Shenzhen Sunlord Electronics Co Ltd
SZSE:002138
Intrinsic Value
The intrinsic value of one Shenzhen Sunlord Electronics Co Ltd stock under the Base Case scenario is 49.2 CNY. Compared to the current market price of 27.34 CNY, Shenzhen Sunlord Electronics Co Ltd is Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shenzhen Sunlord Electronics Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shenzhen Sunlord Electronics Co Ltd
Balance Sheet Decomposition
Shenzhen Sunlord Electronics Co Ltd
Current Assets | 4.7B |
Cash & Short-Term Investments | 289.2m |
Receivables | 3.4B |
Other Current Assets | 1B |
Non-Current Assets | 8B |
Long-Term Investments | 269.9m |
PP&E | 6.7B |
Intangibles | 799.1m |
Other Non-Current Assets | 201.5m |
Free Cash Flow Analysis
Shenzhen Sunlord Electronics Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shenzhen Sunlord Electronics Co Ltd
Revenue
|
5.9B
CNY
|
Cost of Revenue
|
-3.8B
CNY
|
Gross Profit
|
2.1B
CNY
|
Operating Expenses
|
-904m
CNY
|
Operating Income
|
1.2B
CNY
|
Other Expenses
|
-389.5m
CNY
|
Net Income
|
832.1m
CNY
|
Profitability Score
Profitability Due Diligence
Shenzhen Sunlord Electronics Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Shenzhen Sunlord Electronics Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Sunlord Electronics Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Shenzhen Sunlord Electronics Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Sunlord Electronics Co Ltd
According to Wall Street analysts, the average 1-year price target for Shenzhen Sunlord Electronics Co Ltd is 37.41 CNY with a low forecast of 33.33 CNY and a high forecast of 42.21 CNY.
Dividends
Current shareholder yield for Shenzhen Sunlord Electronics Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Shenzhen Sunlord Electronics Co Ltd stock under the Base Case scenario is 49.2 CNY.
Compared to the current market price of 27.34 CNY, Shenzhen Sunlord Electronics Co Ltd is Undervalued by 44%.