
Shenzhen Topband Co Ltd
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shenzhen Topband Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shenzhen Topband Co Ltd
Balance Sheet Decomposition
Shenzhen Topband Co Ltd
Current Assets | 7.6B |
Cash & Short-Term Investments | 2.3B |
Receivables | 3B |
Other Current Assets | 2.2B |
Non-Current Assets | 4.7B |
Long-Term Investments | 182.1m |
PP&E | 3.1B |
Intangibles | 855.6m |
Other Non-Current Assets | 514.5m |
Free Cash Flow Analysis
Shenzhen Topband Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shenzhen Topband Co Ltd
Revenue
|
10.3B
CNY
|
Cost of Revenue
|
-8B
CNY
|
Gross Profit
|
2.4B
CNY
|
Operating Expenses
|
-1.6B
CNY
|
Operating Income
|
765.8m
CNY
|
Other Expenses
|
-74.5m
CNY
|
Net Income
|
691.3m
CNY
|
Profitability Score
Profitability Due Diligence
Shenzhen Topband Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Shenzhen Topband Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Topband Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Shenzhen Topband Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Topband Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shenzhen Topband Co Ltd
is 19.6 CNY
with a low forecast of 18.38 CNY and a high forecast of 21 CNY.
Dividends
Current shareholder yield for Shenzhen Topband Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shenzhen Topband Co Ltd
stock under the Base Case scenario is
17.04
CNY.
Compared to the current market price of 14.28 CNY,
Shenzhen Topband Co Ltd
is
Undervalued by 16%.