S

Shenzhen Sunlord Electronics Co Ltd
SZSE:002138

Watchlist Manager
Shenzhen Sunlord Electronics Co Ltd
SZSE:002138
Watchlist
Price: 32.67 CNY -0.09% Market Closed
Market Cap: 26.3B CNY
Have any thoughts about
Shenzhen Sunlord Electronics Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shenzhen Sunlord Electronics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(85)
(74)
(62)
(49)
(41)
(51)
(70)
(71)
(71)
(63)
(52)
(62)
(95)
(130)
(162)
(167)
(200)
(196)
(182)
(174)
(100)
(109)
(90)
(93)
(122)
(138)
(146)
(161)
(171)
(168)
(147)
(125)
(130)
(119)
(181)
(276)
(277)
(306)
(381)
(409)
(461)
Change in Working Capital
(137)
(233)
(250)
(252)
(246)
(271)
(276)
(281)
(295)
(308)
(339)
(417)
(466)
(439)
(503)
(477)
(507)
(487)
(502)
(550)
(564)
(617)
(680)
(696)
(689)
(802)
(848)
(785)
(908)
(836)
(749)
(882)
(818)
(1 050)
(1 123)
(1 144)
(1 158)
(1 154)
(1 204)
(1 210)
(1 261)
Cash from Operating Activities
323
N/A
234
-27%
249
+6%
282
+13%
363
+29%
355
-2%
331
-7%
378
+14%
341
-10%
436
+28%
472
+8%
498
+6%
501
+0%
472
-6%
586
+24%
555
-5%
621
+12%
597
-4%
474
-21%
524
+11%
596
+14%
663
+11%
731
+10%
635
-13%
811
+28%
813
+0%
767
-6%
1 076
+40%
955
-11%
1 058
+11%
979
-7%
1 093
+12%
1 054
-4%
1 064
+1%
1 157
+9%
908
-21%
969
+7%
1 144
+18%
1 273
+11%
1 437
+13%
1 600
+11%
Investing Cash Flow
Capital Expenditures
(455)
(486)
(510)
(464)
(499)
(389)
(396)
(500)
(581)
(672)
(639)
(581)
(454)
(359)
(455)
(456)
(442)
(429)
(519)
(597)
(662)
(1 072)
(1 027)
(1 134)
(1 267)
(1 160)
(1 192)
(1 250)
(1 266)
(1 372)
(1 439)
(1 406)
(1 437)
(1 368)
(1 299)
(1 182)
(1 101)
(1 101)
(1 084)
(1 047)
(952)
Other Items
(155)
(101)
(54)
(34)
115
61
36
15
0
2
(3)
(183)
(188)
(229)
(179)
2
8
53
(12)
(13)
(13)
(16)
8
13
(8)
(45)
(90)
(157)
(136)
(114)
(224)
(161)
(167)
(153)
(136)
(174)
(185)
(74)
0
93
75
Cash from Investing Activities
(610)
N/A
(587)
+4%
(564)
+4%
(498)
+12%
(384)
+23%
(328)
+14%
(360)
-10%
(484)
-34%
(581)
-20%
(670)
-15%
(642)
+4%
(763)
-19%
(642)
+16%
(588)
+8%
(634)
-8%
(454)
+28%
(434)
+4%
(376)
+13%
(531)
-41%
(609)
-15%
(675)
-11%
(1 088)
-61%
(1 019)
+6%
(1 121)
-10%
(1 274)
-14%
(1 205)
+5%
(1 282)
-6%
(1 408)
-10%
(1 402)
+0%
(1 486)
-6%
(1 663)
-12%
(1 567)
+6%
(1 603)
-2%
(1 520)
+5%
(1 435)
+6%
(1 357)
+5%
(1 287)
+5%
(1 175)
+9%
(1 024)
+13%
(954)
+7%
(877)
+8%
Financing Cash Flow
Net Issuance of Debt
(257)
(232)
(188)
98
132
70
189
95
415
377
273
160
(784)
(700)
(760)
(671)
(4)
56
312
472
469
734
422
497
645
455
972
749
515
636
910
889
1 112
914
575
647
664
741
447
125
(366)
Cash Paid for Dividends
(79)
(85)
(82)
(81)
(24)
(12)
(13)
(162)
(168)
(175)
(180)
(36)
(199)
(188)
(181)
(335)
(165)
(166)
(167)
(168)
(171)
(176)
(181)
(189)
(194)
(199)
(365)
(209)
(210)
(210)
(61)
(306)
(321)
(321)
(479)
(247)
(249)
(242)
(324)
(325)
(328)
Other
643
639
639
(31)
(35)
(30)
0
30
139
148
0
117
1 121
1 134
0
0
(16)
(67)
(131)
(227)
(187)
(133)
(69)
32
29
4
0
70
363
169
150
(53)
(380)
(180)
(202)
(75)
(30)
(153)
(140)
(311)
(208)
Cash from Financing Activities
307
N/A
322
+5%
369
+15%
(14)
N/A
73
N/A
28
-62%
176
+535%
(37)
N/A
387
N/A
349
-10%
210
-40%
240
+14%
138
-43%
246
+79%
193
-21%
129
-33%
(185)
N/A
(176)
+5%
14
N/A
77
+440%
110
+43%
425
+285%
172
-60%
340
+98%
480
+41%
260
-46%
611
+135%
610
0%
667
+9%
595
-11%
999
+68%
530
-47%
411
-23%
414
+1%
(106)
N/A
325
N/A
385
+18%
346
-10%
(17)
N/A
(511)
-2 987%
(902)
-77%
Change in Cash
Effect of Foreign Exchange Rates
(1)
2
2
2
3
(0)
1
2
3
1
(0)
(3)
(9)
(7)
(17)
1
16
4
13
(2)
(11)
1
3
2
(3)
(5)
(7)
(8)
(6)
(5)
(4)
0
2
(0)
1
(1)
(1)
4
5
7
6
Net Change in Cash
19
N/A
(28)
N/A
56
N/A
(228)
N/A
56
N/A
54
-3%
148
+174%
(142)
N/A
150
N/A
116
-23%
40
-66%
(29)
N/A
(12)
+56%
123
N/A
129
+5%
230
+79%
17
-92%
49
+183%
(30)
N/A
(10)
+67%
21
N/A
1
-94%
(113)
N/A
(145)
-28%
14
N/A
(137)
N/A
88
N/A
270
+206%
214
-21%
162
-24%
311
+92%
56
-82%
(136)
N/A
(43)
+69%
(384)
-795%
(124)
+68%
66
N/A
320
+381%
238
-26%
(22)
N/A
(173)
-698%
Free Cash Flow
Free Cash Flow
(132)
N/A
(252)
-90%
(261)
-4%
(183)
+30%
(135)
+26%
(34)
+75%
(65)
-89%
(122)
-89%
(240)
-97%
(237)
+1%
(167)
+29%
(82)
+51%
47
N/A
113
+142%
131
+16%
99
-25%
179
+81%
168
-6%
(45)
N/A
(73)
-62%
(66)
+9%
(409)
-520%
(296)
+28%
(499)
-68%
(456)
+9%
(347)
+24%
(426)
-23%
(174)
+59%
(311)
-78%
(314)
-1%
(460)
-46%
(313)
+32%
(383)
-22%
(304)
+21%
(142)
+53%
(274)
-93%
(132)
+52%
44
N/A
189
+333%
390
+106%
648
+66%